🇮🇳 India Stock Screener ← Switch market ⚡ HerAI

Keystone Realtors Limited RUSTOMJEE NSE

Real Estate · Real Estate - Development · India
Financial distress score 35/100 (Watch) — see indicators →
https://www.rustomjee.com
Company Profile ↓
₹341.90
-43.93% 1Y
Mkt Cap₹4,318.90 Cr
P/E37.00
P/B1.59
52W High₹657.70
52W Low₹335.50
Book Value₹226.68
EPS (TTM)₹9.24

Company Overview

Keystone Realtors Limited engages in the real estate construction, development, and other related activities in India. It develops residential portfolios, such as cluster redevelopments, integrated townships, commercial developments, and plotted development, as well as luxury residences, gated communities, and rise towers. The company also develops commercial and residential buildings; and villa plot projects. Keystone Realtors Limited was incorporated in 1995 and is based in Mumbai, India.

Why Investors Should Care

Steady Revenue Expansion

Revenue has grown at a 59.8% CAGR over the past five years.

Healthy Margins

Operating margin of 16.3% supports profitability.

Recent Developments

  • Mar 2026 Revenue of ₹2,634.54 Cr (+31.5% YoY); net profit ₹78.86 Cr.
  • Trailing 12 Months Year-on-year growth — revenue +72.2%, earnings +266.7%.
  • 5-Year Trend Long-term compounding — revenue CAGR 59.8%, profit CAGR -1.3%.

Growth & Price Performance

Compounded Sales Growth

5 Years:59.76%
1 Year:72.20%

Compounded Profit Growth

5 Years:-1.27%
1 Year:266.70%

Stock Price Performance

1 Year:-43.93%
6 Months:-12.61%
3 Months:-14.88%
1 Month:-3.54%

Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.

Technical Snapshot Bearish
52-Week Range 2% of range
₹335.50 ₹657.70
Trend Signals
  • Price vs 50-DMABelow
  • Price vs 200-DMABelow
  • RSI (14)38.56 · Neutral
Price Performance
1M-3.54%
3M-14.88%
6M-12.61%
1Y-43.93%
Valuation vs Sector

P/E of 37.00 is above the sector median of 21.54 — pricier than peers.

Auto-generated from price history and fundamentals; not investment advice.

⚙Ad space

Price Chart

NSE TradingView

Fundamental Growth Charts

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

PROS

  • Compounding revenue at 59.8% over 5 years.

CONS

  • Earnings shrank at -1.3% CAGR over 5 years.
  • Trading 48.0% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

⚙Ad space

Valuation

Stock P/E
37.00
Industry PE
21.54
Forward P/E
11.64
PEG Ratio
-
Book Value
₹226.68
Price to Book
1.59
P/S
1.61
EV/EBITDA
26.75
Dividend Yield
0.00%

Growth (CAGR)

Revenue 5Y
59.76%
Profit 5Y
-1.27%
Revenue (YoY)
72.20%
Earnings (YoY)
266.70%

Profitability & Returns

ROCE
5.35%
ROE
2.75%
ROA
1.17%
Profit Margin
4.15%
Op Margin
16.34%
Gross Margin
22.14%
EPS (Latest Qtr)
₹4.12
EPS (TTM)
₹9.24

Balance Sheet & Liquidity

Debt/Equity
0.51
Quick Ratio
0.62
Current Ratio
1.77
Debt
₹1,484.00 Cr
Total Assets
₹6,722.57 Cr
Current Assets
₹5,631.88 Cr
Working Capital
₹2,455.81 Cr

Ownership

Promoter Holding
75.74%
Chg in Prom Hold
-0.04%
FII / Inst Holding
15.84%
Chg in FII Hold
-0.02%

Financial Snapshot

Enterprise Value
₹4,318.90 Cr
Total Revenue (TTM)
₹2,831.71 Cr
EBITDA
₹192.92 Cr
Free Cash Flow
₹-517.63 Cr
Operating Cash Flow
₹-509.05 Cr
Shares Outstanding
₹12.63 Cr
Gross Margin
22.14%
Payout Ratio
0.00%

