Williamson Magor & Co. Limited WILLAMAGOR NSEFINANCIAL
Company Overview
Williamson Magor & Co. Limited operates as an investment company in India. The company is involved in lending activities. Williamson Magor & Co. Limited was founded in 1868 and is based in Kolkata, India.
Why Investors Should Care
Operating margin of 15.9% supports profitability.
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Mar 2026 Revenue of ₹1.54 Cr (-46.1% YoY); net profit ₹-1.26 Cr.
- Trailing 12 Months Year-on-year growth — revenue -46.1%.
- 5-Year Trend Long-term compounding — revenue CAGR -12.1%, profit CAGR -35.8%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | -12.11% |
| 1 Year: | -46.08% |
Compounded Profit Growth
| 5 Years: | -35.78% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -25.84% |
| 6 Months: | -2.23% |
| 3 Months: | -2.76% |
| 1 Month: | +0.59% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMABelow
- Price vs 200-DMABelow
- RSI (14)54.01 · Neutral
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Generates positive free cash flow.
CONS
- Revenue declined at -12.1% CAGR over 5 years.
- Earnings shrank at -35.8% CAGR over 5 years.
- Trading 28.4% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Financial Services).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | WILLAMAGOR Williamson Magor & Co. Limited NSEFINANCIAL | 25.40 | -22.09 | ₹27.83 Cr | 0.00% | 0.06% | 0.57% | -12.11% | -35.78% |
| 2 | HDFCBANK HDFC Bank Limited NIFTY50NSEAIFINANCIAL | 712.10 | 15.57 | ₹10.96 L Cr | 1.77% | - | 8.63% | 16.90% | 12.47% |
| 3 | ICICIBANK ICICI Bank Limited NIFTY50NSEAIFINANCIAL | 1,423.20 | 19.03 | ₹10.19 L Cr | 0.82% | - | 14.93% | 18.11% | 16.78% |
| 4 | SBIN State Bank of India NIFTY50NSEAIFINANCIALPSU | 1,016.10 | 11.15 | ₹9.38 L Cr | 1.60% | - | 13.97% | 12.19% | 14.39% |
| 5 | BAJFINANCE Bajaj Finance Limited NIFTY50NSEAIFINANCIAL | 1,060.50 | 34.76 | ₹6.60 L Cr | 0.47% | - | 16.68% | 22.58% | 18.23% |
| 6 | LICI Life Insurance Corporation of India NIFTY_MIDNSEFINANCIALPSU | 415.35 | 9.14 | ₹5.25 L Cr | 2.58% | - | 32.53% | 7.26% | 16.86% |
| 7 | KOTAKBANK Kotak Mahindra Bank Limited NIFTY50NSEAIFINANCIAL | 424.50 | 21.89 | ₹4.22 L Cr | 0.16% | - | 10.64% | 13.48% | 8.92% |
| 8 | AXISBANK Axis Bank Limited NIFTY50NSEAIFINANCIAL | 1,273.00 | 15.07 | ₹3.96 L Cr | 0.08% | - | 12.27% | 12.16% | 34.61% |
| 9 | BAJAJFINSV Bajaj Finserv Ltd. NIFTY50NSEAIFINANCIAL | 1,970.00 | 32.30 | ₹3.15 L Cr | 0.06% | - | 12.58% | 22.92% | 15.16% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33.23 Cr | 50.00 L | 51.00 L | 53.00 L | 1.36 Cr | 50.00 L | 1.37 Cr | - | 48.99 L | 48.97 L | 6.13 L | 92.41 L | 6.42 L |
| Cost of Revenue | - | - | - | - | - | - | - | - | 24.38 L | 11.88 L | 13.80 L | 9.36 L | 10.07 L |
| Gross Profit | - | - | - | - | - | - | - | - | 24.61 L | 37.09 L | -7.67 L | 83.05 L | -3.65 L |
