Kolte-Patil Developers Limited KOLTEPATIL NSE
Real Estate · Real Estate - Development · India
Kolte-Patil Developers Limited operates as a real estate development company in India. It constructs and develops residential complexes, commercial spaces, IT parks, and integrated townships; rents immovable properties; and provides project management services for managing and developing real estate projects. The company markets its projects under the Kolte-Patil and 24K brands. Kolte-Patil Developers Limited was founded in 1970 and is based in Pune, India.
READ MORE ›₹366.65
-9.59% 1Y
Market & Price
Market Cap
₹3,251.46 Cr
Current Price
₹366.65
High / Low (52W)
₹492.40 / ₹295.90
Beta
-
Valuation
Stock P/E
62.46
Industry PE
20.49
Forward P/E
14.05
PEG Ratio
-
Book Value
₹136.40
Price to Book
2.69
P/S
4.05
EV/EBITDA
538.08
Dividend Yield
-
Profitability & Returns
ROCE
23.88%
ROE
-3.73%
ROA
-0.09%
Profit Margin
-4.82%
Op Margin
-3.86%
EPS (Latest Qtr)
₹0.51
EPS (TTM)
₹5.87
Balance Sheet & Liquidity
Debt/Equity
0.98
Quick Ratio
0.17
Current Ratio
1.09
Debt
₹1,183.42 Cr
Total Assets
₹5,304.48 Cr
Current Assets
₹4,547.89 Cr
Working Capital
₹119.12 Cr
Ownership
Promoter Holding
36.89%
Chg in Prom Hold
-
FII / Inst Holding
46.96%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹3,449.06 Cr
Total Revenue (TTM)
₹802.50 Cr
EBITDA
₹6.41 Cr
Free Cash Flow
₹183.37 Cr
Operating Cash Flow
₹217.02 Cr
Shares Outstanding
₹8.87 Cr
Gross Margin
34.67%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
15.40%
Profit 5Y
10.30%
Revenue (YoY)
-65.40%
Earnings (YoY)
-
PROS
- Healthy ROCE of 23.9%.
- Compounding revenue at 15.4% over 5 years.
- Profit CAGR of 10.3% over 5 years.
- Generates positive free cash flow.
CONS
- Trading at a high P/E of 62.5.
- Trading 25.5% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Real Estate).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | KOLTEPATIL Kolte-Patil Developers Limited NSE | 366.65 | 62.46 | ₹3,251.46 Cr | - | 23.88% | -3.73% | 15.40% | 10.30% |
| 2 | DLF DLF Limited NSE | 590.60 | 33.11 | ₹1.46 L Cr | 1.02% | 6.35% | 10.03% | 12.98% | 29.44% |
| 3 | LODHA Lodha Developers Limited NSE | 938.10 | 27.40 | ₹93,708.23 Cr | 0.45% | 18.07% | 15.71% | 21.34% | 91.69% |
| 4 | PHOENIXLTD The Phoenix Mills Limited NIFTY_MIDNSE | 1,771.20 | 50.50 | ₹63,345.28 Cr | 0.14% | 11.84% | 11.06% | 19.36% | -2.86% |
| 5 | OBEROIRLTY Oberoi Realty Limited NIFTY_MIDNSE | 1,707.10 | 24.75 | ₹62,070.53 Cr | 0.47% | 16.74% | 14.91% | 12.92% | 9.60% |
| 6 | PRESTIGE Prestige Estates Projects Limited NIFTY_MIDNSE | 1,369.20 | 49.27 | ₹58,975.58 Cr | 0.13% | 12.91% | 8.00% | 15.58% | 8.28% |
| 7 | GODREJPROP Godrej Properties Limited NIFTY_MIDNSE | 1,762.70 | 28.74 | ₹53,093.89 Cr | 0.57% | 12.01% | 9.97% | 33.30% | 47.94% |
| 8 | SOBHA Sobha Limited NIFTY_SMALLNSE | 1,418.00 | 106.38 | ₹15,166.05 Cr | 0.42% | 5.80% | 4.17% | 16.27% | -18.23% |
| 9 | ABREL Aditya Birla Real Estate Limited NIFTY_SMALLNSE | 1,243.80 | - | ₹13,753.67 Cr | 0.16% | -5.19% | -8.91% | -52.60% | -45.99% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 349.67 Cr | 718.67 Cr | 82.36 Cr | 138.66 Cr | 265.33 Cr |
| Cost of Revenue | - | 263.85 Cr | 539.12 Cr | 53.87 Cr | 101.14 Cr | 188.99 Cr |
| Gross Profit | - | 85.82 Cr | 179.55 Cr | 28.49 Cr | 37.52 Cr | 76.34 Cr |
