🇮🇳 India Stock Screener ← Switch market ⚡ HerAI

Williamson Magor & Co. Limited WILLAMAGOR NSEFINANCIAL

Financial Services · Credit Services · India
Financial distress score 51/100 (Weak) — see indicators →
https://wmtea.com
Company Profile ↓
₹21.79
-36.38% 1Y
Mkt Cap₹23.87 Cr
P/E-1.53
P/B-0.10
52W High₹35.49
52W Low₹19.32
Book Value₹-202.17
EPS (TTM)₹-14.21

Company Overview

Williamson Magor & Co. Limited operates as an investment company in India. The company is involved in lending of funds. Williamson Magor & Co. Limited was founded in 1868 and is based in Kolkata, India.

Why Investors Should Care

Positive Free Cash Flow

Generates positive free cash flow, funding growth and shareholder returns internally.

Recent Developments

  • Mar 2026 Revenue of ₹1.54 Cr (-46.1% YoY); net profit ₹-1.26 Cr.
  • Trailing 12 Months Year-on-year growth — revenue -100.0%.
  • 5-Year Trend Long-term compounding — revenue CAGR -12.1%, profit CAGR -35.8%.

Growth & Price Performance

Compounded Sales Growth

5 Years:-12.11%
1 Year:-100.00%

Compounded Profit Growth

5 Years:-35.78%
1 Year:-

Stock Price Performance

1 Year:-36.38%
6 Months:-20.91%
3 Months:-14.58%
1 Month:-7.94%

Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.

Technical Snapshot Bearish
52-Week Range 15% of range
₹19.32 ₹35.49
Trend Signals
  • Price vs 50-DMABelow
  • Price vs 200-DMABelow
  • RSI (14)47.85 · Neutral
Price Performance
1M-7.94%
3M-14.58%
6M-20.91%
1Y-36.38%

Auto-generated from price history and fundamentals; not investment advice.

⚙Ad space

Price Chart

NSE TradingView

Fundamental Growth Charts

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

PROS

  • Generates positive free cash flow.

CONS

  • Revenue declined at -12.1% CAGR over 5 years.
  • Earnings shrank at -35.8% CAGR over 5 years.
  • Trading 38.6% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

⚙Ad space

Valuation

Stock P/E
-1.53
Industry PE
15.25
Forward P/E
-
PEG Ratio
-
Book Value
₹-202.17
Price to Book
-0.10
P/S
21.06
EV/EBITDA
-3,103.07
Dividend Yield
0.00%

Growth (CAGR)

Revenue 5Y
-12.11%
Profit 5Y
-35.78%
Revenue (YoY)
-100.00%
Earnings (YoY)
-

Profitability & Returns

ROCE
0.06%
ROE
0.57%
ROA
-0.31%
Profit Margin
0.00%
Op Margin
-
Gross Margin
100.00%
EPS (Latest Qtr)
₹-2.31
EPS (TTM)
₹-14.21

Balance Sheet & Liquidity

Debt/Equity
-
Quick Ratio
0.12
Current Ratio
14.27
Debt
₹553.47 Cr
Total Assets
₹401.96 Cr
Current Assets
₹71.47 Cr
Working Capital
₹66.46 Cr

Ownership

Promoter Holding
68.68%
Chg in Prom Hold
-0.09%
FII / Inst Holding
0.00%
Chg in FII Hold
-0.06%

Financial Snapshot

Enterprise Value
₹23.87 Cr
Total Revenue (TTM)
₹1.05 Cr
EBITDA
₹-18.53 L
Free Cash Flow
₹1.05 Cr
Operating Cash Flow
₹1.05 Cr
Shares Outstanding
₹1.10 Cr
Gross Margin
100.00%
Payout Ratio
0.00%

