ADITYA BIRLA LIFES BRAN L ABLBL NIFTY_SMALLNSE

Consumer Cyclical · Apparel Retail · India

https://www.ablbl.in

Aditya Birla Lifestyle Brands Limited engages in the retail of garments and accessories in India and internationally. The company is also involved in the western wear business under the lifestyle brands, including Louis Philippe, Van Heusen, Allen Solly, and Peter England brands; the sportswear business under the Reebok brand; and the innerwear business under the Van Heusen brand, as well as offers youth wear under the American Eagle brand. It also operates a chain of apparel and accessories retail stores. The company was incorporated in 2024 and is based in Bengaluru, India.

Market & Price

Market Cap

₹12,167.03 Cr

Current Price

₹100.17

High / Low (52W)

₹165.17 / ₹88.23

Beta

Valuation

Stock P/E

71.04

Industry PE

26.67

Forward P/E

33.40

PEG Ratio

Book Value

₹10.62

Price to Book

9.43

P/S

1.45

EV/EBITDA

11.20

Dividend Yield

0.49%

Profitability & Returns

ROCE

13.23%

ROE

12.72%

ROA

4.03%

Profit Margin

2.04%

Op Margin

6.53%

EPS (Latest Qtr)

₹0.45

EPS (TTM)

₹1.41

Balance Sheet & Liquidity

Debt/Equity

2.14

Quick Ratio

0.30

Current Ratio

1.06

Debt

₹3,018.10 Cr

Total Assets

₹8,720.05 Cr

Current Assets

₹4,581.68 Cr

Working Capital

₹281.46 Cr

Ownership

Promoter Holding

57.30%

Chg in Prom Hold

0.01%

FII / Inst Holding

21.60%

Chg in FII Hold

3.21%

Financial Snapshot

Enterprise Value

₹15,046.40 Cr

Total Revenue (TTM)

₹8,395.81 Cr

EBITDA

₹1,344.01 Cr

Free Cash Flow

₹534.93 Cr

Operating Cash Flow

₹1,218.81 Cr

Shares Outstanding

₹121.46 Cr

Gross Margin

59.51%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

7.23%

Profit 5Y

187.00%

Revenue (YoY)

11.90%

Earnings (YoY)

45.20%

PROS

Profit CAGR of 187.0% over 5 years.
Generates positive free cash flow.

CONS

Trading at a high P/E of 71.0.
Trading 39.4% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	ABLBL ADITYA BIRLA LIFES BRAN L NIFTY_SMALLNSE	100.17	71.04	₹12,167.03 Cr	0.49%	13.23%	12.72%	7.23%	187.00%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Dec 2024	Mar 2025	Jun 2025	Dec 2025	Mar 2026
Revenue	2,138.40 Cr	1,942.16 Cr	1,840.58 Cr	2,343.17 Cr	2,174.16 Cr
Cost of Revenue	879.01 Cr	803.02 Cr	688.32 Cr	969.39 Cr	880.48 Cr
Gross Profit	1,259.39 Cr	1,139.14 Cr	1,152.26 Cr	1,373.78 Cr	1,293.68 Cr
Operating Expenses	653.59 Cr	610.26 Cr	597.51 Cr	676.87 Cr	636.81 Cr
Operating Income	605.80 Cr	528.88 Cr	554.75 Cr	696.91 Cr	656.87 Cr
EBITDA	355.36 Cr	329.84 Cr	285.65 Cr	389.55 Cr	366.97 Cr
Interest Expense	96.35 Cr	89.44 Cr	84.97 Cr	95.36 Cr	86.29 Cr
Pretax Income	83.13 Cr	52.03 Cr	28.17 Cr	90.51 Cr	70.43 Cr
Tax Provision	22.82 Cr	13.66 Cr	4.11 Cr	21.50 Cr	15.91 Cr
Net Income	60.31 Cr	38.37 Cr	24.06 Cr	69.01 Cr	54.52 Cr
Diluted EPS	0.50	0.32	0.20	0.56	0.45

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2025	Mar 2026
Revenue	7,829.96 Cr	8,395.81 Cr
Cost of Revenue	3,272.02 Cr	3,399.36 Cr
Gross Profit	4,557.94 Cr	4,996.45 Cr
Operating Expenses	2,388.85 Cr	2,490.50 Cr
Operating Income	2,169.09 Cr	2,505.95 Cr
EBITDA	1,253.96 Cr	1,380.03 Cr
Interest Expense	382.00 Cr	364.44 Cr
Pretax Income	83.41 Cr	220.20 Cr
Tax Provision	23.81 Cr	49.15 Cr
Net Income	59.60 Cr	171.05 Cr
Diluted EPS	0.49	-

Compounded Sales Growth

5 Years:	7.23%
1 Year:	11.90%

Compounded Profit Growth

5 Years:	187.00%
1 Year:	45.20%

Stock Price Performance

1 Year:	-34.60%
6 Months:	-21.16%
3 Months:	-6.10%
1 Month:	-4.54%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2026
Total Assets	8,720.05 Cr
Current Assets	4,581.68 Cr
Cash & Equivalents	90.96 Cr
Inventory	2,348.53 Cr
Receivables	1,198.10 Cr
Total Liabilities	7,307.87 Cr
Current Liabilities	4,300.22 Cr
Long Term Debt	580.96 Cr
Total Debt	3,018.10 Cr
Total Equity	1,412.18 Cr
Shares Outstanding	122.05 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2025	Mar 2026
Operating Cash Flow	1,144.17 Cr	1,218.81 Cr
Investing Cash Flow	6.95 Cr	-198.10 Cr
Financing Cash Flow	-1,230.41 Cr	-982.81 Cr
Capital Expenditure	-246.48 Cr	-325.80 Cr
Free Cash Flow	897.69 Cr	893.01 Cr
Net Change in Cash	-79.29 Cr	37.90 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2025	Mar 2026
Gross Margin %	58.2%	59.5%
Operating Margin %	27.7%	29.8%
Net Margin %	0.8%	2.0%
ROE %	-	12.1%
ROCE %	-	56.7%

Shareholding Pattern

Insiders

57.30%

Institutions

21.60%

Public Float

50.60%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for ABLBL

No recent headlines available.

ABLBL · Consumer Cyclical