| Operating Expenses | - | 63.67 Cr | 73.52 Cr | 58.66 Cr | 78.97 Cr | 72.23 Cr |
| Operating Income | - | 22.15 Cr | 106.03 Cr | -30.17 Cr | -41.45 Cr | 4.11 Cr |
| EBITDA | - | 45.38 Cr | 107.94 Cr | -11.24 Cr | -6.54 Cr | 24.71 Cr |
| Interest Expense | - | 6.08 Cr | 2.43 Cr | 6.74 Cr | 3.27 Cr | 10.54 Cr |
| Pretax Income | - | 35.90 Cr | 101.24 Cr | -22.20 Cr | -14.03 Cr | 10.20 Cr |
| Tax Provision | - | 9.57 Cr | 34.96 Cr | -5.32 Cr | -2.89 Cr | 5.97 Cr |
| Net Income | - | 25.30 Cr | 65.28 Cr | -16.99 Cr | -10.43 Cr | 4.50 Cr |
| Diluted EPS | 1.28 | 3.33 | - | -2.21 | -1.18 | 0.51 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 1,117.48 Cr | 1,488.17 Cr | 1,371.48 Cr | 1,717.38 Cr |
| Cost of Revenue | 772.28 Cr | 1,089.23 Cr | 1,076.02 Cr | 1,296.84 Cr |
| Gross Profit | 345.20 Cr | 398.94 Cr | 295.46 Cr | 420.54 Cr |
| Operating Expenses | 169.39 Cr | 217.42 Cr | 257.46 Cr | 255.02 Cr |
| Operating Income | 175.81 Cr | 181.52 Cr | 38.00 Cr | 165.52 Cr |
| EBITDA | 196.71 Cr | 218.25 Cr | 34.56 Cr | 223.42 Cr |
| Interest Expense | 50.03 Cr | 38.60 Cr | 91.24 Cr | 37.97 Cr |
| Pretax Income | 136.29 Cr | 168.09 Cr | -70.87 Cr | 171.17 Cr |
| Tax Provision | 51.44 Cr | 54.64 Cr | -3.39 Cr | 61.84 Cr |
| Net Income | 79.41 Cr | 104.06 Cr | -69.35 Cr | 106.56 Cr |
| Diluted EPS | 10.45 | 13.69 | -9.12 | 13.99 |
Compounded Sales Growth
| 5 Years: | 15.40% |
| 1 Year: | -65.40% |
Compounded Profit Growth
| 5 Years: | 10.30% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -9.59% |
| 6 Months: | -6.53% |
| 3 Months: | +1.09% |
| 1 Month: | -3.51% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 3,789.62 Cr | 4,025.70 Cr | 4,940.97 Cr | 5,304.48 Cr |
| Current Assets | 3,304.99 Cr | 3,458.98 Cr | 4,270.39 Cr | 4,547.89 Cr |
| Cash & Equivalents | 146.41 Cr | 225.73 Cr | 299.76 Cr | 180.41 Cr |
| Inventory | 2,836.87 Cr | 2,893.76 Cr | 3,468.52 Cr | 3,610.70 Cr |
| Receivables | 25.75 Cr | 27.34 Cr | 55.67 Cr | 62.13 Cr |
| Total Liabilities | 3,003.01 Cr | 3,130.79 Cr | 4,186.45 Cr | 4,467.16 Cr |
| Current Liabilities | 2,663.10 Cr | 2,663.86 Cr | 3,832.68 Cr | 4,428.77 Cr |
| Long Term Debt | 249.42 Cr | 349.20 Cr | 220.01 Cr | 4.27 Cr |
| Total Debt | 540.55 Cr | 561.48 Cr | 1,116.77 Cr | 1,138.98 Cr |
| Total Equity | 778.72 Cr | 886.35 Cr | 752.88 Cr | 830.12 Cr |
| Shares Outstanding | 7.60 Cr | 7.60 Cr | 7.60 Cr | 7.60 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | 354.94 Cr | 197.69 Cr | -111.01 Cr | 281.91 Cr |
| Investing Cash Flow | -115.23 Cr | -59.20 Cr | -133.80 Cr | -240.84 Cr |
| Financing Cash Flow | -205.76 Cr | -59.49 Cr | 318.84 Cr | -160.42 Cr |
| Capital Expenditure | -12.08 Cr | -18.48 Cr | -43.12 Cr | -57.46 Cr |
| Free Cash Flow | 342.86 Cr | 179.21 Cr | -154.13 Cr | 224.45 Cr |
| Net Change in Cash | 33.95 Cr | 79.00 Cr | 74.03 Cr | -119.35 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 30.9% | 26.8% | 21.5% | 24.5% |
| Operating Margin % | 15.7% | 12.2% | 2.8% | 9.6% |
| Net Margin % | 7.1% | 7.0% | -5.1% | 6.2% |
| ROE % | 10.2% | 11.7% | -9.2% | 12.8% |
| ROCE % | 15.6% | 13.3% | 3.4% | 18.9% |
Shareholding Pattern
Insiders
36.89%
Institutions
46.96%
Public Float
74.41%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for KOLTEPATIL
No recent headlines available.