Peer comparison

Peer companies in the same sector (Financial Services).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 WILLAMAGOR Williamson Magor & Co. Limited NSEFINANCIAL 21.79 -1.53 ₹23.87 Cr 0.00% 0.06% 0.57% -12.11% -35.78%
2 HDFCBANK HDFC Bank Limited NIFTY50NSEAIFINANCIAL 694.05 15.17 ₹10.70 L Cr 1.88% - 13.84% 16.90% 12.47%
3 ICICIBANK ICICI Bank Limited NIFTY50NSEAIFINANCIAL 1,398.50 18.08 ₹10.04 L Cr 0.89% - 16.07% 18.11% 16.78%
4 SBIN State Bank of India NIFTY50NSEAIFINANCIALPSU 970.00 10.40 ₹8.95 L Cr 1.82% - 15.18% 12.19% 14.39%
5 BAJFINANCE Bajaj Finance Limited NIFTY50NSEAIFINANCIAL 942.10 28.93 ₹5.87 L Cr 0.56% - 16.68% 22.58% 18.23%
6 KOTAKBANK Kotak Mahindra Bank Limited NIFTY50NSEAIFINANCIAL 437.00 21.42 ₹4.35 L Cr 0.15% - 10.64% 13.48% 8.92%
7 AXISBANK Axis Bank Limited NIFTY50NSEAIFINANCIAL 1,212.00 13.63 ₹3.77 L Cr 0.08% - 13.35% 12.16% 34.61%
8 BAJAJFINSV Bajaj Finserv Ltd. NIFTY50NSEAIFINANCIAL 1,678.00 26.64 ₹2.69 L Cr 0.07% - 12.58% 22.92% 15.16%
9 LICI Life Insurance Corporation of India NIFTY_MIDNSEFINANCIALPSU 387.50 8.16 ₹2.45 L Cr 2.59% - 32.53% 7.26% 16.86%
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios

Quarterly Results

Figures in INR.

Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue -33.23 Cr50.00 L51.00 L53.00 L1.36 Cr50.00 L1.37 Cr-48.99 L48.97 L6.13 L92.41 L6.42 L
Cost of Revenue --------24.38 L11.88 L13.80 L9.36 L10.07 L
Gross Profit --------24.61 L37.09 L-7.67 L83.05 L-3.65 L
Operating Expenses 32.27 Cr39.00 L32.00 L11.21 Cr30.23 Cr271.82 Cr-4.51 Cr-15.64 Cr13.09 L16.71 L25.55 L29.05 L
Operating Income -65.50 Cr11.00 L19.00 L-10.68 Cr-28.87 Cr-271.32 Cr5.88 Cr--15.39 Cr24.00 L-24.38 L57.50 L-32.70 L
EBITDA -65.50 Cr11.00 L19.00 L-10.68 Cr-28.87 Cr-271.32 Cr5.88 Cr--15.39 Cr24.04 L-24.34 L57.53 L-32.65 L
Interest Expense 2.38 Cr05.00 L55.00 L2.43 Cr15.00 L31.00 L------
Pretax Income -26.67 Cr11.00 L51.00 L-10.92 Cr-29.11 Cr-271.47 Cr5.57 Cr-29.30 Cr1.04 Cr-24.37 L62.37 L-11.44 L
Tax Provision 16.41 Cr12.00 L1.54 Cr-4.09 Cr-2.92 Cr64.56 Cr1.20 Cr-13.90 Cr-72.99 L22.96 Cr-22.09 Cr2.41 Cr
Net Income -10.26 Cr0-1.03 Cr-15.01 Cr-32.03 Cr-206.90 Cr4.37 Cr-15.40 Cr1.77 Cr-23.21 Cr22.71 Cr-2.53 Cr
Diluted EPS -9.360.00-0.94-13.70-29.23-188.843.99-14.061.61-21.1820.73-2.31

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue 27.60 Cr33.86 Cr50.98 Cr48.10 Cr48.56 Cr30.73 Cr20.19 Cr-2.27 Cr2.39 Cr2.85 Cr1.54 Cr
Cost of Revenue --------10.32 Cr3.26 Cr1.62 Cr45.11 L
Gross Profit ---------8.06 Cr-86.94 L1.23 Cr1.09 Cr
Operating Expenses 14.98 Cr7.03 Cr10.34 Cr9.46 Cr6.07 Cr142.50 Cr44.49 Cr-31.76 Cr14.24 Cr275.79 Cr84.40 L
Operating Income 12.44 Cr26.71 Cr40.55 Cr38.56 Cr42.43 Cr-111.82 Cr-24.34 Cr--39.82 Cr-15.11 Cr-274.56 Cr24.42 L
EBITDA 12.62 Cr26.83 Cr40.64 Cr38.64 Cr42.49 Cr-111.77 Cr-24.30 Cr--39.81 Cr-39.40 Cr-274.56 Cr24.58 L
Interest Expense 28.42 Cr44.03 Cr70.31 Cr91.84 Cr108.67 Cr58.66 Cr10.59 Cr0-06.46 L-
Pretax Income 8.67 Cr-19.68 Cr-16.38 Cr-49.98 Cr-62.16 Cr-113.07 Cr43.79 Cr-13.19 Cr-39.40 Cr-229.87 Cr1.30 Cr
Tax Provision 3.16 Cr1.50 Cr-0-087.10 Cr-21.83 Cr-6.73 Cr--3.92 Cr-1.48 Cr-48.48 Cr2.56 Cr
Net Income -26.21 Cr-8.23 Cr-13.99 Cr-49.94 Cr24.93 Cr-134.90 Cr50.52 Cr-17.10 Cr-37.93 Cr-181.39 Cr-1.26 Cr
Diluted EPS -23.92-7.51-12.77-45.5822.75-123.1246.11-15.61-34.61-165.56-1.15

