Modi Rubber Limited MODIRUBBER NSE
Real Estate · Real Estate Services · India
Modi Rubber Limited, together with its subsidiaries, manufactures and sells automobile tyres, tubes, and flaps in India. The company also manufactures and sells resin coated sand. In addition, it operates salons. The company was incorporated in 1971 and is headquartered in New Delhi, India.
READ MORE ›₹133.73
+2.22% 1Y
Market & Price
Market Cap
₹334.87 Cr
Current Price
₹133.73
High / Low (52W)
₹167.05 / ₹100.43
Beta
-0.07
Valuation
Stock P/E
19.87
Industry PE
20.49
Forward P/E
-
PEG Ratio
-
Book Value
₹275.93
Price to Book
0.48
P/S
10.38
EV/EBITDA
-15.12
Dividend Yield
-
Profitability & Returns
ROCE
3.24%
ROE
2.41%
ROA
-1.74%
Profit Margin
52.05%
Op Margin
-67.17%
EPS (Latest Qtr)
₹1.82
EPS (TTM)
₹6.73
Balance Sheet & Liquidity
Debt/Equity
2.81
Quick Ratio
2.43
Current Ratio
2.75
Debt
₹19.48 Cr
Total Assets
₹770.15 Cr
Current Assets
₹128.93 Cr
Working Capital
₹83.89 Cr
Ownership
Promoter Holding
85.61%
Chg in Prom Hold
-
FII / Inst Holding
0.00%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹277.86 Cr
Total Revenue (TTM)
₹32.26 Cr
EBITDA
₹-18.38 Cr
Free Cash Flow
₹-5.05 Cr
Operating Cash Flow
₹-53.23 Cr
Shares Outstanding
₹2.50 Cr
Gross Margin
38.74%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
78.58%
Profit 5Y
-7.24%
Revenue (YoY)
20.10%
Earnings (YoY)
-28.10%
PROS
- Excellent profit margin of 52.0%.
- Compounding revenue at 78.6% over 5 years.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Earnings shrank at -7.2% CAGR over 5 years.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Real Estate).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | MODIRUBBER Modi Rubber Limited NSE | 133.73 | 19.87 | ₹334.87 Cr | - | 3.24% | 2.41% | 78.58% | -7.24% |
| 2 | DLF DLF Limited NSE | 590.60 | 33.11 | ₹1.46 L Cr | 1.02% | 6.35% | 10.03% | 12.98% | 29.44% |
| 3 | LODHA Lodha Developers Limited NSE | 938.10 | 27.40 | ₹93,708.23 Cr | 0.45% | 18.07% | 15.71% | 21.34% | 91.69% |
| 4 | PHOENIXLTD The Phoenix Mills Limited NIFTY_MIDNSE | 1,771.20 | 50.50 | ₹63,345.28 Cr | 0.14% | 11.84% | 11.06% | 19.36% | -2.86% |
| 5 | OBEROIRLTY Oberoi Realty Limited NIFTY_MIDNSE | 1,707.10 | 24.75 | ₹62,070.53 Cr | 0.47% | 16.74% | 14.91% | 12.92% | 9.60% |
| 6 | PRESTIGE Prestige Estates Projects Limited NIFTY_MIDNSE | 1,369.20 | 49.27 | ₹58,975.58 Cr | 0.13% | 12.91% | 8.00% | 15.58% | 8.28% |
| 7 | GODREJPROP Godrej Properties Limited NIFTY_MIDNSE | 1,762.70 | 28.74 | ₹53,093.89 Cr | 0.57% | 12.01% | 9.97% | 33.30% | 47.94% |
| 8 | SOBHA Sobha Limited NIFTY_SMALLNSE | 1,418.00 | 106.38 | ₹15,166.05 Cr | 0.42% | 5.80% | 4.17% | 16.27% | -18.23% |
| 9 | ABREL Aditya Birla Real Estate Limited NIFTY_SMALLNSE | 1,243.80 | - | ₹13,753.67 Cr | 0.16% | -5.19% | -8.91% | -52.60% | -45.99% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 3.79 Cr | 25.41 Cr | 0 | 0 |
| Cost of Revenue | 0 | 3.84 Cr | 27.82 L | 0 | 0 |
| Gross Profit | 0 | -4.86 L | 25.13 Cr | 0 | 0 |
