Modi's Navnirman Limited MODIS NSE
Company Overview
Modi's Navnirman Limited engages in the real estate business in India. The company develops residential and commercial projects. Modi's Navnirman Limited was founded in 2010 and is based in Mumbai, India.
Why Investors Should Care
Generates a return on equity of 18.6%, reflecting efficient use of shareholder capital.
Return on capital employed stands at 23.6%.
Net profit has compounded at 71.7% per year over the last five years.
Revenue has grown at a 69.7% CAGR over the past five years.
Trades at a P/E of 23.3, below the sector median of 26.2.
Maintains a net profit margin of 15.4%.
Recent Developments
- Mar 2026 Revenue of ₹189.31 Cr (+84.0% YoY); net profit ₹29.18 Cr.
- Trailing 12 Months Year-on-year growth — revenue +84.0%, earnings +26.3%.
- 5-Year Trend Long-term compounding — revenue CAGR 69.7%, profit CAGR 71.7%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 69.75% |
| 1 Year: | 83.97% |
Compounded Profit Growth
| 5 Years: | 71.71% |
| 1 Year: | 26.26% |
Stock Price Performance
| 1 Year: | -11.97% |
| 6 Months: | +4.09% |
| 3 Months: | +15.94% |
| 1 Month: | +0.89% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMAAbove
- RSI (14)55.93 · Neutral
P/E of 23.32 is below the sector median of 26.17 — relatively cheaper than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Healthy ROCE of 23.6%.
- Compounding revenue at 69.7% over 5 years.
- Profit CAGR of 71.7% over 5 years.
CONS
No notable concerns flagged.
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Real Estate).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | MODIS Modi's Navnirman Limited NSE | 347.25 | 23.32 | ₹680.30 Cr | 0.00% | 23.59% | 18.63% | 69.75% | 71.71% |
| 2 | DLF DLF Limited NSE | 678.90 | 38.08 | ₹1.68 L Cr | 1.17% | 6.32% | 9.71% | 11.32% | 29.44% |
| 3 | LODHA Lodha Developers Limited NSE | 1,172.35 | 34.23 | ₹1.17 L Cr | 0.35% | 18.24% | 14.72% | 20.40% | 91.69% |
| 4 | PHOENIXLTD The Phoenix Mills Limited NIFTY_MIDNSE | 2,140.00 | 61.11 | ₹76,533.81 Cr | 0.12% | 11.84% | 11.14% | 19.36% | -2.86% |
| 5 | PRESTIGE Prestige Estates Projects Limited NIFTY_MIDNSE | 1,704.10 | 152.29 | ₹73,400.74 Cr | 0.10% | 12.91% | 7.35% | 15.58% | 8.28% |
| 6 | OBEROIRLTY Oberoi Realty Limited NIFTY_MIDNSE | 1,917.60 | 27.81 | ₹69,724.36 Cr | 0.42% | 16.71% | 13.99% | 12.92% | 9.60% |
| 7 | GODREJPROP Godrej Properties Limited NIFTY_MIDNSE | 2,123.20 | 34.57 | ₹63,952.43 Cr | 0.47% | 11.14% | 9.66% | 32.38% | 47.94% |
| 8 | ANANTRAJ Anant Raj Limited NIFTY_SMALLNSE | 583.00 | 36.88 | ₹20,980.83 Cr | 0.17% | 10.39% | 9.59% | 37.94% | 54.27% |
| 9 | BRIGADE Brigade Enterprises Limited NIFTY_SMALLNSE | 563.00 | 26.17 | ₹18,360.82 Cr | 0.33% | 9.89% | 9.45% | 18.81% | 30.28% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue | 32.02 Cr | 19.94 Cr | 54.43 Cr | 51.49 Cr |
| Cost of Revenue | 23.28 Cr | 7.27 Cr | 37.18 Cr | 45.43 Cr |