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets 396.62 Cr548.16 Cr652.37 Cr703.54 Cr1,000.99 Cr654.55 Cr662.43 Cr-523.71 Cr592.95 Cr390.94 Cr401.96 Cr
Current Assets --------474.00 Cr433.21 Cr70.92 Cr71.47 Cr
Cash & Equivalents --------92.13 L27.51 L9.66 L26.89 L
Inventory ------------
Receivables --------4.71 Cr6.98 Cr8.97 Cr9.33 Cr
Total Liabilities --------654.62 Cr661.55 Cr618.45 Cr623.24 Cr
Current Liabilities --------651.18 Cr661.54 Cr618.43 Cr5.01 Cr
Long Term Debt --------573.87 Cr594.60 Cr554.23 Cr553.47 Cr
Total Debt 168.35 Cr378.40 Cr500.53 Cr579.13 Cr745.51 Cr755.64 Cr604.83 Cr-573.87 Cr594.60 Cr554.23 Cr553.47 Cr
Total Equity 209.14 Cr152.69 Cr138.69 Cr88.75 Cr113.68 Cr-268.12 Cr-112.50 Cr--130.90 Cr-68.60 Cr-227.51 Cr-221.29 Cr
Shares Outstanding --------1.10 Cr1.10 Cr1.10 Cr1.10 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -36.47 Cr-135.39 Cr2.33 Cr-53.87 Cr-162.31 Cr-6.95 Cr-130.62 Cr--29.08 Cr10.34 Cr44.65 Cr1.05 Cr
Investing Cash Flow -2.47 Cr-48.13 Cr-121.01 Cr-27.93 Cr-5.36 Cr-32.00 L219.09 Cr-52.56 Cr000
Financing Cash Flow 19.91 Cr182.32 Cr122.13 Cr78.60 Cr166.37 Cr10.45 Cr-87.15 Cr--23.48 Cr-10.99 Cr-44.82 Cr-86.37 L
Capital Expenditure 29.84 Cr0-1.00 L-1.00 L056.60 Cr68.00 Cr-----
Free Cash Flow -6.63 Cr-135.39 Cr2.32 Cr-53.88 Cr-162.31 Cr49.65 Cr-62.62 Cr--29.08 Cr10.34 Cr44.65 Cr1.05 Cr
Net Change in Cash -19.03 Cr-1.19 Cr3.45 Cr-3.19 Cr-1.30 Cr3.18 Cr1.33 Cr--22,000-64.62 L-17.85 L18.58 L

Ratios (Annual)

Figures in %.

Metric Mar 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % ---------355.4%-36.4%43.1%70.7%
Operating Margin % 45.1%78.9%79.5%80.2%87.4%-363.9%-120.6%--1,756.4%-632.2%-9,617.2%15.9%
Net Margin % -95.0%-24.3%-27.4%-103.8%51.3%-439.0%250.2%-754.4%-1,586.9%-6,353.7%-81.7%
ROE % -12.5%-5.4%-10.1%-56.3%21.9%50.3%-44.9%--13.1%55.3%79.7%0.6%
ROCE % --------31.2%22.0%120.7%0.1%

Shareholding Pattern

Insiders
68.68%
Institutions
0.00%
Public Float
0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for WILLAMAGOR

Google News Fri, 09 Oct 2026

Williamson Magor & Company (WILLAMAGOR.NS) Edges Higher: Shares Trade Near ₹20.18 - Weekly Profile - siam.in

<a href="https://news.google.com/rss/articles/CBMitwFBVV95cUxOUHFLNE9pcjgzeEltdm15Z1RreXRROTkzTXVxTERlZVRHcmJJM3FaNlZwME5tYTE0OHdGcmFaeHBVTFhURWMwbUdhUU43elp3dnNfT3FMSWFPOHZXem9GMW5JdWt0OFVpclowV0JrVTE2VlYyZEhFUU45NlpUd01uVVR6Zms2blZSeHdyNj…