Peer comparison

Peer companies in the same sector (Real Estate).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 RUSTOMJEE Keystone Realtors Limited NSE 341.90 37.00 ₹4,318.90 Cr 0.00% 5.35% 2.75% 59.76% -1.27%
2 DLF DLF Limited NSE 663.25 36.93 ₹1.64 L Cr 1.22% 6.32% 10.10% 11.32% 29.44%
3 LODHA Lodha Developers Limited NSE 1,006.40 24.43 ₹1.01 L Cr 0.40% 18.24% 14.72% 20.40% 91.69%
4 PHOENIXLTD The Phoenix Mills Limited NIFTY_MIDNSE 1,909.90 53.20 ₹68,312.89 Cr 0.14% 11.84% 11.14% 19.36% -2.86%
5 PRESTIGE Prestige Estates Projects Limited NIFTY_MIDNSE 1,430.00 54.06 ₹61,594.42 Cr 0.14% 12.48% 7.75% 15.15% 8.28%
6 OBEROIRLTY Oberoi Realty Limited NIFTY_MIDNSE 1,623.20 22.45 ₹59,019.92 Cr 0.46% 16.71% 13.99% 12.92% 9.60%
7 GODREJPROP Godrej Properties Limited NIFTY_MIDNSE 1,565.00 29.46 ₹47,141.95 Cr 0.65% 11.14% 9.66% 32.38% 47.94%
8 BRIGADE Brigade Enterprises Limited NIFTY_SMALLNSE 557.10 26.17 ₹18,170.51 Cr 0.37% 9.78% 9.45% 18.55% 30.28%
9 ANANTRAJ Anant Raj Limited NIFTY_SMALLNSE 472.00 28.61 ₹16,986.19 Cr 0.16% 10.39% 9.62% 37.94% 54.47%
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios

Quarterly Results

Figures in INR.

Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue 344.00 Cr272.00 Cr618.00 Cr521.00 Cr812.00 Cr422.00 Cr533.00 Cr464.00 Cr584.85 Cr273.12 Cr499.28 Cr266.17 Cr1,595.97 Cr
Cost of Revenue --------446.33 Cr167.91 Cr382.08 Cr165.50 Cr1,372.25 Cr
Gross Profit --------138.52 Cr105.21 Cr117.20 Cr100.67 Cr223.72 Cr
Operating Expenses 247.00 Cr209.00 Cr632.00 Cr512.00 Cr762.00 Cr381.00 Cr455.00 Cr427.00 Cr93.69 Cr95.66 Cr105.78 Cr93.08 Cr148.03 Cr
Operating Income 95.00 Cr62.00 Cr-16.00 Cr7.00 Cr47.00 Cr39.00 Cr75.00 Cr35.00 Cr44.83 Cr9.55 Cr11.42 Cr7.59 Cr75.69 Cr
EBITDA 97.00 Cr63.00 Cr-14.00 Cr9.00 Cr50.00 Cr41.00 Cr78.00 Cr38.00 Cr104.98 Cr27.19 Cr36.60 Cr37.63 Cr106.02 Cr
Interest Expense 22.00 Cr7.00 Cr7.00 Cr7.00 Cr20.00 Cr17.00 Cr10.00 Cr12.00 Cr12.71 Cr7.16 Cr15.72 Cr23.26 Cr32.94 Cr
Pretax Income 95.00 Cr67.00 Cr2.00 Cr34.00 Cr42.00 Cr37.00 Cr88.00 Cr45.00 Cr86.62 Cr15.85 Cr16.89 Cr10.48 Cr67.28 Cr
Tax Provision 20.90 Cr20.10 Cr-2.16 Cr3.74 Cr11.76 Cr11.47 Cr22.88 Cr14.85 Cr19.67 Cr-48.00 L7.00 Cr5.40 Cr3.63 Cr
Net Income 74.00 Cr47.00 Cr4.00 Cr30.00 Cr30.00 Cr26.00 Cr66.00 Cr30.00 Cr64.80 Cr14.51 Cr8.55 Cr3.38 Cr52.42 Cr
Diluted EPS 6.734.120.382.652.692.055.261.205.091.140.670.274.12

