🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ HerAI

Williamson Magor & Co. Limited WILLAMAGOR NSEFINANCIAL

Financial Services · Credit Services · India
https://wmtea.com
Company Profile ↓
₹26.89
-23.24% 1Y
Mkt Cap₹29.46 Cr
P/E-23.38
P/B-0.13
52W High₹36.25
52W Low₹21.75
Book Value₹-201.97
EPS (TTM)₹-1.15

Company Overview

Williamson Magor & Co. Limited operates as an investment company in India. The company is involved in lending activities. Williamson Magor & Co. Limited was founded in 1868 and is based in Kolkata, India.

Why Investors Should Care

Healthy Margins

Operating margin of 15.9% supports profitability.

Positive Free Cash Flow

Generates positive free cash flow, funding growth and shareholder returns internally.

Recent Developments

  • Mar 2026 Revenue of ₹1.54 Cr (-46.1% YoY); net profit ₹-1.26 Cr.
  • Trailing 12 Months Year-on-year growth — revenue -46.1%.
  • 5-Year Trend Long-term compounding — revenue CAGR -12.1%, profit CAGR -35.8%.

Growth & Price Performance

Compounded Sales Growth

5 Years:-12.11%
1 Year:-46.08%

Compounded Profit Growth

5 Years:-35.78%
1 Year:-

Stock Price Performance

1 Year:-23.24%
6 Months:-10.25%
3 Months:-3.13%
1 Month:-0.74%

Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.

Technical Snapshot Bearish
52-Week Range 35% of range
₹21.75 ₹36.25
Trend Signals
  • Price vs 50-DMABelow
  • Price vs 200-DMABelow
  • RSI (14)51.56 · Neutral
Price Performance
1M-0.74%
3M-3.13%
6M-10.25%
1Y-23.24%

Auto-generated from price history and fundamentals; not investment advice.

⚙Ad space

Price Chart

NSE TradingView

Fundamental Growth Charts

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

PROS

  • Generates positive free cash flow.

CONS

  • Revenue declined at -12.1% CAGR over 5 years.
  • Earnings shrank at -35.8% CAGR over 5 years.
  • Trading 25.8% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

⚙Ad space

Valuation

Stock P/E
-23.38
Industry PE
19.81
Forward P/E
-
PEG Ratio
-
Book Value
₹-201.97
Price to Book
-0.13
P/S
18.16
EV/EBITDA
1,671.30
Dividend Yield
0.00%

Growth (CAGR)

Revenue 5Y
-12.11%
Profit 5Y
-35.78%
Revenue (YoY)
-46.08%
Earnings (YoY)
-

Profitability & Returns

ROCE
0.06%
ROE
0.57%
ROA
-0.31%
Profit Margin
-81.71%
Op Margin
15.86%
Gross Margin
70.69%
EPS (Latest Qtr)
₹-2.31
EPS (TTM)
₹-1.15

Balance Sheet & Liquidity

Debt/Equity
-
Quick Ratio
0.12
Current Ratio
14.27
Debt
₹553.47 Cr
Total Assets
₹401.96 Cr
Current Assets
₹71.47 Cr
Working Capital
₹66.46 Cr

Ownership

Promoter Holding
68.77%
Chg in Prom Hold
6.76%
FII / Inst Holding
0.00%
Chg in FII Hold
-0.06%

Financial Snapshot

Enterprise Value
₹29.46 Cr
Total Revenue (TTM)
₹1.54 Cr
EBITDA
₹24.58 L
Free Cash Flow
₹1.05 Cr
Operating Cash Flow
₹1.05 Cr
Shares Outstanding
₹1.10 Cr
Gross Margin
70.69%
Payout Ratio
0.00%

