Motilal Oswal Financial Services Limited MOTILALOFS NIFTY_MIDNSEFINANCIAL

Financial Services · Capital Markets · India

https://www.motilaloswalgroup.com

Motilal Oswal Financial Services Limited offers financial services in India. It operates through Wealth Management, Capital Markets, Asset and Private Wealth Management, Home Finance, and Treasury Investments segments. The company offers broking and distribution services, such as equities, derivatives, commodities, currencies, mutual funds, and insurance products, as well as depository, portfolio management, and asset management services. It also provides private wealth management services, such as equity, alternate, credit, estate planning, and property advisory services; and home finance. In addition, the company offers institutional broking services, including cash and derivatives; private equity services; and investment banking services, including international capital markets, private equity funds, structured finance syndication, mergers and acquisitions advisory, and financial restructuring advisory. It serves high net worth individuals; and mutual funds, foreign institutional investors, financial institutions, and corporate clients. Motilal Oswal Financial Services Limited was founded in 1987 and is headquartered in Mumbai, India.

Market & Price

Market Cap

₹52,949.83 Cr

Current Price

₹879.50

High / Low (52W)

₹1,082.56 / ₹628.20

Beta

0.21

Valuation

Stock P/E

26.74

Industry PE

19.12

Forward P/E

15.05

PEG Ratio

Book Value

₹214.92

Price to Book

4.09

P/S

6.64

EV/EBITDA

Dividend Yield

1.25%

Profitability & Returns

ROCE

26.91%

ROE

15.55%

ROA

4.83%

Profit Margin

23.45%

Op Margin

-9.20%

EPS (Latest Qtr)

₹9.21

EPS (TTM)

₹32.89

Balance Sheet & Liquidity

Debt/Equity

1.64

Quick Ratio

5.54

Current Ratio

5.63

Debt

₹21,295.78 Cr

Total Assets

₹33,987.10 Cr

Current Assets

₹21,341.77 Cr

Working Capital

₹4,003.51 Cr

Ownership

Promoter Holding

53.10%

Chg in Prom Hold

FII / Inst Holding

28.50%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹60,516.65 Cr

Total Revenue (TTM)

₹7,970.52 Cr

EBITDA

Free Cash Flow

Operating Cash Flow

₹-6,070.70 Cr

Shares Outstanding

₹60.20 Cr

Gross Margin

65.54%

Payout Ratio

15.22%

Growth (CAGR)

Revenue 5Y

20.65%

Profit 5Y

24.07%

Revenue (YoY)

152.30%

Earnings (YoY)

PROS

Healthy ROCE of 26.9%.
Excellent profit margin of 23.5%.
Compounding revenue at 20.7% over 5 years.
Profit CAGR of 24.1% over 5 years.

CONS

In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Financial Services).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	MOTILALOFS Motilal Oswal Financial Services Limited NIFTY_MIDNSEFINANCIAL	879.50	26.74	₹52,949.83 Cr	1.25%	26.91%	15.55%	20.65%	24.07%
2	HDFCBANK HDFC Bank Limited NIFTY50NSEAIFINANCIAL	744.55	16.61	₹11.46 L Cr	1.75%	-	13.82%	32.50%	20.39%
3	ICICIBANK ICICI Bank Limited NIFTY50NSEAIFINANCIAL	1,256.40	16.81	₹9.01 L Cr	0.88%	-	16.36%	19.65%	16.78%
4	SBIN State Bank of India NIFTY50NSEAIFINANCIALPSU	964.40	10.58	₹8.90 L Cr	1.80%	-	15.48%	12.19%	14.39%
5	KOTAKBANK Kotak Mahindra Bank Limited NIFTY50NSEAIFINANCIAL	384.20	19.80	₹3.82 L Cr	0.13%	-	11.39%	14.58%	8.92%
6	LICI Life Insurance Corporation of India NIFTY_MIDNSEFINANCIALPSU	411.35	9.06	₹2.60 L Cr	2.43%	-	42.36%	7.61%	16.86%
7	SHRIRAMFIN Shriram Finance Limited NIFTY50NSEFINANCIAL	947.15	17.79	₹2.23 L Cr	1.46%	-	16.38%	15.48%	18.59%
8	SBILIFE SBI Life Insurance Company Limited NIFTY50NSEFINANCIAL	1,830.10	74.06	₹1.84 L Cr	0.15%	-	13.70%	11.67%	12.81%
9	ICICIAMC ICICI PRUDENTIAL AMC LTD NIFTY_MIDNSEFINANCIAL	3,538.50	53.19	₹1.75 L Cr	0.70%	98.30%	85.80%	28.94%	29.58%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Dec 2025
Revenue	1,955.49 Cr	1,752.92 Cr	1,051.29 Cr	1,662.04 Cr	1,894.40 Cr
Cost of Revenue	842.96 Cr	761.09 Cr	547.75 Cr	838.30 Cr	813.51 Cr
Gross Profit	1,112.53 Cr	991.83 Cr	503.54 Cr	823.74 Cr	1,080.89 Cr
Operating Expenses	-680.04 Cr	-42.34 Cr	2,146.26 Cr	-869.59 Cr	4.59 Cr
Operating Income	1,792.57 Cr	1,034.17 Cr	-1,642.72 Cr	1,693.33 Cr	1,076.30 Cr
EBITDA	1,831.37 Cr	1,087.11 Cr	290.09 Cr	1,726.65 Cr	1,113.92 Cr
Interest Expense	354.29 Cr	319.15 Cr	290.54 Cr	294.92 Cr	336.38 Cr
Pretax Income	1,453.67 Cr	740.66 Cr	-26.67 Cr	1,405.59 Cr	748.43 Cr
Tax Provision	331.87 Cr	174.66 Cr	36.53 Cr	249.75 Cr	182.26 Cr
Net Income	1,120.08 Cr	564.52 Cr	-64.81 Cr	1,162.06 Cr	565.97 Cr
Diluted EPS	18.44	9.25	-	19.10	9.21