| Operating Expenses | 32.27 Cr | 39.00 L | 32.00 L | 11.21 Cr | 30.23 Cr | 271.82 Cr | -4.51 Cr | - | 15.64 Cr | 13.09 L | 16.71 L | 25.55 L | 29.05 L |
| Operating Income | -65.50 Cr | 11.00 L | 19.00 L | -10.68 Cr | -28.87 Cr | -271.32 Cr | 5.88 Cr | - | -15.39 Cr | 24.00 L | -24.38 L | 57.50 L | -32.70 L |
| EBITDA | -65.50 Cr | 11.00 L | 19.00 L | -10.68 Cr | -28.87 Cr | -271.32 Cr | 5.88 Cr | - | -15.39 Cr | 24.04 L | -24.34 L | 57.53 L | -32.65 L |
| Interest Expense | 2.38 Cr | 0 | 5.00 L | 55.00 L | 2.43 Cr | 15.00 L | 31.00 L | - | - | - | - | - | - |
| Pretax Income | -26.67 Cr | 11.00 L | 51.00 L | -10.92 Cr | -29.11 Cr | -271.47 Cr | 5.57 Cr | - | 29.30 Cr | 1.04 Cr | -24.37 L | 62.37 L | -11.44 L |
| Tax Provision | 16.41 Cr | 12.00 L | 1.54 Cr | -4.09 Cr | -2.92 Cr | 64.56 Cr | 1.20 Cr | - | 13.90 Cr | -72.99 L | 22.96 Cr | -22.09 Cr | 2.41 Cr |
| Net Income | -10.26 Cr | 0 | -1.03 Cr | -15.01 Cr | -32.03 Cr | -206.90 Cr | 4.37 Cr | - | 15.40 Cr | 1.77 Cr | -23.21 Cr | 22.71 Cr | -2.53 Cr |
| Diluted EPS | -9.36 | 0.00 | -0.94 | -13.70 | -29.23 | -188.84 | 3.99 | - | 14.06 | 1.61 | -21.18 | 20.73 | -2.31 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.60 Cr | 33.86 Cr | 50.98 Cr | 48.10 Cr | 48.56 Cr | 30.73 Cr | 20.19 Cr | - | 2.27 Cr | 2.39 Cr | 2.85 Cr | 1.54 Cr |
| Cost of Revenue | - | - | - | - | - | - | - | - | 10.32 Cr | 3.26 Cr | 1.62 Cr | 45.11 L |
| Gross Profit | - | - | - | - | - | - | - | - | -8.06 Cr | -86.94 L | 1.23 Cr | 1.09 Cr |
| Operating Expenses | 14.98 Cr | 7.03 Cr | 10.34 Cr | 9.46 Cr | 6.07 Cr | 142.50 Cr | 44.49 Cr | - | 31.76 Cr | 14.24 Cr | 275.79 Cr | 84.40 L |
| Operating Income | 12.44 Cr | 26.71 Cr | 40.55 Cr | 38.56 Cr | 42.43 Cr | -111.82 Cr | -24.34 Cr | - | -39.82 Cr | -15.11 Cr | -274.56 Cr | 24.42 L |
| EBITDA | 12.62 Cr | 26.83 Cr | 40.64 Cr | 38.64 Cr | 42.49 Cr | -111.77 Cr | -24.30 Cr | - | -39.81 Cr | -39.40 Cr | -274.56 Cr | 24.58 L |
| Interest Expense | 28.42 Cr | 44.03 Cr | 70.31 Cr | 91.84 Cr | 108.67 Cr | 58.66 Cr | 10.59 Cr | 0 | - | 0 | 6.46 L | - |
| Pretax Income | 8.67 Cr | -19.68 Cr | -16.38 Cr | -49.98 Cr | -62.16 Cr | -113.07 Cr | 43.79 Cr | - | 13.19 Cr | -39.40 Cr | -229.87 Cr | 1.30 Cr |
| Tax Provision | 3.16 Cr | 1.50 Cr | -0 | -0 | 87.10 Cr | -21.83 Cr | -6.73 Cr | - | -3.92 Cr | -1.48 Cr | -48.48 Cr | 2.56 Cr |
| Net Income | -26.21 Cr | -8.23 Cr | -13.99 Cr | -49.94 Cr | 24.93 Cr | -134.90 Cr | 50.52 Cr | - | 17.10 Cr | -37.93 Cr | -181.39 Cr | -1.26 Cr |
| Diluted EPS | -23.92 | -7.51 | -12.77 | -45.58 | 22.75 | -123.12 | 46.11 | - | 15.61 | -34.61 | -165.56 | -1.15 |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 396.62 Cr | 548.16 Cr | 652.37 Cr | 703.54 Cr | 1,000.99 Cr | 654.55 Cr | 662.43 Cr | - | 523.71 Cr | 592.95 Cr | 390.94 Cr | 401.96 Cr |
