🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ HerAI

Embassy Developments Limited EMBDL NSE

Real Estate · Real Estate - Diversified · India
https://embassyindia.com/
Company Profile ↓
₹61.21
-48.87% 1Y
Mkt Cap₹8,512.07 Cr
P/E-9.52
P/B0.94
52W High₹119.71
52W Low₹39.46
Book Value₹70.96
EPS (TTM)₹-6.43

Company Overview

Embassy Developments Limited operates as a real estate company in India. The company project portfolio is real estate developers, specializing in the construction and development of residential, commercial, and Special Economic Zone (SEZ) projects. The company was formerly known as Equinox India Developments Limited and changed its name to Embassy Developments Limited in February 2025. Embassy Developments Limited was incorporated in 2006 and is based in Mumbai, India.

Why Investors Should Care

Steady Revenue Expansion

Revenue has grown at a 69.7% CAGR over the past five years.

Positive Free Cash Flow

Generates positive free cash flow, funding growth and shareholder returns internally.

Recent Developments

  • Mar 2026 Revenue of ₹1,731.83 Cr (-20.5% YoY); net profit ₹-872.64 Cr.
  • Trailing 12 Months Year-on-year growth — revenue -20.5%, earnings -537.2%.
  • 5-Year Trend Long-term compounding — revenue CAGR 69.7%, profit CAGR -14.5%.

Growth & Price Performance

Compounded Sales Growth

5 Years:69.67%
1 Year:-20.54%

Compounded Profit Growth

5 Years:-14.48%
1 Year:-537.19%

Stock Price Performance

1 Year:-48.87%
6 Months:-2.20%
3 Months:+32.26%
1 Month:-3.92%

Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.

Technical Snapshot Bearish
52-Week Range 27% of range
₹39.46 ₹119.71
Trend Signals
  • Price vs 50-DMABelow
  • Price vs 200-DMABelow
  • RSI (14)44.71 · Neutral
Price Performance
1M-3.92%
3M+32.26%
6M-2.20%
1Y-48.87%

Auto-generated from price history and fundamentals; not investment advice.

⚙Ad space

Price Chart

NSE TradingView

Fundamental Growth Charts

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

PROS

  • Compounding revenue at 69.7% over 5 years.
  • Generates positive free cash flow.

CONS

  • Earnings shrank at -14.5% CAGR over 5 years.
  • Trading 48.9% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

⚙Ad space

Valuation

Stock P/E
-9.52
Industry PE
25.64
Forward P/E
-
PEG Ratio
-
Book Value
₹70.96
Price to Book
0.94
P/S
5.37
EV/EBITDA
-28.48
Dividend Yield
0.00%

Growth (CAGR)

Revenue 5Y
69.67%
Profit 5Y
-14.48%
Revenue (YoY)
-20.54%
Earnings (YoY)
-537.19%

Profitability & Returns

ROCE
-2.24%
ROE
-8.84%
ROA
-4.05%
Profit Margin
-50.39%
Op Margin
-30.11%
Gross Margin
7.21%
EPS (Latest Qtr)
₹-2.33
EPS (TTM)
₹-6.43

Balance Sheet & Liquidity

Debt/Equity
0.54
Quick Ratio
0.42
Current Ratio
2.49
Debt
₹5,322.14 Cr
Total Assets
₹21,537.86 Cr
Current Assets
₹14,947.63 Cr
Working Capital
₹8,933.71 Cr

Ownership

Promoter Holding
64.88%
Chg in Prom Hold
-0.08%
FII / Inst Holding
7.30%
Chg in FII Hold
-0.03%

Financial Snapshot

Enterprise Value
₹8,512.07 Cr
Total Revenue (TTM)
₹1,731.83 Cr
EBITDA
₹-300.13 Cr
Free Cash Flow
₹58.70 L
Operating Cash Flow
₹44.48 Cr
Shares Outstanding
₹139.06 Cr
Gross Margin
7.21%
Payout Ratio
0.00%