Peer comparison

Peer companies in the same sector (Financial Services).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 WILLAMAGOR Williamson Magor & Co. Limited NSEFINANCIAL 26.89 -23.38 ₹29.46 Cr 0.00% 0.06% 0.57% -12.11% -35.78%
2 HDFCBANK HDFC Bank Limited NIFTY50NSEAIFINANCIAL 815.55 16.51 ₹12.48 L Cr 1.58% - 13.62% 32.50% 20.39%
3 ICICIBANK ICICI Bank Limited NIFTY50NSEAIFINANCIAL 1,423.10 19.03 ₹10.19 L Cr 0.86% - 14.93% 19.65% 16.78%
4 SBIN State Bank of India NIFTY50NSEAIFINANCIALPSU 1,031.00 11.31 ₹9.52 L Cr 1.67% - 13.97% 12.19% 14.39%
5 BAJFINANCE Bajaj Finance Limited NIFTY50NSEAIFINANCIAL 1,032.90 33.85 ₹6.43 L Cr 0.53% - 16.68% 22.58% 18.23%
6 LICI Life Insurance Corporation of India NIFTY_MIDNSEFINANCIALPSU 443.80 9.77 ₹5.61 L Cr 2.26% - 32.53% 7.26% 16.86%
7 AXISBANK Axis Bank Limited NIFTY50NSEAIFINANCIAL 1,340.20 15.86 ₹4.17 L Cr 0.08% - 12.27% 12.16% 34.61%
8 KOTAKBANK Kotak Mahindra Bank Limited NIFTY50NSEAIFINANCIAL 381.30 19.66 ₹3.79 L Cr 0.17% - 10.64% 13.48% 8.92%
9 BAJAJFINSV Bajaj Finserv Ltd. NIFTY50NSEAIFINANCIAL 1,887.10 34.31 ₹3.02 L Cr 0.07% - 12.58% 22.92% 15.16%
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios

Quarterly Results

Figures in INR.

Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue -33.23 Cr50.00 L51.00 L53.00 L1.36 Cr50.00 L1.37 Cr-48.99 L48.97 L6.13 L92.41 L6.42 L
Cost of Revenue --------24.38 L11.88 L13.80 L9.36 L10.07 L
Gross Profit --------24.61 L37.09 L-7.67 L83.05 L-3.65 L
Operating Expenses 32.27 Cr39.00 L32.00 L11.21 Cr30.23 Cr271.82 Cr-4.51 Cr-15.64 Cr13.09 L16.71 L25.55 L29.05 L
Operating Income -65.50 Cr11.00 L19.00 L-10.68 Cr-28.87 Cr-271.32 Cr5.88 Cr--15.39 Cr24.00 L-24.38 L57.50 L-32.70 L
EBITDA -65.50 Cr11.00 L19.00 L-10.68 Cr-28.87 Cr-271.32 Cr5.88 Cr--15.39 Cr24.04 L-24.34 L57.53 L-32.65 L
Interest Expense 2.38 Cr05.00 L55.00 L2.43 Cr15.00 L31.00 L------
Pretax Income -26.67 Cr11.00 L51.00 L-10.92 Cr-29.11 Cr-271.47 Cr5.57 Cr-29.30 Cr1.04 Cr-24.37 L62.37 L-11.44 L
Tax Provision 16.41 Cr12.00 L1.54 Cr-4.09 Cr-2.92 Cr64.56 Cr1.20 Cr-13.90 Cr-72.99 L22.96 Cr-22.09 Cr2.41 Cr
Net Income -10.26 Cr0-1.03 Cr-15.01 Cr-32.03 Cr-206.90 Cr4.37 Cr-15.40 Cr1.77 Cr-23.21 Cr22.71 Cr-2.53 Cr
Diluted EPS -9.360.00-0.94-13.70-29.23-188.843.99-14.061.61-21.1820.73-2.31

