🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ HerAI

Embassy Developments Limited EMBDL NSE

Real Estate · Real Estate - Diversified · India
https://embassyindia.com/

Embassy Developments Limited operates as a real estate company in India. The company project portfolio is real estate developers, specializing in the construction and development of residential, commercial, and Special Economic Zone (SEZ) projects. The company was formerly known as Equinox India Developments Limited and changed its name to Embassy Developments Limited in February 2025. Embassy Developments Limited was incorporated in 2006 and is based in Mumbai, India.

READ MORE ›
₹56.38
-1.36% 1Y

Market & Price

Market Cap
₹7,837.01 Cr
Current Price
₹56.38
High / Low (52W)
₹60.90 / ₹56.38
Beta
0.83

Valuation

Stock P/E
-
Industry PE
21.82
Forward P/E
-
PEG Ratio
-
Book Value
₹71.01
Price to Book
0.79
P/S
4.53
EV/EBITDA
-25.59
Dividend Yield
-

Profitability & Returns

ROCE
-2.24%
ROE
-9.05%
ROA
-1.55%
Profit Margin
-50.39%
Op Margin
-79.93%
EPS (Latest Qtr)
₹-2.33
EPS (TTM)
₹-6.43

Balance Sheet & Liquidity

Debt/Equity
0.53
Quick Ratio
0.19
Current Ratio
2.49
Debt
₹5,322.14 Cr
Total Assets
₹21,537.86 Cr
Current Assets
₹14,947.63 Cr
Working Capital
₹8,933.71 Cr

Ownership

Promoter Holding
64.95%
Chg in Prom Hold
-
FII / Inst Holding
7.37%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹12,116.65 Cr
Total Revenue (TTM)
₹1,731.83 Cr
EBITDA
₹-473.58 Cr
Free Cash Flow
₹-2,246.41 Cr
Operating Cash Flow
₹44.48 Cr
Shares Outstanding
₹139.00 Cr
Gross Margin
7.21%
Payout Ratio
0.00%

Growth (CAGR)

Revenue 5Y
69.67%
Profit 5Y
-14.48%
Revenue (YoY)
-73.00%
Earnings (YoY)
-

PROS

  • Compounding revenue at 69.7% over 5 years.

CONS

  • Earnings shrank at -14.5% CAGR over 5 years.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView

Fundamental Growth Charts

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

Peer comparison

Peer companies in the same sector (Real Estate).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 EMBDL Embassy Developments Limited NSE 56.38 - ₹7,837.01 Cr - -2.24% -9.05% 69.67% -14.48%
2 DLF DLF Limited NSE 563.00 31.54 ₹1.39 L Cr 1.07% 6.35% 10.03% 12.98% 29.44%
3 LODHA Lodha Developers Limited NSE 868.05 25.37 ₹86,710.83 Cr 0.49% 18.07% 15.71% 21.34% 91.69%
4 PHOENIXLTD The Phoenix Mills Limited NIFTY_MIDNSE 1,732.80 49.57 ₹61,971.94 Cr 0.14% 11.84% 11.06% 19.36% -2.86%
5 OBEROIRLTY Oberoi Realty Limited NIFTY_MIDNSE 1,582.70 22.96 ₹57,547.33 Cr 0.50% 16.71% 14.91% 12.92% 9.60%
6 PRESTIGE Prestige Estates Projects Limited NIFTY_MIDNSE 1,325.30 47.74 ₹57,084.68 Cr 0.14% 12.91% 8.00% 15.58% 8.28%
7 GODREJPROP Godrej Properties Limited NIFTY_MIDNSE 1,618.00 26.36 ₹48,738.36 Cr 0.61% 12.01% 9.97% 33.30% 47.94%
8 ANANTRAJ Anant Raj Limited NIFTY_SMALLNSE 513.25 32.50 ₹18,470.68 Cr 0.14% 10.39% 11.13% 37.94% 54.27%
9 BRIGADE Brigade Enterprises Limited NIFTY_SMALLNSE 648.45 - ₹15,862.50 Cr 0.39% 9.89% 10.79% 18.81% 30.28%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Dec 2024Mar 2025Jun 2025Dec 2025Mar 2026
Revenue 325.29 Cr888.89 Cr680.92 Cr212.40 Cr342.46 Cr
Cost of Revenue 198.22 Cr719.41 Cr592.53 Cr223.34 Cr365.73 Cr
Gross Profit 127.06 Cr169.48 Cr88.39 Cr-10.94 Cr-23.27 Cr
Operating Expenses 35.85 Cr167.08 Cr105.86 Cr161.47 Cr250.45 Cr
Operating Income 91.21 Cr2.40 Cr-17.47 Cr-172.41 Cr-273.72 Cr
EBITDA 97.87 Cr273.54 Cr2.37 Cr-105.15 Cr-192.32 Cr
Interest Expense 106.30 Cr138.86 Cr160.42 Cr113.47 Cr139.94 Cr
Pretax Income -11.23 Cr129.26 Cr-164.76 Cr-238.64 Cr-344.87 Cr
Tax Provision 15.00 Cr6.22 Cr84.20 L-5.06 Cr-19.30 Cr
Net Income -21.18 Cr129.53 Cr-165.85 Cr-233.14 Cr-323.78 Cr
Diluted EPS -0.330.90-1.29-1.68-2.33

