Company Overview
Setco Automotive Limited, together with its subsidiaries, manufactures and trades in clutches and other automotive components in India and internationally. The company offers brake linings; clutch products for commercial vehicles and farm tractors comprising cover and disc assemblies, and repair kits; clutch release and center support bearings; flywheels; universal joint crosses; water pumps; load cushions; torque rod bushes; and lubricants, such as bike and car engine oils, heavy commercial vehicle and tractor engine oils, coolants, greases, and various setcoil products. It also provides training programs to vehicle manufacturers, dealers, and distributors on the mechanics of clutch settings and maintenance. The company sells its products under the LIPE and Lava Cast brands. It exports its products to the United States. The company serves the automotive and construction equipment industries, as well as original equipment manufacturers and the aftermarket. The company was formerly known as Gujrat Setco Clutch Limited and changed its name to Setco Automotive Limited in February 2006. Setco Automotive Limited was incorporated in 1982 and is based in Mumbai, India.
Why Investors Should Care
Generates a return on equity of 18.2%, reflecting efficient use of shareholder capital.
Return on capital employed stands at 21.0%.
Net profit has compounded at 17.7% per year over the last five years.
Revenue has grown at a 18.2% CAGR over the past five years.
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Mar 2025 Revenue of ₹718.63 Cr (+12.2% YoY); net profit ₹-105.09 Cr.
- Trailing 12 Months Year-on-year growth — revenue +10.8%.
- 5-Year Trend Long-term compounding — revenue CAGR 18.2%, profit CAGR 17.7%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 18.21% |
| 1 Year: | 10.80% |
Compounded Profit Growth
| 5 Years: | 17.72% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +123.99% |
| 6 Months: | +145.27% |
| 3 Months: | +20.90% |
| 1 Month: | +11.78% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMAAbove
- Price vs 200-DMAAbove
- RSI (14)51.26 · Neutral
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Healthy ROCE of 21.0%.
- Compounding revenue at 18.2% over 5 years.
- Profit CAGR of 17.7% over 5 years.
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
No notable concerns flagged.
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Consumer Cyclical).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | SETCO Setco Automotive Limited NSE | 17.75 | -1.72 | ₹237.44 Cr | - | 21.01% | 18.22% | 18.21% | 17.72% |
| 2 | APOLLOTYRE Apollo Tyres Limited NIFTY_MIDNSE | 449.70 | 20.76 | ₹28,447.18 Cr | 2.47% | 8.02% | 8.72% | 5.36% | 9.48% |
| 3 | AMBER Amber Enterprises India Limited NIFTY_SMALLNSE | 7,425.00 | 147.56 | ₹26,186.32 Cr | 0.00% | 7.70% | 5.58% | 21.79% | 4.16% |
| 4 | ASAHIINDIA Asahi India Glass Limited NIFTY_SMALLNSE | 913.95 | 66.18 | ₹23,299.07 Cr | 0.22% | 10.79% | 8.77% | 7.19% | -1.88% |
| 5 | ARVIND Arvind Limited NSE | 546.10 | 34.78 | ₹14,315.45 Cr | 0.71% | 15.37% | 10.66% | 4.66% | 0.77% |
| 6 | ABLBL ADITYA BIRLA LIFES BRAN L NIFTY_SMALLNSE | 94.66 | 65.28 | ₹11,497.77 Cr | 0.53% | 13.23% | 12.11% | 6.81% | 187.00% |