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue 27.60 Cr33.86 Cr50.98 Cr48.10 Cr48.56 Cr30.73 Cr20.19 Cr-2.27 Cr2.39 Cr2.85 Cr1.54 Cr
Cost of Revenue --------10.32 Cr3.26 Cr1.62 Cr45.11 L
Gross Profit ---------8.06 Cr-86.94 L1.23 Cr1.09 Cr
Operating Expenses 14.98 Cr7.03 Cr10.34 Cr9.46 Cr6.07 Cr142.50 Cr44.49 Cr-31.76 Cr14.24 Cr275.79 Cr84.40 L
Operating Income 12.44 Cr26.71 Cr40.55 Cr38.56 Cr42.43 Cr-111.82 Cr-24.34 Cr--39.82 Cr-15.11 Cr-274.56 Cr24.42 L
EBITDA 12.62 Cr26.83 Cr40.64 Cr38.64 Cr42.49 Cr-111.77 Cr-24.30 Cr--39.81 Cr-39.40 Cr-274.56 Cr24.58 L
Interest Expense 28.42 Cr44.03 Cr70.31 Cr91.84 Cr108.67 Cr58.66 Cr10.59 Cr0-06.46 L-
Pretax Income 8.67 Cr-19.68 Cr-16.38 Cr-49.98 Cr-62.16 Cr-113.07 Cr43.79 Cr-13.19 Cr-39.40 Cr-229.87 Cr1.30 Cr
Tax Provision 3.16 Cr1.50 Cr-0-087.10 Cr-21.83 Cr-6.73 Cr--3.92 Cr-1.48 Cr-48.48 Cr2.56 Cr
Net Income -26.21 Cr-8.23 Cr-13.99 Cr-49.94 Cr24.93 Cr-134.90 Cr50.52 Cr-17.10 Cr-37.93 Cr-181.39 Cr-1.26 Cr
Diluted EPS -23.92-7.51-12.77-45.5822.75-123.1246.11-15.61-34.61-165.56-1.15

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets 396.62 Cr548.16 Cr652.37 Cr703.54 Cr1,000.99 Cr654.55 Cr662.43 Cr-523.71 Cr592.95 Cr390.94 Cr401.96 Cr
Current Assets --------474.00 Cr433.21 Cr70.92 Cr71.47 Cr
Cash & Equivalents --------92.13 L27.51 L9.66 L26.89 L
Inventory ------------
Receivables --------4.71 Cr6.98 Cr8.97 Cr9.33 Cr
Total Liabilities --------654.62 Cr661.55 Cr618.45 Cr623.24 Cr
Current Liabilities --------651.18 Cr661.54 Cr618.43 Cr5.01 Cr
Long Term Debt --------573.87 Cr594.60 Cr554.23 Cr553.47 Cr
Total Debt 168.35 Cr378.40 Cr500.53 Cr579.13 Cr745.51 Cr755.64 Cr604.83 Cr-573.87 Cr594.60 Cr554.23 Cr553.47 Cr
Total Equity 209.14 Cr152.69 Cr138.69 Cr88.75 Cr113.68 Cr-268.12 Cr-112.50 Cr--130.90 Cr-68.60 Cr-227.51 Cr-221.29 Cr
Shares Outstanding --------1.10 Cr1.10 Cr1.10 Cr1.10 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -36.47 Cr-135.39 Cr2.33 Cr-53.87 Cr-162.31 Cr-6.95 Cr-130.62 Cr--29.08 Cr10.34 Cr44.65 Cr1.05 Cr
Investing Cash Flow -2.47 Cr-48.13 Cr-121.01 Cr-27.93 Cr-5.36 Cr-32.00 L219.09 Cr-52.56 Cr000
Financing Cash Flow 19.91 Cr182.32 Cr122.13 Cr78.60 Cr166.37 Cr10.45 Cr-87.15 Cr--23.48 Cr-10.99 Cr-44.82 Cr-86.37 L
Capital Expenditure 29.84 Cr0-1.00 L-1.00 L056.60 Cr68.00 Cr-----
Free Cash Flow -6.63 Cr-135.39 Cr2.32 Cr-53.88 Cr-162.31 Cr49.65 Cr-62.62 Cr--29.08 Cr10.34 Cr44.65 Cr1.05 Cr
Net Change in Cash -19.03 Cr-1.19 Cr3.45 Cr-3.19 Cr-1.30 Cr3.18 Cr1.33 Cr--22,000-64.62 L-17.85 L18.58 L

Ratios (Annual)

Figures in %.