| Gross Profit | 8.73 Cr | 12.67 Cr | 17.25 Cr | 6.06 Cr |
| Operating Expenses | 1.07 Cr | 11.02 Cr | 2.86 Cr | 1.39 Cr |
| Operating Income | 7.66 Cr | 1.65 Cr | 14.39 Cr | 4.67 Cr |
| EBITDA | 8.03 Cr | 3.92 Cr | 14.85 Cr | 7.56 Cr |
| Interest Expense | 4.66 L | 46.28 L | 7.84 L | 1.57 Cr |
| Pretax Income | 7.88 Cr | 1.97 Cr | 14.47 Cr | 5.90 Cr |
| Tax Provision | 87.36 L | 46.06 L | 1.70 Cr | 1.49 Cr |
| Net Income | 7.01 Cr | 1.51 Cr | 12.77 Cr | 4.41 Cr |
| Diluted EPS | 3.58 | 0.77 | 6.47 | 2.25 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue | 13.00 Cr | - | 38.71 Cr | 57.78 Cr | 102.91 Cr | 189.31 Cr |
| Cost of Revenue | - | - | 20.25 Cr | 46.96 Cr | 71.94 Cr | 147.08 Cr |
| Gross Profit | - | - | 18.45 Cr | 10.82 Cr | 30.97 Cr | 42.24 Cr |
| Operating Expenses | 13.00 Cr | - | 9.77 Cr | 1.79 Cr | 4.41 Cr | 7.28 Cr |
| Operating Income | 1.00 Cr | - | 8.69 Cr | 9.03 Cr | 26.56 Cr | 34.96 Cr |
| EBITDA | 1.00 Cr | - | 9.39 Cr | 9.08 Cr | 28.46 Cr | 38.46 Cr |
| Interest Expense | 0 | - | 1.70 Cr | 84,000 | 71.32 L | 1.65 Cr |
| Pretax Income | 1.00 Cr | - | 7.69 Cr | 9.06 Cr | 27.35 Cr | 36.40 Cr |
| Tax Provision | 25.00 L | - | 1.93 Cr | 2.37 Cr | 4.24 Cr | 7.22 Cr |
| Net Income | 0 | - | 5.76 Cr | 6.69 Cr | 23.11 Cr | 29.18 Cr |
| Diluted EPS | - | - | 3.41 | 3.51 | 11.80 | 14.89 |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Total Assets | 7.00 Cr | - | 59.42 Cr | 204.43 Cr | 282.17 Cr | 304.94 Cr |
| Current Assets | - | - | 58.33 Cr | 200.70 Cr | 276.23 Cr | 300.81 Cr |
| Cash & Equivalents | - | - | 2.51 Cr | 21.97 Cr | 3.31 Cr | 4.91 Cr |
| Inventory | - | - | 52.48 Cr | 72.33 Cr | 103.52 Cr | 146.42 Cr |
| Receivables | - | - | 1.00 Cr | 5.12 Cr | 1.31 Cr | 8.80 Cr |
| Total Liabilities | - | - | 27.16 Cr | 107.75 Cr | 154.64 Cr | 148.28 Cr |
| Current Liabilities | - | - | 19.69 Cr | 104.22 Cr | 152.21 Cr | 143.61 Cr |
| Long Term Debt | - | 19.54 Cr | 7.47 Cr | 5.79 Cr | 3.34 Cr | - |
| Total Debt | 1.00 Cr | - | 7.47 Cr | 7.25 Cr | 4.44 Cr | 6.31 Cr |
| Total Equity | 3.00 Cr | - | 32.26 Cr | 96.69 Cr | 127.53 Cr | 156.66 Cr |
| Shares Outstanding | - | - | 1.69 Cr | 1.96 Cr | 1.96 Cr | 1.96 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -0 | - | -7.26 Cr | -5.88 Cr | -20.50 Cr | -2.33 Cr |
| Investing Cash Flow | 0 | - | -41.27 L | -41.27 L | -2.65 Cr | 2.25 Cr |
| Financing Cash Flow | 1.00 Cr | - | 8.89 Cr | 8.89 Cr | 4.48 Cr | 1.70 Cr |
| Capital Expenditure | 0 | -31,000 | - | -1.68 L | -2.00 L | -2.71 L |
| Free Cash Flow | -0 | - | -7.26 Cr | -5.88 Cr | -20.50 Cr | -2.36 Cr |
| Net Change in Cash | 0 | - | 1.22 Cr | 2.59 Cr | -18.66 Cr | 1.61 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Gross Margin % | - | - | 47.7% | 18.7% | 30.1% | 22.3% |
| Operating Margin % | 7.7% | - | 22.4% | 15.6% | 25.8% | 18.5% |
| Net Margin % | 0.0% | - | 14.9% | 11.6% | 22.5% | 15.4% |