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	3,667.56 Cr	3,818.94 Cr	5,174.37 Cr	6,441.80 Cr
Cost of Revenue	1,714.15 Cr	1,786.02 Cr	2,382.70 Cr	2,915.31 Cr
Gross Profit	1,953.41 Cr	2,032.92 Cr	2,791.67 Cr	3,526.49 Cr
Operating Expenses	513.54 Cr	573.89 Cr	724.21 Cr	976.57 Cr
Operating Income	1,439.87 Cr	1,459.03 Cr	2,067.46 Cr	2,549.92 Cr
EBITDA	2,115.82 Cr	1,862.50 Cr	4,115.03 Cr	4,578.25 Cr
Interest Expense	451.75 Cr	561.87 Cr	1,000.57 Cr	1,253.23 Cr
Pretax Income	1,615.81 Cr	1,242.25 Cr	3,031.88 Cr	3,226.26 Cr
Tax Provision	305.08 Cr	309.43 Cr	586.26 Cr	718.08 Cr
Net Income	1,309.78 Cr	931.69 Cr	2,441.06 Cr	2,501.64 Cr
Diluted EPS	22.09	15.66	162.92	41.00

Compounded Sales Growth

5 Years:	20.65%
1 Year:	152.30%

Compounded Profit Growth

5 Years:	24.07%
1 Year:	-

Stock Price Performance

1 Year:	+9.46%
6 Months:	-6.27%
3 Months:	+18.34%
1 Month:	+9.90%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	16,923.34 Cr	23,009.94 Cr	31,829.21 Cr	33,987.10 Cr
Current Assets	7,886.83 Cr	14,015.85 Cr	21,167.46 Cr	21,341.77 Cr
Cash & Equivalents	2,137.54 Cr	2,576.31 Cr	5,285.67 Cr	6,592.53 Cr
Inventory	-	-	-	-
Receivables	725.06 Cr	744.60 Cr	1,603.00 Cr	2,083.63 Cr
Total Liabilities	11,222.68 Cr	16,726.77 Cr	23,060.47 Cr	22,856.33 Cr
Current Liabilities	8,311.33 Cr	12,984.11 Cr	19,060.35 Cr	17,338.26 Cr
Long Term Debt	2,401.84 Cr	3,222.30 Cr	3,247.73 Cr	4,528.90 Cr
Total Debt	6,151.52 Cr	10,275.92 Cr	13,745.61 Cr	14,731.61 Cr
Total Equity	5,674.38 Cr	6,252.23 Cr	8,731.77 Cr	11,079.33 Cr
Shares Outstanding	59.63 Cr	59.18 Cr	59.60 Cr	59.93 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	1,010.66 Cr	-3,057.90 Cr	-349.64 Cr	1,214.61 Cr
Investing Cash Flow	-447.39 Cr	-273.72 Cr	-246.79 Cr	-1,077.28 Cr
Financing Cash Flow	282.19 Cr	3,770.39 Cr	3,305.78 Cr	745.14 Cr
Capital Expenditure	-54.54 Cr	-153.78 Cr	-150.77 Cr	-284.25 Cr
Free Cash Flow	956.12 Cr	-3,211.68 Cr	-500.41 Cr	930.36 Cr
Net Change in Cash	845.46 Cr	438.77 Cr	2,709.35 Cr	882.47 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	53.3%	53.2%	54.0%	54.7%
Operating Margin %	39.3%	38.2%	40.0%	39.6%
Net Margin %	35.7%	24.4%	47.2%	38.8%
ROE %	23.1%	14.9%	28.0%	22.6%
ROCE %	16.7%	14.6%	16.2%	15.3%

Shareholding Pattern

Insiders

53.10%

Institutions

28.50%

Public Float

60.77%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for MOTILALOFS

No recent headlines available.

MOTILALOFS · Financial Services