Pansari Developers Limited PANSARI NSE
Real Estate · Real Estate - Development · India
Pansari Developers Limited operates as a construction and real estate development company in India. The company constructs and develops residential and commercial properties; and sells residential units and land. Pansari Developers Limited was incorporated in 1996 and is based in Kolkata, India.
READ MORE ›₹299.50
+22.55% 1Y
Market & Price
Market Cap
₹522.53 Cr
Current Price
₹299.50
High / Low (52W)
₹340.65 / ₹218.07
Beta
-0.44
Valuation
Stock P/E
30.69
Industry PE
20.49
Forward P/E
-
PEG Ratio
-
Book Value
₹81.27
Price to Book
3.69
P/S
5.16
EV/EBITDA
24.25
Dividend Yield
-
Profitability & Returns
ROCE
9.69%
ROE
-
ROA
-
Profit Margin
16.83%
Op Margin
13.15%
EPS (Latest Qtr)
₹2.43
EPS (TTM)
₹9.76
Balance Sheet & Liquidity
Debt/Equity
0.48
Quick Ratio
-
Current Ratio
-
Debt
₹67.43 Cr
Total Assets
₹410.59 Cr
Current Assets
₹298.01 Cr
Working Capital
₹34.65 Cr
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹584.47 Cr
Total Revenue (TTM)
₹101.20 Cr
EBITDA
₹24.11 Cr
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
₹1.74 Cr
Gross Margin
24.15%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
-20.25%
Profit 5Y
27.23%
Revenue (YoY)
786.20%
Earnings (YoY)
1,520.00%
PROS
- Profit CAGR of 27.2% over 5 years.
CONS
- Revenue declined at -20.3% CAGR over 5 years.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Real Estate).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | PANSARI Pansari Developers Limited NSE | 299.50 | 30.69 | ₹522.53 Cr | - | 9.69% | - | -20.25% | 27.23% |
| 2 | DLF DLF Limited NSE | 590.60 | 33.11 | ₹1.46 L Cr | 1.02% | 6.35% | 10.03% | 12.98% | 29.44% |
| 3 | LODHA Lodha Developers Limited NSE | 938.10 | 27.40 | ₹93,708.23 Cr | 0.45% | 18.07% | 15.71% | 21.34% | 91.69% |
| 4 | PHOENIXLTD The Phoenix Mills Limited NIFTY_MIDNSE | 1,771.20 | 50.50 | ₹63,345.28 Cr | 0.14% | 11.84% | 11.06% | 19.36% | -2.86% |
| 5 | OBEROIRLTY Oberoi Realty Limited NIFTY_MIDNSE | 1,707.10 | 24.75 | ₹62,070.53 Cr | 0.47% | 16.74% | 14.91% | 12.92% | 9.60% |
| 6 | PRESTIGE Prestige Estates Projects Limited NIFTY_MIDNSE | 1,369.20 | 49.27 | ₹58,975.58 Cr | 0.13% | 12.91% | 8.00% | 15.58% | 8.28% |
| 7 | GODREJPROP Godrej Properties Limited NIFTY_MIDNSE | 1,762.70 | 28.74 | ₹53,093.89 Cr | 0.57% | 12.01% | 9.97% | 33.30% | 47.94% |
| 8 | SOBHA Sobha Limited NIFTY_SMALLNSE | 1,418.00 | 106.38 | ₹15,166.05 Cr | 0.42% | 5.80% | 4.17% | 16.27% | -18.23% |
| 9 | ABREL Aditya Birla Real Estate Limited NIFTY_SMALLNSE | 1,243.80 | - | ₹13,753.67 Cr | 0.16% | -5.19% | -8.91% | -52.60% | -45.99% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 |
|---|---|---|---|---|
| Revenue | 21.30 Cr | 8.89 Cr | 17.74 Cr | 37.21 Cr |
| Cost of Revenue | 13.27 Cr | 11.75 Cr | 11.44 Cr | 31.05 Cr |
| Gross Profit | 8.03 Cr | -2.86 Cr | 6.30 Cr | 6.16 Cr |