Metric Mar 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % ---------355.4%-36.4%43.1%70.7%
Operating Margin % 45.1%78.9%79.5%80.2%87.4%-363.9%-120.6%--1,756.4%-632.2%-9,617.2%15.9%
Net Margin % -95.0%-24.3%-27.4%-103.8%51.3%-439.0%250.2%-754.4%-1,586.9%-6,353.7%-81.7%
ROE % -12.5%-5.4%-10.1%-56.3%21.9%50.3%-44.9%--13.1%55.3%79.7%0.6%
ROCE % --------31.2%22.0%120.7%0.1%

Shareholding Pattern

Insiders
68.77%
Institutions
0.00%
Public Float
0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for WILLAMAGOR

Google News ue, 19 Dec 2017

WILLAMAGOR Stock Price and Chart — NSE:WILLAMAGOR - TradingView

<a href="https://news.google.com/rss/articles/CBMiYEFVX3lxTFBWVHlzNGEzdkhlRUJ1LXRzMTVfZTR5dzRNbTRmRUs4eHBGdERETVIxWWgwNGE5UEk2VXJHNXpfSDlaS2ctQ2VSYjMwMm1jRkZrOGdveUJ4dnlMMG8zMEdmZQ?oc=5" target="_blank">WILLAMAGOR Stock Price and Chart — NS…

Google News Fri, 24 Mar 2017

Williamson Magor Share Price Today, Williamson Magor Stock Price Live NSE/BSE Updates - The Economic Times

<a href="https://news.google.com/rss/articles/CBMilwFBVV95cUxPaTliUEluUm1KdVgxVVFPWnc5a2VfU1ZTZ0Q2TGNCcmxpNjNaSmJOVUZPcEQzbHNGS04zYjNCTVJmXzl2ZVlIMXo0TEM2bHdXcEpYT2QtU2R0bWRoSDZpWGdxUkozTDNvTzhCSWRtRF9BckRpX0ZORk1DQkNEaTNXUjNKb3VZYUZfdDB4TD…

Google News Sat, 03 Jan 2026

Williamson Magor & Company Ltd. Share Price Live Today - CNBC TV18

<a href="https://news.google.com/rss/articles/CBMijAFBVV95cUxQWC1scVM4aGY2S0Zxb0txOS1tem81cTlTUWJPUG9LWG95ZE94MDV0VXU3R0hFLUprMGNBdTE3MFlMaXZ3R1hIU2pRREtVc1pWOGJocW1DMDJsMlhnUTB5aTZNVEJqa0Y3SWRzZElRUVc5T0pxZ29lY1JjQVRIalliLXdIM1hNcVNmUkVZZw…

Google News Mon, 04 Feb 2019

QGO Stock Price and Chart — BSE:QGO - TradingView

<a href="https://news.google.com/rss/articles/CBMiV0FVX3lxTE56REVDcF9MNFV1cXN1LTIxZlNvTUdxcWRLLWs4V0ZLTGhXS3FuVmF4Z29uQ3ZURGdlZ3NwR3VjX1R0UVZLbEZTT1d6Qm9rTEozOERvd2hvaw?oc=5" target="_blank">QGO Stock Price and Chart — BSE:QGO</a>&nbsp;&nbs…

WILLAMAGOR — Frequently Asked Questions

What is the current share price of Williamson Magor & Co. Limited (WILLAMAGOR)?

As of 2026-07-15 09:52 IST, Williamson Magor & Co. Limited (WILLAMAGOR) trades at ₹26.89 on NSE. Its 52-week range is ₹21.75 to ₹36.25.

What is the market capitalisation of WILLAMAGOR?

Williamson Magor & Co. Limited (WILLAMAGOR) has a market capitalisation of ₹29.46 Cr on NSE.

What is the P/E ratio of WILLAMAGOR?

WILLAMAGOR trades at a trailing price-to-earnings (P/E) ratio of -23.38. The industry average P/E is 19.81. Its price-to-book (P/B) ratio is -0.13.

What is the return on equity (ROE) of WILLAMAGOR?

WILLAMAGOR has a return on equity (ROE) of 0.57%. Its return on capital employed (ROCE) is 0.06%.

Is WILLAMAGOR a good stock to buy?

This page provides a data-driven analysis of Williamson Magor & Co. Limited (WILLAMAGOR), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.

Explore More

📊 Financial Services Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space