| ROE % | 0.0% | - | 17.9% | 6.9% | 18.1% | 18.6% |
| ROCE % | - | - | 21.9% | 9.0% | 20.4% | 21.7% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for MODIS
India shares, rupee fall on Modi's call for austerity, crude price spike - Reuters
<a href="https://news.google.com/rss/articles/CBMitAFBVV95cUxPUXFsaDA2c2NXQ1UzaE91eW1RUXhNUjlMWWRSaEVKVjY4V3JwcWpjaG81dkpQOVRnMmE3aXhqU0d3cmh0ZFplckVMbDNaRXFvdDR3TVpXc0o5dHY0ZnZnUThseUJlWkd1UDRaWm90eG5tTXpLWHB5RG9uT1lwMzEzaDM3b2o1STJ0LTRHNV…
'Ek ke saath ek hota hai toh...': PM Modi's unity symbolism at delegation-level talks with Albanese - The Economic Times
<a href="https://news.google.com/rss/articles/CBMi6wFBVV95cUxOR29mNkJibkxNS09SNDJWYWI0T04tRW5wU2hDZUZzQnMwdjZRcWJSY2g4MzAzWV83Zm4tZm9Rb0JLNHpHbU1lSjNFMjBfaVZmbVR6VVJBRVdzN1ptdWsxNnJBRGRjTVhkOUxMUXZZTm5FY3BUeVlsX2VNTC1KTmdhUnM1a0g2dkdNNm5zNF…
Modi’s Toffee Gift to Meloni Ignites Rally in Wrong Indian Stock - Bloomberg.com
<a href="https://news.google.com/rss/articles/CBMitgFBVV95cUxNMHM3aE4tb05jT0J3X2NwcGNlMHBueFdlNDV5LVdKNFNQT0YwT0FFTHVXZU0xRXlYU2JFeWV4VzZUam5wY2lfWmtDQ0RhU29DYmRkekRMZG13Rkk0ZW1EYmp3RnIxaGxSSGR4M3RYcUtEY3UzU3VWTDh4WFlnRDZZaVU1VVJ1azE0MmdpWm…
Modis Navnirman AGM scheduled on Aug 5 - scanx.trade
<a href="https://news.google.com/rss/articles/CBMivAFBVV95cUxQcG53b2JpeFd6a2plSzJhNHNUTGxydGtWSVdtZXduSzhYVDF6bFJJT0tOcEs3MTBrUGctM1FpcG5SeXc0RmFiRUxEX3NwblotRlFZVWV4TGl5ZmpuMnRndmVNZWo0SFVybDNXUXJDZEZrd3c4eC1LUk1SbmJuUFVRemR0THVJc0N1TFN1eV…
Modi’s Melody gift to Meloni sends wrong Parle stock higher - PRESS Insider
<a href="https://news.google.com/rss/articles/CBMikwFBVV95cUxOYkpwWTNndFE2ZlBGY2xodTlkX3M2WWlZNE1RdzFGVTRVQ1p2MDJkU1dzTEE2VnRqUnpzUGRzTDVLRlJpdi1Xc2xJRXBJakVWWnVHN3NQOGF5ZmtPUS1fVEpScG9vcGlFcWNvSkFnQTRNUjB5eVR1MlhCRjV2dExaLVBEckMzXy1BOGJ1b3…
India’s $360 billion stock rout raises stakes for Modi’s Budget - BFSI News
<a href="https://news.google.com/rss/articles/CBMivgFBVV95cUxOTDJUTFR4clVaOTNKdjQ2U1dsX1BnVEtlRlI0dzY1YnNUNGdrRGpQV0JUREFhaWZ1UXRqLV9sZFNLYzhtM1pVaVcwRUNkekRZQzdnOXhVYXBacE1DazBENll1OGlneHVHVXpnVnBkUDhHRGlDQ1NMdEs0N0QtdHNDdXo3QUh3c1M0UWo1Rk…
MODIS — Frequently Asked Questions
What is the current share price of Modi's Navnirman Limited (MODIS)?
As of 2026-07-15 09:52 IST, Modi's Navnirman Limited (MODIS) trades at ₹347.25 on NSE. Its 52-week range is ₹290.30 to ₹403.45.
What is the market capitalisation of MODIS?
Modi's Navnirman Limited (MODIS) has a market capitalisation of ₹680.30 Cr on NSE.
What is the P/E ratio of MODIS?
MODIS trades at a trailing price-to-earnings (P/E) ratio of 23.32. The industry average P/E is 26.17. Its price-to-book (P/B) ratio is 4.36.
What is the return on equity (ROE) of MODIS?
MODIS has a return on equity (ROE) of 18.63%. Its return on capital employed (ROCE) is 23.59%.
Is MODIS a good stock to buy?
This page provides a data-driven analysis of Modi's Navnirman Limited (MODIS), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.