| 7 | ABFRL Aditya Birla Fashion and Retail Limited NIFTY_SMALLNSE | 63.26 | -9.92 | ₹7,697.33 Cr | 0.00% | -3.16% | -12.69% | -12.87% | -685.08% |
| 8 | ARVINDFASN Arvind Fashions Limited NSE | 459.50 | 50.83 | ₹6,140.86 Cr | 0.35% | 19.57% | 12.99% | 9.01% | 49.46% |
| 9 | ALOKINDS Alok Industries Limited NSE | 11.98 | -8.38 | ₹5,948.36 Cr | 0.00% | -10.94% | 3.46% | -19.17% | 5.16% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue | 177.33 Cr | 218.87 Cr | 178.75 Cr | 179.01 Cr | 196.55 Cr |
| Cost of Revenue | 84.38 Cr | 124.39 Cr | 82.21 Cr | 86.58 Cr | 95.72 Cr |
| Gross Profit | 92.95 Cr | 94.48 Cr | 96.54 Cr | 92.43 Cr | 100.83 Cr |
| Operating Expenses | 71.62 Cr | 61.35 Cr | 82.60 Cr | 74.92 Cr | 78.36 Cr |
| Operating Income | 21.33 Cr | 33.13 Cr | 13.94 Cr | 17.51 Cr | 22.47 Cr |
| EBITDA | 31.07 Cr | 40.42 Cr | 21.82 Cr | 26.47 Cr | 29.56 Cr |
| Interest Expense | 57.41 Cr | 54.99 Cr | 57.94 Cr | 61.05 Cr | 62.15 Cr |
| Pretax Income | -34.42 Cr | -22.47 Cr | -43.76 Cr | -41.30 Cr | -38.99 Cr |
| Tax Provision | 0 | -64.97 L | -1.53 Cr | -2.00 L | 18.19 Cr |
| Net Income | -28.70 Cr | -18.28 Cr | -34.92 Cr | -26.65 Cr | -50.69 Cr |
| Diluted EPS | -2.14 | - | -2.61 | -1.99 | -3.79 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 435.00 Cr | 545.57 Cr | 640.67 Cr | 718.63 Cr |
| Cost of Revenue | 272.83 Cr | 321.31 Cr | 345.84 Cr | 362.12 Cr |
| Gross Profit | 162.18 Cr | 224.26 Cr | 294.83 Cr | 356.51 Cr |
| Operating Expenses | 213.32 Cr | 222.27 Cr | 256.73 Cr | 279.00 Cr |
| Operating Income | -51.15 Cr | 1.99 Cr | 38.09 Cr | 77.51 Cr |
| EBITDA | -112.54 Cr | 28.53 Cr | 70.87 Cr | 117.20 Cr |
| Interest Expense | 104.13 Cr | 151.23 Cr | 177.59 Cr | 214.30 Cr |
| Pretax Income | -254.12 Cr | -161.15 Cr | -141.37 Cr | -129.18 Cr |
| Tax Provision | 3.36 Cr | 31.11 Cr | -6.23 Cr | -2.85 Cr |
| Net Income | -224.36 Cr | -152.47 Cr | -112.69 Cr | -105.09 Cr |
| Diluted EPS | -16.77 | -11.40 | -8.42 | -7.86 |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 639.09 Cr | 574.44 Cr | 555.70 Cr | 574.89 Cr |
| Current Assets | 203.76 Cr | 195.61 Cr | 197.44 Cr | 240.20 Cr |
| Cash & Equivalents | 20.51 Cr | 16.22 Cr | 13.62 Cr | 19.51 Cr |
| Inventory | 110.31 Cr | 124.32 Cr | 127.34 Cr | 136.48 Cr |
| Receivables | 42.81 Cr | 38.26 Cr | 41.38 Cr | 69.26 Cr |
| Total Liabilities | 879.50 Cr | 1,005.15 Cr | 1,122.15 Cr | 1,268.71 Cr |
| Current Liabilities | 177.90 Cr | 205.71 Cr | 183.91 Cr | 169.80 Cr |
| Long Term Debt | 683.96 Cr | 782.90 Cr | 922.01 Cr | 1,072.37 Cr |
| Total Debt | 759.87 Cr | 872.71 Cr | 987.85 Cr | 1,115.72 Cr |
| Total Equity | -207.17 Cr | -357.42 Cr | -470.70 Cr | -576.71 Cr |
| Shares Outstanding | 13.38 Cr | 13.38 Cr | 13.38 Cr | 13.38 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | -126.79 Cr | 47.55 Cr | 69.17 Cr | 89.24 Cr |
| Investing Cash Flow | -97.98 Cr | -10.95 Cr | -7.17 Cr | -5.35 Cr |
| Financing Cash Flow | 231.65 Cr | -40.31 Cr | -64.37 Cr | -77.41 Cr |
| Capital Expenditure | -117.76 Cr | -11.87 Cr | -7.63 Cr | -12.28 Cr |
| Free Cash Flow | -244.55 Cr | 35.68 Cr | 61.54 Cr | 76.96 Cr |
| Net Change in Cash | 6.89 Cr | -3.72 Cr | -2.37 Cr | 6.48 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 37.3% | 41.1% | 46.0% | 49.6% |