| Current Assets | - | - | - | - | - | - | - | - | 474.00 Cr | 433.21 Cr | 70.92 Cr | 71.47 Cr |
| Cash & Equivalents | - | - | - | - | - | - | - | - | 92.13 L | 27.51 L | 9.66 L | 26.89 L |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | - | - | - | - | 4.71 Cr | 6.98 Cr | 8.97 Cr | 9.33 Cr |
| Total Liabilities | - | - | - | - | - | - | - | - | 654.62 Cr | 661.55 Cr | 618.45 Cr | 623.24 Cr |
| Current Liabilities | - | - | - | - | - | - | - | - | 651.18 Cr | 661.54 Cr | 618.43 Cr | 5.01 Cr |
| Long Term Debt | - | - | - | - | - | - | - | - | 573.87 Cr | 594.60 Cr | 554.23 Cr | 553.47 Cr |
| Total Debt | 168.35 Cr | 378.40 Cr | 500.53 Cr | 579.13 Cr | 745.51 Cr | 755.64 Cr | 604.83 Cr | - | 573.87 Cr | 594.60 Cr | 554.23 Cr | 553.47 Cr |
| Total Equity | 209.14 Cr | 152.69 Cr | 138.69 Cr | 88.75 Cr | 113.68 Cr | -268.12 Cr | -112.50 Cr | - | -130.90 Cr | -68.60 Cr | -227.51 Cr | -221.29 Cr |
| Shares Outstanding | - | - | - | - | - | - | - | - | 1.10 Cr | 1.10 Cr | 1.10 Cr | 1.10 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -36.47 Cr | -135.39 Cr | 2.33 Cr | -53.87 Cr | -162.31 Cr | -6.95 Cr | -130.62 Cr | - | -29.08 Cr | 10.34 Cr | 44.65 Cr | 1.05 Cr |
| Investing Cash Flow | -2.47 Cr | -48.13 Cr | -121.01 Cr | -27.93 Cr | -5.36 Cr | -32.00 L | 219.09 Cr | - | 52.56 Cr | 0 | 0 | 0 |
| Financing Cash Flow | 19.91 Cr | 182.32 Cr | 122.13 Cr | 78.60 Cr | 166.37 Cr | 10.45 Cr | -87.15 Cr | - | -23.48 Cr | -10.99 Cr | -44.82 Cr | -86.37 L |
| Capital Expenditure | 29.84 Cr | 0 | -1.00 L | -1.00 L | 0 | 56.60 Cr | 68.00 Cr | - | - | - | - | - |
| Free Cash Flow | -6.63 Cr | -135.39 Cr | 2.32 Cr | -53.88 Cr | -162.31 Cr | 49.65 Cr | -62.62 Cr | - | -29.08 Cr | 10.34 Cr | 44.65 Cr | 1.05 Cr |
| Net Change in Cash | -19.03 Cr | -1.19 Cr | 3.45 Cr | -3.19 Cr | -1.30 Cr | 3.18 Cr | 1.33 Cr | - | -22,000 | -64.62 L | -17.85 L | 18.58 L |
Ratios (Annual)
Figures in %.
| Metric | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | -355.4% | -36.4% | 43.1% | 70.7% |
| Operating Margin % | 45.1% | 78.9% | 79.5% | 80.2% | 87.4% | -363.9% | -120.6% | - | -1,756.4% | -632.2% | -9,617.2% | 15.9% |
| Net Margin % | -95.0% | -24.3% | -27.4% | -103.8% | 51.3% | -439.0% | 250.2% | - | 754.4% | -1,586.9% | -6,353.7% | -81.7% |
| ROE % | -12.5% | -5.4% | -10.1% | -56.3% | 21.9% | 50.3% | -44.9% | - | -13.1% | 55.3% | 79.7% | 0.6% |
| ROCE % | - | - | - | - | - | - | - | - | 31.2% | 22.0% | 120.7% | 0.1% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for WILLAMAGOR
Williamson (WILLAMAGOR.NS) Latest: Moves 0.60% Up to ₹25.00 in the Current Update; Levels: the Current Price Sits Inside the Supplied Technical Range - Block Trade Flow - siam.in
<a href="https://news.google.com/rss/articles/CBMijwJBVV95cUxOR1hwMmVqVEtXQWlDRTI3VGRQV25yRDdlQjJMVDZFaE01bFBldHBlNkU3SnJMR1R1UEw0MVdWaXhTb0FndllHTU93TF9TMnJyVEJScmhjYkZJXzdQZk92OGVweUQtMEVTNC01M2tfVmRqd0Z3T28zTUlnVmJXZF9yVDROdC1KUW5mbTMyOD…