Peer comparison

Peer companies in the same sector (Real Estate).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 EMBDL Embassy Developments Limited NSE 61.21 -9.52 ₹8,512.07 Cr 0.00% -2.24% -8.84% 69.67% -14.48%
2 DLF DLF Limited NSE 645.20 36.19 ₹1.60 L Cr 1.17% 6.32% 9.71% 11.32% 29.44%
3 LODHA Lodha Developers Limited NSE 1,144.10 33.40 ₹1.14 L Cr 0.35% 18.24% 14.72% 20.40% 91.69%
4 PHOENIXLTD The Phoenix Mills Limited NIFTY_MIDNSE 2,010.70 57.42 ₹71,909.60 Cr 0.12% 11.84% 11.14% 19.36% -2.86%
5 PRESTIGE Prestige Estates Projects Limited NIFTY_MIDNSE 1,592.80 142.34 ₹68,606.71 Cr 0.10% 12.91% 7.35% 15.58% 8.28%
6 OBEROIRLTY Oberoi Realty Limited NIFTY_MIDNSE 1,821.20 26.41 ₹66,219.24 Cr 0.42% 16.71% 13.99% 12.92% 9.60%
7 GODREJPROP Godrej Properties Limited NIFTY_MIDNSE 2,028.70 33.03 ₹61,106.01 Cr 0.47% 11.14% 9.66% 32.38% 47.94%
8 ANANTRAJ Anant Raj Limited NIFTY_SMALLNSE 586.55 37.10 ₹21,108.58 Cr 0.17% 10.39% 9.59% 37.94% 54.27%
9 BRIGADE Brigade Enterprises Limited NIFTY_SMALLNSE 525.45 24.43 ₹17,136.22 Cr 0.33% 9.89% 9.45% 18.81% 30.28%
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios

Quarterly Results

Figures in INR.

Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue 108.00 Cr196.00 Cr96.00 Cr101.00 Cr380.00 Cr490.00 Cr475.00 Cr325.29 Cr888.89 Cr680.92 Cr493.00 Cr212.40 Cr342.46 Cr
Cost of Revenue -------198.22 Cr719.41 Cr592.53 Cr-223.34 Cr365.73 Cr
Gross Profit -------127.06 Cr169.48 Cr88.39 Cr--10.94 Cr-23.27 Cr
Operating Expenses 463.00 Cr254.00 Cr119.00 Cr134.00 Cr372.00 Cr514.00 Cr399.00 Cr35.85 Cr167.08 Cr105.86 Cr545.00 Cr161.47 Cr250.45 Cr
Operating Income -358.00 Cr-61.00 Cr-26.00 Cr-36.00 Cr6.00 Cr-26.00 Cr71.00 Cr91.21 Cr2.40 Cr-17.47 Cr-61.00 Cr-172.41 Cr-273.72 Cr
EBITDA -355.00 Cr-58.00 Cr-23.00 Cr-33.00 Cr8.00 Cr-24.00 Cr76.00 Cr97.87 Cr273.54 Cr2.37 Cr-52.00 Cr-105.15 Cr-192.32 Cr
Interest Expense 1.00 Cr1.00 Cr3.00 Cr4.00 Cr150.00 Cr115.00 Cr101.00 Cr106.30 Cr138.86 Cr160.42 Cr135.00 Cr113.47 Cr139.94 Cr
Pretax Income -373.00 Cr-677.00 Cr-16.00 Cr-28.00 Cr-122.00 Cr-73.00 Cr-27.00 Cr-11.23 Cr129.26 Cr-164.76 Cr-152.00 Cr-238.64 Cr-344.87 Cr
Tax Provision -3.73 Cr-0-1.76 Cr-10.08 Cr31.72 Cr198.56 Cr-1.35 Cr15.00 Cr6.22 Cr84.20 L-0-5.06 Cr-19.30 Cr
Net Income -376.00 Cr-679.00 Cr-18.00 Cr-38.00 Cr-99.00 Cr121.00 Cr-34.00 Cr-21.18 Cr129.53 Cr-165.85 Cr-153.00 Cr-233.14 Cr-323.78 Cr
Diluted EPS -6.94-12.55-0.34-0.71-1.831.93-0.54-0.330.90-1.29-1.11-1.68-2.33

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue 2,641.00 Cr2,959.00 Cr2,320.00 Cr4,503.00 Cr4,944.00 Cr3,271.00 Cr1,521.00 Cr-354.56 Cr1,090.05 Cr2,179.50 Cr1,731.83 Cr
Cost of Revenue --------640.83 Cr892.54 Cr1,602.92 Cr1,607.04 Cr
Gross Profit ---------286.27 Cr197.51 Cr576.58 Cr124.80 Cr
Operating Expenses 2,030.00 Cr2,062.00 Cr1,667.00 Cr1,197.00 Cr3,897.00 Cr2,472.00 Cr1,341.00 Cr-245.35 Cr163.39 Cr427.95 Cr646.24 Cr
Operating Income 591.00 Cr829.00 Cr582.00 Cr3,209.00 Cr1,030.00 Cr768.00 Cr163.00 Cr--531.62 Cr34.12 Cr148.63 Cr-521.45 Cr
EBITDA 611.00 Cr898.00 Cr653.00 Cr3,306.00 Cr1,047.00 Cr799.00 Cr180.00 Cr--523.24 Cr27.89 Cr502.86 Cr-300.13 Cr
Interest Expense 336.00 Cr501.00 Cr561.00 Cr744.00 Cr464.00 Cr481.00 Cr228.00 Cr-27.30 Cr548.50 Cr460.78 Cr549.32 Cr
Pretax Income 351.00 Cr464.00 Cr539.00 Cr2,694.00 Cr844.00 Cr378.00 Cr75.00 Cr--562.67 Cr-527.18 Cr27.32 Cr-897.32 Cr
Tax Provision 80.73 Cr143.84 Cr183.26 Cr323.28 Cr337.60 Cr257.04 Cr70.50 Cr-44.92 Cr-42.12 Cr-175.61 Cr-23.04 Cr
Net Income 271.00 Cr321.00 Cr357.00 Cr2,360.00 Cr504.00 Cr121.00 Cr5.00 Cr--608.38 Cr-497.45 Cr199.60 Cr-872.64 Cr
Diluted EPS 5.846.418.3049.9911.192.650.09--11.29-9.202.65-6.43