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue 1,211.00 Cr849.00 Cr-646.12 Cr2,163.13 Cr2,004.10 Cr2,634.54 Cr
Cost of Revenue ---437.71 Cr1,863.00 Cr1,446.36 Cr2,087.74 Cr
Gross Profit ---208.41 Cr300.13 Cr557.74 Cr546.80 Cr
Operating Expenses 1,075.00 Cr746.00 Cr-105.79 Cr196.41 Cr355.69 Cr442.55 Cr
Operating Income 134.00 Cr100.00 Cr-102.62 Cr103.72 Cr202.05 Cr104.25 Cr
EBITDA 136.00 Cr102.00 Cr-148.44 Cr192.40 Cr322.19 Cr208.09 Cr
Interest Expense 128.00 Cr140.00 Cr-35.96 Cr40.08 Cr51.48 Cr79.08 Cr
Pretax Income 63.00 Cr290.00 Cr-107.72 Cr144.46 Cr256.98 Cr110.50 Cr
Tax Provision 48.51 Cr58.00 Cr-28.22 Cr33.43 Cr68.85 Cr15.55 Cr
Net Income 14.00 Cr232.00 Cr-81.95 Cr112.21 Cr171.96 Cr78.86 Cr
Diluted EPS 2.2031.0412.267.679.8213.71-

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets 4,415.00 Cr3,654.00 Cr-4,515.17 Cr5,971.65 Cr6,649.44 Cr6,722.57 Cr
Current Assets ---3,694.47 Cr4,997.14 Cr5,645.84 Cr5,631.88 Cr
Cash & Equivalents ---362.34 Cr229.94 Cr637.54 Cr468.21 Cr
Inventory ---2,570.35 Cr3,710.25 Cr3,860.54 Cr3,669.36 Cr
Receivables ---61.64 Cr104.77 Cr83.45 Cr338.99 Cr
Total Liabilities ---2,828.44 Cr4,177.47 Cr3,864.85 Cr3,828.13 Cr
Current Liabilities ---2,529.67 Cr3,333.72 Cr3,340.06 Cr3,176.07 Cr
Long Term Debt ---102.71 Cr609.30 Cr258.69 Cr417.22 Cr
Total Debt 2,514.00 Cr1,220.00 Cr-1,030.25 Cr1,101.37 Cr930.27 Cr1,484.00 Cr
Total Equity 427.00 Cr801.00 Cr-1,669.41 Cr1,797.76 Cr2,771.99 Cr2,863.32 Cr
Shares Outstanding ---11.39 Cr11.39 Cr12.60 Cr12.62 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow 351.00 Cr642.00 Cr-306.15 Cr183.41 Cr-11.39 Cr-509.05 Cr
Investing Cash Flow -200.00 Cr-235.00 Cr-26.66 Cr-277.51 Cr-64.91 Cr-78.77 Cr
Financing Cash Flow 171.00 Cr-609.00 Cr--30.19 Cr-38.30 Cr483.90 Cr418.49 Cr
Capital Expenditure -2.00 Cr0--6.77 Cr-4.64 Cr-19.30 Cr-8.58 Cr
Free Cash Flow 349.00 Cr642.00 Cr-299.38 Cr178.77 Cr-30.69 Cr-517.63 Cr
Net Change in Cash 323.00 Cr-202.00 Cr-302.62 Cr-132.40 Cr407.60 Cr-169.33 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % ---32.3%13.9%27.8%20.8%
Operating Margin % 11.1%11.8%-15.9%4.8%10.1%4.0%
Net Margin % 1.2%27.3%-12.7%5.2%8.6%3.0%
ROE % 3.3%29.0%-4.9%6.2%6.2%2.8%
ROCE % ---5.2%3.9%6.1%2.9%

Shareholding Pattern

Insiders
75.74%
Institutions
15.84%
Public Float
65.30%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for RUSTOMJEE

Google News hu, 22 Oct 2026

Keystone Realtors Ltd 52 Week Low Streak: Weakness Continues - Univest

<a href="https://news.google.com/rss/articles/CBMilAFBVV95cUxPWG5qVENUeFljaS1ROTRLSDRVQkJsM2tjdWh6Vm5KUVBEYzNqNnVOWS14aXBOSzNpTTdmc2JULVRfNm5STC1POUtDRllQQzJaSHo5Uk9WS2F2Rm5ONERnRVZ2cjRxVEV4dFBiVzRyWDZ2ZWhFTnhGMEdwNm5Zdm1CYU54cExJdDJ3QVB5RF…

Google News Mon, 22 Jun 2026

Interview: Adil Rustomjee, Author Of 'Running Behind Lakshmi', Explains How Investors Should Approach Stock Market - ETV Bharat