| Operating Expenses | 5.14 Cr | 22.13 L | 1.38 Cr | 1.27 Cr |
| Operating Income | 2.89 Cr | -3.08 Cr | 4.92 Cr | 4.89 Cr |
| EBITDA | 8.43 Cr | 9.00 Cr | 6.80 Cr | 6.97 Cr |
| Interest Expense | 2.79 Cr | 1.43 Cr | 84.64 L | 68.18 L |
| Pretax Income | 2.68 Cr | 7.36 Cr | 5.24 Cr | 5.72 Cr |
| Tax Provision | 56.65 L | 1.97 Cr | 1.10 Cr | 1.49 Cr |
| Net Income | 2.11 Cr | 5.39 Cr | 4.14 Cr | 4.24 Cr |
| Diluted EPS | 1.21 | - | 2.37 | 2.43 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 59.51 Cr | 22.79 Cr | 47.71 Cr | 30.18 Cr |
| Cost of Revenue | 50.52 Cr | 16.02 Cr | 45.60 Cr | 25.02 Cr |
| Gross Profit | 8.99 Cr | 6.77 Cr | 2.11 Cr | 5.16 Cr |
| Operating Expenses | 3.08 Cr | 4.04 Cr | 4.39 Cr | 5.36 Cr |
| Operating Income | 5.91 Cr | 2.73 Cr | -2.28 Cr | -19.34 L |
| EBITDA | 8.09 Cr | 5.28 Cr | 12.47 Cr | 17.48 Cr |
| Interest Expense | 1.40 Cr | 70.36 L | 4.36 Cr | 4.22 Cr |
| Pretax Income | 4.86 Cr | 2.72 Cr | 6.19 Cr | 10.04 Cr |
| Tax Provision | 1.22 Cr | 70.54 L | 98.50 L | 2.54 Cr |
| Net Income | 3.64 Cr | 2.01 Cr | 5.21 Cr | 7.50 Cr |
| Diluted EPS | 2.09 | 1.15 | 2.98 | 4.30 |
Compounded Sales Growth
| 5 Years: | -20.25% |
| 1 Year: | 786.20% |
Compounded Profit Growth
| 5 Years: | 27.23% |
| 1 Year: | 1,520.00% |
Stock Price Performance
| 1 Year: | +22.55% |
| 6 Months: | -8.69% |
| 3 Months: | +1.30% |
| 1 Month: | +3.38% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 220.40 Cr | 286.75 Cr | 326.56 Cr | 410.59 Cr |
| Current Assets | 127.05 Cr | 188.36 Cr | 208.40 Cr | 298.01 Cr |
| Cash & Equivalents | 1.11 Cr | 79.71 L | 2.62 Cr | 2.19 Cr |
| Inventory | 103.40 Cr | 119.53 Cr | 108.36 Cr | 162.58 Cr |
| Receivables | 2.26 Cr | 3.61 Cr | 14.28 Cr | 7.04 Cr |
| Total Liabilities | 101.05 Cr | 165.32 Cr | 199.91 Cr | 276.36 Cr |
| Current Liabilities | 86.20 Cr | 151.55 Cr | 185.41 Cr | 263.36 Cr |
| Long Term Debt | 0 | 10.00 Cr | 0 | 0 |
| Total Debt | 54.18 Cr | 81.49 Cr | 86.11 Cr | 100.95 Cr |
| Total Equity | 119.35 Cr | 121.42 Cr | 126.65 Cr | 134.24 Cr |
| Shares Outstanding | 1.74 Cr | 1.74 Cr | 1.74 Cr | 1.74 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | 9.97 Cr | -21.61 Cr | 11.18 Cr | -16.37 Cr |
| Investing Cash Flow | 12.86 L | -5.22 Cr | -9.58 Cr | 5.35 Cr |
| Financing Cash Flow | -11.26 Cr | 26.52 Cr | 23.03 L | 10.58 Cr |
| Capital Expenditure | -5.38 L | -1.26 Cr | -11.57 Cr | -2.25 Cr |
| Free Cash Flow | 9.91 Cr | -22.87 Cr | -39.07 L | -18.62 Cr |
| Net Change in Cash | -1.17 Cr | -31.27 L | 1.83 Cr | -43.42 L |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 15.1% | 29.7% | 4.4% | 17.1% |
| Operating Margin % | 9.9% | 12.0% | -4.8% | -0.6% |
| Net Margin % | 6.1% | 8.8% | 10.9% | 24.9% |
| ROE % | 3.1% | 1.7% | 4.1% | 5.6% |
| ROCE % | 4.4% | 2.0% | -1.6% | -0.1% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for PANSARI
No recent headlines available.