Google News Wed, 09 Sep 2026

Williamson Magor & Co Ltd (BSE: WILLAMAGOR) Company Profile and Financial Overview - Kalkine India

<a href="https://news.google.com/rss/articles/CBMizgFBVV95cUxNUWR0bTdmVFRzSXVYcm1mOG9NWW5ucnpnc0RLQnk1blpJWUZuNkZvWklTMzVVRUdrTUpCV09QS2FnTmxYOWxfelFnRFNtY0JMZ0k3SS1oelF4dW5iRFVjWWhha1JqZ21IejFKeXF4NDhaUk9raFU4NHM0VW9xRE9uRmVRS2xqbjlyaS1JdU…

Google News ue, 19 Dec 2017

WILLAMAGOR Stock Price and Chart — NSE:WILLAMAGOR - TradingView

<a href="https://news.google.com/rss/articles/CBMiYEFVX3lxTFBWVHlzNGEzdkhlRUJ1LXRzMTVfZTR5dzRNbTRmRUs4eHBGdERETVIxWWgwNGE5UEk2VXJHNXpfSDlaS2ctQ2VSYjMwMm1jRkZrOGdveUJ4dnlMMG8zMEdmZQ?oc=5" target="_blank">WILLAMAGOR Stock Price and Chart — NS…

Google News ue, 13 Oct 2026

Williamson Magor & Company (WILLAMAGOR.NS) Eases 1.33% to ₹19.32, Holds Above ₹18.35 Support - Sign of Strength - https://www.siam.in/

<a href="https://news.google.com/rss/articles/CBMiwAFBVV95cUxPRURjWWtPXzBVbnRmN2tUNjdmR2RqZlNiX2lTUUZPSFY2S1NTb2NjRDJ2YUI4blpkMjl6c1Npc0dhdFZQMnpqcmZvV3RaSUtsQy1EQ1A2bFdHSnhIVllDVXZhOWdwaENuYjlWLUp2RjJURmtBcDA5ZXFOMEUyNVV6dEFSWnVYNFozQ1lHSW…

Google News Wed, 09 Sep 2026

WILLAMAGOR Q2 FY2026 Earnings: Revenue Falls 46% YoY to ₹15.39 Million; Posts Loss of ₹1.15 per Share - Profit Announcement - https://www.siam.in/

<a href="https://news.google.com/rss/articles/CBMi1AFBVV95cUxPQWNSNmZsdFZlQUlrLXBtQUw1dEpGR0lSMHlKZ3FDR25RZy1IWmFyeVdBVk14WmVfS0tVaUQzeHFZN01mMzIwaGxsZ2pxX1B1Y3lWZ0hJYWVBSkNhU1NuSFAyOXZ3RjExMkstVW92MW9SUklmVUJLOWJaaE9OZjBfRGp6T09LcDJWVmI0NT…

Google News Fri, 11 Oct 2024

KGVL Stock Price and Chart — BSE:KGVL - TradingView

<a href="https://news.google.com/rss/articles/CBMiWEFVX3lxTE5Od1lES1NiZEZuWExZY2JqWG9zaXB0QVJnODltYXdhd1RLZTFKRkxuZTlyUEo1VHVYblBSRFMtRGVSQVRZMXp3T24xc0tYb2o0dFlrNF8zWXk?oc=5" target="_blank">KGVL Stock Price and Chart — BSE:KGVL</a>&nbsp;&…

WILLAMAGOR — Frequently Asked Questions

What is the current share price of Williamson Magor & Co. Limited (WILLAMAGOR)?

As of 2026-10-24 04:55 IST, Williamson Magor & Co. Limited (WILLAMAGOR) trades at ₹21.79 on NSE. Its 52-week range is ₹19.32 to ₹35.49.

What is the market capitalisation of WILLAMAGOR?

Williamson Magor & Co. Limited (WILLAMAGOR) has a market capitalisation of ₹23.87 Cr on NSE.

What is the P/E ratio of WILLAMAGOR?

WILLAMAGOR trades at a trailing price-to-earnings (P/E) ratio of -1.53. The industry average P/E is 15.25. Its price-to-book (P/B) ratio is -0.10.

What is the return on equity (ROE) of WILLAMAGOR?

WILLAMAGOR has a return on equity (ROE) of 0.57%. Its return on capital employed (ROCE) is 0.06%.

Is WILLAMAGOR a good stock to buy?

This page provides a data-driven analysis of Williamson Magor & Co. Limited (WILLAMAGOR), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.

Explore More

📊 Financial Services Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space