<a href="https://news.google.com/rss/articles/CBMi9AFBVV95cUxOVkNVQXEwRnpJYU5ZYmtXQVlDQ21rb0l5c0htbjFGbFIzYVB0aFAyVURkN0c4SFROS1g0R0N2RldEcHFxU2NGeEp1MXJQazd5T0syUkhsWU1iT050UEVJZV9RTVNaekFndmFHQjJPR1Q4dVVYV0pzZE5vTWtXMWhMcEp1Tk1XV0tXUjRZck…

Google News ue, 04 Aug 2026

Keystone Realtors (NSEI:RUSTOMJEE) Stock Forecast & Analyst Predictions - Simply Wall Street

<a href="https://news.google.com/rss/articles/CBMitwFBVV95cUxNN3NIbnVTQWVqVEpBMWI4Q2lYc3pzTVljUkFDeTB6QURocm1XNElJZFpKUU9mRHc3UDAwa0ptekVfR21UQmJjUUxXLU42amFpUnd3V3JqVldlMHZXalpCVmcyc2VBd2pvd2JwazRZZk5Ib1A3a1pFQXBJemYxcWFqU0dTb0cyZlltRnB1cX…

Google News Fri, 13 Mar 2026

Rustomjee Parent Keystone Realtors Shares End At 3.11% Premium Over IPO Price On Debut - NDTV Profit

<a href="https://news.google.com/rss/articles/CBMiyAFBVV95cUxOSDd4S0hMdEJOdFFnMTMwYkxzUG90WmpNWFFUSlpoQnFCRHNPU3YtRmRTVGVMT3JGSWRSYlN0REJSV05QNWMxZmhfU3ZVUFBTS29XWlJNWW91VmJyZVN5c01IUlB0UlhiWHNFUmgyQzRNQTNtWEM5MXc2eV9nRzF5T19YVERoUmZZSGpOTj…

Google News ue, 04 Aug 2026

Keystone Realtors' Q1 profit jumps over threefold on higher revenue - Business Standard

<a href="https://news.google.com/rss/articles/CBMi4gFBVV95cUxOMWZnUHgyZEdhSVI2cTMyVWxrOVVHaFVEVjRnVjJUTUVQRDhMaTlMREZSNUxwdjJGVWdOUTFoNURzRnJZWXV1ODB3UnVTVHBBTjljX2F6d1hvSE9OY3luVXBLUE1Yc3ZmRWNzN3BTT2JNSjdSRWxBTnNaWnM5Vk94a0tiME92SVdhOWJob1…

Google News Wed, 21 Oct 2026

RUSTOMJEE.NS Q2 2026 Earnings: Revenue Jumps 33.17% to ₹2,558.19 Crore, but Stock Slips 2.56% - Financial Data - https://www.siam.in/

<a href="https://news.google.com/rss/articles/CBMixAFBVV95cUxOdmVfbEpFVWJKZ3B1UTl4cG1aMGptNUxwSzZvR2JzZEt2dEJGYjlkS2F4N3pJUlVDc0pmU3plTjZlLTZvdHNDbjVqSU5raUtpTUtIS25kX3g1YkRQeGNMTllubGlWYmZjQ2l3am0xZkNFVzg3QlBKelBfOXVpZVpjaDdRMGNyd3EySWt0Qk…

RUSTOMJEE — Frequently Asked Questions

What is the current share price of Keystone Realtors Limited (RUSTOMJEE)?

As of 2026-10-24 04:55 IST, Keystone Realtors Limited (RUSTOMJEE) trades at ₹341.90 on NSE. Its 52-week range is ₹335.50 to ₹657.70.

What is the market capitalisation of RUSTOMJEE?

Keystone Realtors Limited (RUSTOMJEE) has a market capitalisation of ₹4,318.90 Cr on NSE.

What is the P/E ratio of RUSTOMJEE?

RUSTOMJEE trades at a trailing price-to-earnings (P/E) ratio of 37.00. The industry average P/E is 21.54. Its price-to-book (P/B) ratio is 1.59.

What is the return on equity (ROE) of RUSTOMJEE?

RUSTOMJEE has a return on equity (ROE) of 2.75%. Its return on capital employed (ROCE) is 5.35%.

Is RUSTOMJEE a good stock to buy?

This page provides a data-driven analysis of Keystone Realtors Limited (RUSTOMJEE), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.

Explore More

📊 Real Estate Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space