Williamson Magor Holds Near Support; Resistance Test Ahead for WILLAMAGOR.NS - Scalping Stock Signals - vinanet.vn
<a href="https://news.google.com/rss/articles/CBMitwFBVV95cUxOM0lQcEttbGhhVWtSOEx3RXNMRUpJYkpiZzUyNjhjQ1A2M2N4SU1NMUc3MnpNRGw3VzdKRjVibWtIemtya1dCMmpySmY5LVFNb3dFNjZySXBnaXVuc3dHS2VjNk1TN09id0p5X3R0ejVMbGJ2NkY2REhkT3E0RWUzZHRVX2ZzMmMzQndfbU…
Williamson (WILLAMAGOR.NS) Q2 2026 Earnings: The Company Reports Its Latest Available Figures for This Review; Trading Response: The Stock Ends Up 1.35% in the Latest Reading - Post-Announcement Reaction - siam.in
<a href="https://news.google.com/rss/articles/CBMiswJBVV95cUxPYmhka2FyeEFLa09kR2ZnbW5sTldfUXBabUYtVURIUVlLWWlVX0I3bHhkeTdnU3VRbS0zcmNuYU5BQi1nZWVLME5pcF9YdVdCR05jR0o3U2lHUW9rR0lhRDhwWUdRZTVMR2hVcHN1aXItYS1OTy1sTmpmLTEtVHhoV3B2Y2N3TjNPLVJfRE…
WILLAMAGOR Q2 2025 Earnings: Revenue Growth Amidst Widening Losses - Earnings Beat Alert - vinanet.vn
<a href="https://news.google.com/rss/articles/CBMiqgFBVV95cUxOUjVsVGVTMzM4dnZkZlNpa0lzckFNRnBydXRaS0FEZnJ3S1FxQnhPN1E2Z2tzQjRSLW1vOWtBSnEwb0xGZUlSMnVBbW9fVUxnN09Ta1JDRmIwcXFlejhzajhDQjJRRWNJRDlGRWk2bmE4WDBPN01TN1Uzc19kYUpTRzVycUs3Y2pXSmFZSW…
Williamson Magor Sheds 4.16% to ₹24.9: Support Levels in Focus for WILLAMAGOR.NS - Market Leader Picks - siam.in
<a href="https://news.google.com/rss/articles/CBMiuAFBVV95cUxOemgta1h1REJTMDYtSXZSdEtNOUFTWUF4eDVxOXZMVTJTRS0yTjZ6MGE2bkNFQmplWFFpNE1fb1ZTQ1M2RHFuWGVyOHRPblNNTlVNM25hSHlOYmIxZVZxOFZHQ2pkWWJZTWRycjl5dTA2dkdfWVVJOWV4MnZGcTVnWWROS2RFdE5RNkUtMl…
Williamson Magor Edges Lower, Tests Key Support Levels - Inverse ETF Flow - vinanet.vn
<a href="https://news.google.com/rss/articles/CBMimgFBVV95cUxQVnpIX19sYXVqWjNuLWt2QUptQ2tiSTh2dW1sTWhUNGlSLWFOZkpNbnU1X3Y3YWhOemE5RGVQc2RzMm0wdHNENnplVHQ1ZlBRNWhiaFNFUXpVNnRNRHMzaDlIRGNxZERmYTY1MWVYSkw2LW1URk9nWVVRUGduUk0wWnBEcDBpOWFBZFZWUH…
WILLAMAGOR — Frequently Asked Questions
What is the current share price of Williamson Magor & Co. Limited (WILLAMAGOR)?
As of 2026-09-08 04:53 IST, Williamson Magor & Co. Limited (WILLAMAGOR) trades at ₹25.40 on NSE. Its 52-week range is ₹21.75 to ₹35.49.
What is the market capitalisation of WILLAMAGOR?
Williamson Magor & Co. Limited (WILLAMAGOR) has a market capitalisation of ₹27.83 Cr on NSE.
What is the P/E ratio of WILLAMAGOR?
WILLAMAGOR trades at a trailing price-to-earnings (P/E) ratio of -22.09. The industry average P/E is 19.62. Its price-to-book (P/B) ratio is -0.13.
What is the return on equity (ROE) of WILLAMAGOR?
WILLAMAGOR has a return on equity (ROE) of 0.57%. Its return on capital employed (ROCE) is 0.06%.
Is WILLAMAGOR a good stock to buy?
This page provides a data-driven analysis of Williamson Magor & Co. Limited (WILLAMAGOR), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.