| Operating Margin % | -11.8% | 0.4% | 5.9% | 10.8% |
| Net Margin % | -51.6% | -27.9% | -17.6% | -14.6% |
| ROE % | 108.3% | 42.7% | 23.9% | 18.2% |
| ROCE % | -11.1% | 0.5% | 10.2% | 19.1% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for SETCO
Setco Automotive finalizes SASPL divestment at Rs 215 Cr - scanx.trade
<a href="https://news.google.com/rss/articles/CBMiswFBVV95cUxPVWFBUmZFd2NGQWd5UGNYNlFXMFB3WU5kTWx3eVJUSUlLYnFDdU9LX3JwX21nVXJmVE1mdFluQV9xV1VVcGk3X0FWZlJ5WEp4X203RTlva1JNRG0tOFdGOG1UWGd3UWd0VDltNmo1UWJ2bGs4WmRrZkQ1SURLZnJvejhEcmpta0s1THN1Sj…
Setco Automotive to Sell Majority Stake in Subsidiary to RSB Transmissions for Up to ₹510 Crore - Autocar Professional
<a href="https://news.google.com/rss/articles/CBMi2AFBVV95cUxQRTdTMWhFaGNNTXZPLWNKUEhNTFAxWHRjdVpvWDdudmRYQkJ1R2F4d1FkMGhwbHZibkIzNm15YmctX21SN1NPN2NldTlUYWtJS0VvTGoybTlBOHhBT0NvejRkNm5kb2VQZEN3eUZOOGdCRUNtenNPR1lqRjJjY2Q3Nlp2dXFHM2NZZTZQWT…
Setco Automotive Promoters Release 61k Pledged Shares Signaling Strengthening Equity Position - Sahi
<a href="https://news.google.com/rss/articles/CBMizAFBVV95cUxQSkIwdldpQVd4bm56YjV0UVVQR3FTY2JzQ3poY1M3cGx6b0lhaW41VnYwNVBLWjJYc1c1RUlqaVc5eElCVWxjUGhYbFhNd3Z0d3FNM1pmWEVIbWZSdUo4TlBrOGJkc1pxbkFxeHdlanMwcFdYbkRSaW54TjdBQXFnOGlDVWpuZDJkbUYzMT…
RSB Transmissions (I) Ltd. acquired 76% stake in Setco Auto Systems Private Limited from Setco Automotive Limited, IndiaRF Fund 1, India Resurgence Fund II managed by India Resurgence Asset Management Business Private Limited - marketscreener.com
<a href="https://news.google.com/rss/articles/CBMi4wFBVV95cUxPV3JEeU5DdkxpX2h0MHBWa2wxc2R6d0t2S3Q4OTliNTRSOURnM0syOGt0dTFlRlN3MEF6TVVxRlBJSGxRNHd3dk81RUlTbEk0UXIxWFRrZWk2MlQ5UDFPYjZ3eUMxQjJtRm9KbXhhelBzSWU5dmI0YXM1NFg1Y1otTlNsR3BhclBoQ1lJUm…
Setco Automotive promoters declare no encumbrance on shares for FY26 - scanx.trade
<a href="https://news.google.com/rss/articles/CBMiwwFBVV95cUxPNG1CYWdnTkR4a0t5UUZkVDJuS1NhM0ZZN0hHVUNlc2IzNVBrWjAxbldmM3EzZ1BINkN0QlVtM2tXYzN5b2R1Y0lxczdFdWl5UkxtWVQxSC1YSFh6NlB0VFFjZlVVUnY4Y2J2amRTQXdIUGI4TEVVbmJKWkpGYVV5R2U0RzE3NWZTaXJXR2…
Setco Automotive Promoter Releases Pledge on 1.65 Lakh Shares Representing 1.23% Equity - Sahi
<a href="https://news.google.com/rss/articles/CBMiwwFBVV95cUxOclczVFFwLTBDR3FUOW95ZlE4ckhsZGRmNGo5VG1aeUhWTDdsS3RwVnVIZ2I2N1F1bVhuelRPN3otc29vdHdyTTBDaFJqRV9vc091bkE5aGVaZ045ZjM2Nkl2elZkOUJKQS02TFZOWXNYT0RWTUFwV0ZSYXJrX2t1TDNENUZHRDdGa3ZvaG…
SETCO — Frequently Asked Questions
What is the current share price of Setco Automotive Limited (SETCO)?
As of 2026-08-07 06:31 IST, Setco Automotive Limited (SETCO) trades at ₹17.75 on NSE. Its 52-week range is ₹6.57 to ₹19.28.
What is the market capitalisation of SETCO?
Setco Automotive Limited (SETCO) has a market capitalisation of ₹237.44 Cr on NSE.
What is the P/E ratio of SETCO?
SETCO trades at a trailing price-to-earnings (P/E) ratio of -1.72. The industry average P/E is 27.66. Its price-to-book (P/B) ratio is -0.30.
What is the return on equity (ROE) of SETCO?
SETCO has a return on equity (ROE) of 18.22%. Its return on capital employed (ROCE) is 21.01%.
Is SETCO a good stock to buy?
This page provides a data-driven analysis of Setco Automotive Limited (SETCO), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.