| Operating Expenses | 4.69 Cr | 6.38 Cr | 28.98 Cr | 6.13 Cr | 5.24 Cr |
| Operating Income | -4.69 Cr | -6.43 Cr | -3.85 Cr | -6.13 Cr | -5.24 Cr |
| EBITDA | 10.35 Cr | 5.25 Cr | 2.82 Cr | 5.94 Cr | 6.02 Cr |
| Interest Expense | 43.92 L | 47.32 L | 19.58 L | 42.02 L | 38.24 L |
| Pretax Income | 9.13 Cr | 3.99 Cr | 1.41 Cr | 4.48 Cr | 4.56 Cr |
| Tax Provision | 2.81 Cr | -2.20 Cr | 24.43 L | -39.62 L | -22,000 |
| Net Income | 6.32 Cr | 6.19 Cr | 1.16 Cr | 4.88 Cr | 4.56 Cr |
| Diluted EPS | 2.53 | 2.48 | - | 1.95 | 1.82 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 5.13 Cr | 5.32 Cr | 22.44 Cr | 29.20 Cr |
| Cost of Revenue | 3.33 Cr | 2.86 Cr | 2.95 Cr | 4.12 Cr |
| Gross Profit | 1.80 Cr | 2.47 Cr | 19.49 Cr | 25.08 Cr |
| Operating Expenses | 25.65 Cr | 23.88 Cr | 37.78 Cr | 44.41 Cr |
| Operating Income | -23.85 Cr | -21.41 Cr | -18.30 Cr | -19.33 Cr |
| EBITDA | 30.36 Cr | 33.70 Cr | 30.89 Cr | 27.04 Cr |
| Interest Expense | 21.74 L | 16.54 L | 1.89 Cr | 1.59 Cr |
| Pretax Income | 27.54 Cr | 31.41 Cr | 26.08 Cr | 21.93 Cr |
| Tax Provision | 1.91 Cr | 3.75 Cr | 10.55 Cr | 1.47 Cr |
| Net Income | 25.63 Cr | 27.66 Cr | 15.53 Cr | 20.46 Cr |
| Diluted EPS | 10.24 | 11.04 | 6.20 | 8.19 |
Compounded Sales Growth
| 5 Years: | 78.58% |
| 1 Year: | 20.10% |
Compounded Profit Growth
| 5 Years: | -7.24% |
| 1 Year: | -28.10% |
Stock Price Performance
| 1 Year: | +2.22% |
| 6 Months: | +19.37% |
| 3 Months: | +8.21% |
| 1 Month: | +0.71% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 686.12 Cr | 725.55 Cr | 743.73 Cr | 770.15 Cr |
| Current Assets | 97.46 Cr | 106.46 Cr | 122.94 Cr | 128.93 Cr |
| Cash & Equivalents | 2.31 Cr | 7.97 Cr | 6.69 Cr | 8.23 Cr |
| Inventory | 0 | 0 | 0 | 0 |
| Receivables | 29.85 L | 18.08 Cr | 22.42 Cr | 23.75 Cr |
| Total Liabilities | 67.09 Cr | 87.09 Cr | 88.11 Cr | 81.42 Cr |
| Current Liabilities | 24.46 Cr | 39.49 Cr | 42.30 Cr | 45.04 Cr |
| Long Term Debt | 2.50 Cr | 7.47 Cr | 5.01 Cr | 3.03 Cr |
| Total Debt | 4.60 Cr | 21.17 Cr | 20.76 Cr | 20.52 Cr |
| Total Equity | 619.04 Cr | 638.31 Cr | 654.86 Cr | 687.50 Cr |
| Shares Outstanding | 2.50 Cr | 2.50 Cr | 2.50 Cr | 2.50 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | -24.64 Cr | -18.13 Cr | -22.35 Cr | -28.92 Cr |
| Investing Cash Flow | 26.60 Cr | 24.47 Cr | 25.03 Cr | 35.98 Cr |
| Financing Cash Flow | -67.77 L | -68.00 L | -3.97 Cr | -5.52 Cr |
| Capital Expenditure | -4.99 Cr | -9.56 Cr | -3.47 Cr | -1.90 Cr |
| Free Cash Flow | -29.63 Cr | -27.69 Cr | -25.82 Cr | -30.82 Cr |
| Net Change in Cash | 1.28 Cr | 5.67 Cr | -1.29 Cr | 1.54 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 35.1% | 46.3% | 86.9% | 85.9% |
| Operating Margin % | -465.2% | -402.2% | -81.5% | -66.2% |
| Net Margin % | 499.9% | 519.5% | 69.2% | 70.1% |
| ROE % | 4.1% | 4.3% | 2.4% | 3.0% |
| ROCE % | -3.6% | -3.1% | -2.6% | -2.7% |
Shareholding Pattern
Insiders
85.61%
Institutions
0.00%
Public Float
0.00%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for MODIRUBBER
No recent headlines available.