BRIGADE.NS BRIGADE NIFTY_SMALLNSE
₹652.35
-41.00% 1Y
Market & Price
Market Cap
-
Current Price
₹652.35
High / Low (52W)
₹1,274.72 / ₹634.70
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
₹-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
9.89%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
₹5.94
EPS (TTM)
₹-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
₹26,253.46 Cr
Current Assets
₹16,113.65 Cr
Working Capital
₹3,133.57 Cr
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
18.81%
Profit 5Y
30.28%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Compounding revenue at 18.8% over 5 years.
- Profit CAGR of 30.3% over 5 years.
CONS
- Trading 48.8% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 1,463.94 Cr | 1,460.39 Cr | 1,281.14 Cr | 1,575.11 Cr | 1,457.60 Cr |
| Cost of Revenue | 683.76 Cr | 666.85 Cr | 632.65 Cr | 803.63 Cr | 624.61 Cr |
| Gross Profit | 780.18 Cr | 793.54 Cr | 648.49 Cr | 771.48 Cr | 832.99 Cr |
| Operating Expenses | 442.76 Cr | 453.19 Cr | 400.45 Cr | 440.67 Cr | 548.45 Cr |
| Operating Income | 337.42 Cr | 340.35 Cr | 248.04 Cr | 330.81 Cr | 284.54 Cr |
| EBITDA | 479.46 Cr | 487.88 Cr | 375.05 Cr | 439.59 Cr | 436.76 Cr |
| Interest Expense | 114.32 Cr | 106.60 Cr | 105.63 Cr | 89.86 Cr | 111.69 Cr |
| Pretax Income | 288.84 Cr | 305.65 Cr | 193.81 Cr | 269.63 Cr | 244.89 Cr |
| Tax Provision | 53.32 Cr | 56.30 Cr | 35.86 Cr | 63.80 Cr | 54.19 Cr |
| Net Income | 236.24 Cr | 246.83 Cr | 149.88 Cr | 186.52 Cr | 145.49 Cr |
| Diluted EPS | 9.95 | 10.32 | 6.12 | 7.62 | 5.94 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 3,396.81 Cr | 4,866.03 Cr | 5,074.21 Cr | 5,697.22 Cr |
| Cost of Revenue | - | 1,824.74 Cr | 2,772.79 Cr | 2,316.80 Cr | 2,706.90 Cr |
| Gross Profit | - | 1,572.07 Cr | 2,093.24 Cr | 2,757.41 Cr | 2,990.32 Cr |
| Operating Expenses | - | 1,024.08 Cr | 1,205.92 Cr | 1,631.98 Cr | 1,875.36 Cr |
| Operating Income | - | 547.99 Cr | 887.32 Cr | 1,125.43 Cr | 1,114.96 Cr |
| EBITDA | - | 1,009.65 Cr | 1,344.34 Cr | 1,653.54 Cr | 1,625.69 Cr |
| Interest Expense | - | 417.08 Cr | 473.57 Cr | 495.49 Cr | 409.44 Cr |
| Pretax Income | - | 277.99 Cr | 568.68 Cr | 869.27 Cr | 903.88 Cr |
| Tax Provision | - | 55.82 Cr | 167.64 Cr | 188.80 Cr | 179.12 Cr |
| Net Income | - | 291.41 Cr | 451.61 Cr | 685.76 Cr | 644.39 Cr |
| Diluted EPS | 3.66 | 12.61 | 19.51 | 28.68 | - |
Compounded Sales Growth
| 5 Years: | 18.81% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 30.28% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -41.00% |
| 6 Months: | -24.99% |
| 3 Months: | -12.83% |
| 1 Month: | -18.20% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 16,377.41 Cr | 17,886.22 Cr | 22,090.04 Cr | 26,253.46 Cr |
| Current Assets | - | 9,712.13 Cr | 10,930.39 Cr | 13,782.41 Cr | 16,113.65 Cr |
| Cash & Equivalents | - | 229.58 Cr | 470.33 Cr | 1,299.22 Cr | 1,486.29 Cr |
| Inventory | - | 7,327.31 Cr | 7,735.88 Cr | 8,868.81 Cr | 11,400.89 Cr |
| Receivables | - | 461.60 Cr | 499.71 Cr | 629.12 Cr | 600.69 Cr |
| Total Liabilities | - | 13,233.72 Cr | 14,328.42 Cr | 16,174.70 Cr | 18,729.44 Cr |
| Current Liabilities | - | 8,752.05 Cr | 9,038.76 Cr | 11,408.48 Cr | 12,980.08 Cr |
| Long Term Debt | - | 4,193.30 Cr | 4,886.56 Cr | 4,361.35 Cr | 5,267.97 Cr |
| Total Debt | - | 4,988.12 Cr | 5,886.43 Cr | 5,949.50 Cr | 6,343.95 Cr |
| Total Equity | - | 3,245.01 Cr | 3,516.15 Cr | 5,638.45 Cr | 6,820.22 Cr |
| Shares Outstanding | - | 23.07 Cr | 23.11 Cr | 24.44 Cr | 24.46 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 966.47 Cr | 333.98 Cr | 995.31 Cr | -137.06 Cr |
| Investing Cash Flow | - | -270.60 Cr | -379.46 Cr | -589.90 Cr | -1,436.04 Cr |
| Financing Cash Flow | - | -695.23 Cr | 240.62 Cr | 859.66 Cr | 1,201.53 Cr |
| Capital Expenditure | - | -322.70 Cr | -268.55 Cr | -639.38 Cr | -1,738.60 Cr |
| Free Cash Flow | - | 643.77 Cr | 65.43 Cr | 355.93 Cr | -1,875.66 Cr |
| Net Change in Cash | - | 64.00 L | 195.14 Cr | 1,265.07 Cr | -371.57 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 46.3% | 43.0% | 54.3% | 52.5% |
| Operating Margin % | - | 16.1% | 18.2% | 22.2% | 19.6% |
| Net Margin % | - | 8.6% | 9.3% | 13.5% | 11.3% |
| ROE % | - | 9.0% | 12.8% | 12.2% | 9.4% |
| ROCE % | - | 7.2% | 10.0% | 10.5% | 8.4% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for BRIGADE
No recent headlines available.