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets 16,844.00 Cr18,122.00 Cr18,568.00 Cr20,080.00 Cr16,192.00 Cr11,287.00 Cr8,757.00 Cr-6,507.43 Cr9,938.78 Cr20,490.61 Cr21,537.86 Cr
Current Assets --------6,112.34 Cr4,592.17 Cr13,710.47 Cr14,947.63 Cr
Cash & Equivalents --------36.74 Cr40.60 Cr68.70 Cr779.04 Cr
Inventory --------4,821.83 Cr3,350.87 Cr12,058.26 Cr12,432.52 Cr
Receivables --------76.02 Cr233.66 Cr51.73 Cr22.84 Cr
Total Liabilities --------2,840.07 Cr10,839.66 Cr11,163.96 Cr11,573.87 Cr
Current Liabilities --------2,493.89 Cr5,893.97 Cr7,062.26 Cr6,013.93 Cr
Long Term Debt --------163.54 Cr4,391.11 Cr2,515.20 Cr3,261.04 Cr
Total Debt 6,544.00 Cr8,903.00 Cr9,410.00 Cr7,648.00 Cr7,033.00 Cr2,737.00 Cr1,223.00 Cr-267.99 Cr7,748.57 Cr4,599.40 Cr5,322.14 Cr
Total Equity 7,170.00 Cr3,993.00 Cr4,043.00 Cr2,945.00 Cr2,950.00 Cr3,558.00 Cr3,482.00 Cr-3,655.67 Cr-1,446.43 Cr9,321.09 Cr9,867.93 Cr
Shares Outstanding --------54.17 Cr54.17 Cr122.25 Cr139.06 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -2,830.00 Cr973.00 Cr639.00 Cr-891.00 Cr-1,159.00 Cr-432.00 Cr853.00 Cr--342.87 Cr690.12 Cr1,460.87 Cr44.48 Cr
Investing Cash Flow -81.00 Cr235.00 Cr-541.00 Cr155.00 Cr1,784.00 Cr1,768.00 Cr971.00 Cr-660.81 Cr-490.23 Cr507.30 Cr-78.56 Cr
Financing Cash Flow 3,315.00 Cr-695.00 Cr-834.00 Cr2,057.00 Cr-1,695.00 Cr-1,890.00 Cr-1,791.00 Cr--331.06 Cr-243.85 Cr-1,970.74 Cr629.49 Cr
Capital Expenditure -52.00 Cr-39.00 Cr-32.00 Cr-209.00 Cr-37.00 Cr-8.00 Cr1.00 Cr--86.00 L-91.57 Cr-53.95 Cr-43.89 Cr
Free Cash Flow -2,882.00 Cr934.00 Cr607.00 Cr-1,100.00 Cr-1,196.00 Cr-440.00 Cr854.00 Cr--343.73 Cr598.55 Cr1,406.92 Cr58.70 L
Net Change in Cash 403.00 Cr513.00 Cr-735.00 Cr1,321.00 Cr-1,071.00 Cr-555.00 Cr33.00 Cr--13.26 Cr-43.97 Cr-2.58 Cr595.41 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % ---------80.7%18.1%26.5%7.2%
Operating Margin % 22.4%28.0%25.1%71.3%20.8%23.5%10.7%--149.9%3.1%6.8%-30.1%
Net Margin % 10.3%10.8%15.4%52.4%10.2%3.7%0.3%--171.6%-45.6%9.2%-50.4%
ROE % 3.8%8.0%8.8%80.1%17.1%3.4%0.1%--16.6%34.4%2.1%-8.8%
ROCE % ---------13.2%0.8%1.1%-3.4%

Shareholding Pattern

Insiders
64.88%
Institutions
7.30%
Public Float
20.77%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for EMBDL