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -354.56 Cr1,090.05 Cr2,179.50 Cr1,731.83 Cr
Cost of Revenue -640.83 Cr892.54 Cr1,602.92 Cr1,607.04 Cr
Gross Profit --286.27 Cr197.51 Cr576.58 Cr124.80 Cr
Operating Expenses -245.35 Cr163.39 Cr427.95 Cr646.24 Cr
Operating Income --531.62 Cr34.12 Cr148.63 Cr-521.45 Cr
EBITDA --523.24 Cr27.89 Cr502.86 Cr-300.13 Cr
Interest Expense -27.30 Cr548.50 Cr460.78 Cr549.32 Cr
Pretax Income --562.67 Cr-527.18 Cr27.32 Cr-897.32 Cr
Tax Provision -44.92 Cr-42.12 Cr-175.61 Cr-23.04 Cr
Net Income --608.38 Cr-497.45 Cr199.60 Cr-872.64 Cr
Diluted EPS --11.29-9.202.65-6.43

Compounded Sales Growth

5 Years:69.67%
1 Year:-73.00%

Compounded Profit Growth

5 Years:-14.48%
1 Year:-

Stock Price Performance

1 Year:-1.36%
6 Months:-
3 Months:-
1 Month:-

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -6,507.43 Cr9,938.78 Cr20,490.61 Cr21,537.86 Cr
Current Assets -6,112.34 Cr4,592.17 Cr13,710.47 Cr14,947.63 Cr
Cash & Equivalents -36.74 Cr40.60 Cr68.70 Cr779.04 Cr
Inventory -4,821.83 Cr3,350.87 Cr12,058.26 Cr12,432.52 Cr
Receivables -76.02 Cr233.66 Cr51.73 Cr22.84 Cr
Total Liabilities -2,840.07 Cr10,839.66 Cr11,163.96 Cr11,573.87 Cr
Current Liabilities -2,493.89 Cr5,893.97 Cr7,062.26 Cr6,013.93 Cr
Long Term Debt -163.54 Cr4,391.11 Cr2,515.20 Cr3,261.04 Cr
Total Debt -267.99 Cr7,748.57 Cr4,599.40 Cr5,322.14 Cr
Total Equity -3,655.67 Cr-1,446.43 Cr9,321.09 Cr9,867.93 Cr
Shares Outstanding -54.17 Cr54.17 Cr122.25 Cr139.06 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow --342.87 Cr690.12 Cr1,460.87 Cr44.48 Cr
Investing Cash Flow -660.81 Cr-490.23 Cr507.30 Cr-78.56 Cr
Financing Cash Flow --331.06 Cr-243.85 Cr-1,970.74 Cr629.49 Cr
Capital Expenditure --86.00 L-91.57 Cr-53.95 Cr-43.89 Cr
Free Cash Flow --343.73 Cr598.55 Cr1,406.92 Cr58.70 L
Net Change in Cash --13.26 Cr-43.97 Cr-2.58 Cr595.41 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % --80.7%18.1%26.5%7.2%
Operating Margin % --149.9%3.1%6.8%-30.1%
Net Margin % --171.6%-45.6%9.2%-50.4%
ROE % --16.6%34.4%2.1%-8.8%
ROCE % --13.2%0.8%1.1%-3.4%

Shareholding Pattern

Insiders
64.95%
Institutions
7.37%
Public Float
21.03%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for EMBDL

No recent headlines available.

Explore More

📊 Real Estate Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space