Google News hu, 25 Jun 2026

Embassy Developments Limited Actuals & Estimates (NSE:EMBDL) - TradingView

<a href="https://news.google.com/rss/articles/CBMigwFBVV95cUxOcWxDbE1qMkpoaUFDb0JoMzBIdXlHRzNramVma3pZSmNHTmtSMkRRVG1xaW5ya1RjSTNXRlEzaEYwMWgwclZHY2ozb3FTRzZFMTVvZWNsdERwcDBybGR0eXVsdHlWLWh5RTljckZkMzgwalRyMWQ4MndNNVFhOXY1b2VDUQ?oc=5" targe…

Google News Mon, 29 Jun 2026

Embassy Developments Shares Surge 8% Before Paring Gains - HDFC Sky

<a href="https://news.google.com/rss/articles/CBMipwFBVV95cUxObVVmNHhKV1JRUGRrYnZPa242Y2g4YzQyV3VCWGIyS0NLampSelNYSWhtWXluWHZSZlFPNkJCa1FnQ3NXRWNadU5DZnRHSU5tZWx6czBHaERRc0RCTURINkF0WTNTSUFWUzZYVFlKMlZFUzc0TU1rVk5IVW5VWEpuQ2x1YTNKczRTaFd3Qk…

Google News ue, 09 Jun 2026

Embassy Developments Co-Promoter Releases 14% Stake Pledge Covering 2 Crore Equity Shares - Sahi

<a href="https://news.google.com/rss/articles/CBMixgFBVV95cUxNLS1RMldPd2lEd3ZoNzRTUzNZSlBxTktkVEtHQzRsTUlSdmlvQUlrQk1FX3hkellXeC1nVU5QdlgxUlA2c25sc1QxQ3E0YWFQT3VTeUJkSmN3Tlo0dGpYQnllYVF2bk10Yjl4TzZnTTd2S0ZfNDFabzdQdUhfdXFIamNuVU5DTlRES1hpaT…

Google News Wed, 15 Jul 2026

Embassy Developments - FIIs cut stakes, but these 10 stocks rallied up to 220% in just over 3 months - The Economic Times

<a href="https://news.google.com/rss/articles/CBMi_AFBVV95cUxPcjQwZDJnR2tOWFdlV2dWa1FwYW04LU50N3ptRXBlallKXzluWFJKcGFEb3M4SW5WTjBNRThRcWF0WnNXTWNuQUZXV203VWhiV0FMTTJuOGlEc1p3RGZjY1pMSFhnMFhwZGpaVi0xZENrZHFldjRmd0xKQmxuZzVNd0hsci01N1k1MDB5bF…

Google News hu, 19 Mar 2026

Embassy Developments Limited Reports NCLAT Hearing Adjournment to April 10, 2026 - scanx.trade

<a href="https://news.google.com/rss/articles/CBMi0gFBVV95cUxNeXFPaDJHVGRrSnA5dnMzVGx6UHE4eTRzdjJyM3B2b2xzQktudWJLZEtQUzc3bVRsZl80TV9OSU1jVjJuX0FTOVo5bTBqQVFtbWhoMENyOHFmTEFDcm54SDdLWmE3R1cyVWZ4dnlJZGx5WllodzN3d2xBZDVpeTNiUno2eFhVUmdUM19HaE…

Google News ue, 16 Dec 2025

Embassy Developments Ltd. Share Price Today - Embassy Developments Ltd. Stock Price Live NSE/BSE - CNBC TV18

<a href="https://news.google.com/rss/articles/CBMiigFBVV95cUxOQTV4S3RPSEI0ZFpNajI2T3pjcGdkME5Od2ppRFhPODV4N0NQcjVUZkhQQTFzaFFMN21TLXFYYUtSX29QVHFPWTVYSTBUdGFYRGZoRHhYZFpUdzE0OUlFRWNVUGdrVjg2Z1owX19JQVVObnFRZTA0Qm1yWlZxUnZfTkFhdG8wbHBoRGc?oc…

EMBDL — Frequently Asked Questions

What is the current share price of Embassy Developments Limited (EMBDL)?

As of 2026-07-27 05:56 IST, Embassy Developments Limited (EMBDL) trades at ₹61.21 on NSE. Its 52-week range is ₹39.46 to ₹119.71.

What is the market capitalisation of EMBDL?

Embassy Developments Limited (EMBDL) has a market capitalisation of ₹8,512.07 Cr on NSE.

What is the P/E ratio of EMBDL?

EMBDL trades at a trailing price-to-earnings (P/E) ratio of -9.52. The industry average P/E is 25.64. Its price-to-book (P/B) ratio is 0.94.

What is the return on equity (ROE) of EMBDL?

EMBDL has a return on equity (ROE) of -8.84%. Its return on capital employed (ROCE) is -2.24%.

Is EMBDL a good stock to buy?

This page provides a data-driven analysis of Embassy Developments Limited (EMBDL), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.

Explore More

📊 Real Estate Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space