Dharan Infra-EPC Limited DHARAN NSE
Company Overview
Dharan Infra-EPC Limited engages in the engineering, procurement, and construction business in India. Its projects include railways, roads, bridges, hydro dams, solar farming, waste to energy, housing, and various ports. The company was formerly known as KBC Global Limited and changed its name to Dharan Infra-EPC Limited in June 2025. The company was founded in 1994 and is based in Nashik, India.
Why Investors Should Care
Trades at a P/E of 7.5, below the sector median of 28.8.
Carries low leverage with a debt-to-equity ratio of 0.07.
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Mar 2025 Revenue of ₹17.99 Cr (-20.0% YoY); net profit ₹-38.34 Cr.
- Trailing 12 Months Year-on-year growth — revenue -55.7%.
- 5-Year Trend Long-term compounding — revenue CAGR -43.7%, profit CAGR -107.4%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | -43.72% |
| 1 Year: | -55.70% |
Compounded Profit Growth
| 5 Years: | -107.40% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -67.39% |
| 6 Months: | -21.05% |
| 3 Months: | +7.14% |
| 1 Month: | -6.25% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMABelow
- Price vs 200-DMABelow
- RSI (14)49.28 · Neutral
P/E of 7.50 is below the sector median of 28.78 — relatively cheaper than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Generates positive free cash flow.
CONS
- Revenue declined at -43.7% CAGR over 5 years.
- Earnings shrank at -107.4% CAGR over 5 years.
- Trading 75.4% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Real Estate).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | DHARAN Dharan Infra-EPC Limited NSE | 0.15 | 7.50 | ₹78.43 Cr | 0.00% | -3.51% | -3.82% | -43.72% | -107.40% |
| 2 | ANANTRAJ Anant Raj Limited NIFTY_SMALLNSE | 617.40 | 39.13 | ₹22,218.80 Cr | 0.16% | 10.39% | 11.18% | 37.94% | 54.47% |
| 3 | ABREL Aditya Birla Real Estate Limited NIFTY_SMALLNSE | 1,390.80 | -47.05 | ₹15,379.17 Cr | 0.18% | -5.19% | -8.91% | -52.60% | -45.99% |
| 4 | ASHIANA Ashiana Housing Limited NSE | 381.80 | 31.82 | ₹3,838.04 Cr | 0.65% | 9.61% | 14.52% | 41.96% | 61.71% |
| 5 | AGIIL AGI Infra Limited NSE | 304.35 | 39.22 | ₹3,804.30 Cr | 0.03% | 18.14% | 24.34% | 13.50% | 25.39% |
| 6 | ARVSMART Arvind SmartSpaces Limited NSE | 603.30 | 28.78 | ₹2,767.15 Cr | 0.99% | 11.80% | 12.14% | 31.91% | 55.59% |
| 7 | ARKADE ARKADE DEVELOPERS LIMITED NSE | 139.75 | 481.90 | ₹2,594.65 Cr | 1.42% | 0.90% | 0.60% | 55.02% | -52.68% |
| 8 | AJMERA Ajmera Realty & Infra India Limited NSE | 123.47 | 16.20 | ₹2,429.84 Cr | 0.69% | 13.50% | 11.05% | 36.25% | 27.96% |
| 9 | ALEMBICLTD Alembic Limited NSE | 86.66 | 7.01 | ₹2,225.27 Cr | 2.75% | 6.07% | 13.27% | 24.79% | 18.52% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 1.09 Cr | 1.37 Cr | 11.28 L | 3.50 Cr |
| Cost of Revenue | 11.51 Cr | -5.88 Cr | 1.68 Cr | -1.08 Cr |
| Gross Profit | -10.42 Cr | 7.25 Cr | -1.57 Cr | 4.57 Cr |
| Operating Expenses | 13.75 Cr | 6.73 Cr | 6.93 Cr | 6.08 Cr |
| Operating Income | -24.17 Cr | 52.23 L | -8.50 Cr | -1.51 Cr |
| EBITDA | -24.14 Cr | -68.70 L | -7.51 Cr | -1.48 Cr |
| Interest Expense | - | 1.75 Cr | 82.50 L | 2.69 Cr |
| Pretax Income | -20.02 Cr | -2.46 Cr | -8.35 Cr | -4.19 Cr |
| Tax Provision | 85,000 | 1.24 L | 45,000 | 48,000 |
| Net Income | -20.03 Cr | -2.47 Cr | -8.36 Cr | -4.19 Cr |
| Diluted EPS | -0.01 | - | -0.22 | -0.02 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 100.93 Cr | 108.45 Cr | 22.49 Cr | 17.99 Cr |
| Cost of Revenue | 63.41 Cr | 82.93 Cr | 12.84 Cr | 11.42 Cr |
| Gross Profit | 37.51 Cr | 25.52 Cr | 9.65 Cr | 6.57 Cr |
| Operating Expenses | 9.04 Cr | 25.65 Cr | 61.32 Cr | 44.27 Cr |
| Operating Income | 28.47 Cr | -12.99 L | -51.67 Cr | -37.71 Cr |
| EBITDA | 38.09 Cr | 9.07 Cr | -25.93 Cr | -34.90 Cr |
| Interest Expense | 14.04 Cr | 12.46 Cr | 10.50 Cr | 3.30 Cr |
| Pretax Income | 23.93 Cr | -3.52 Cr | -36.56 Cr | -38.31 Cr |
| Tax Provision | 6.67 Cr | 2.12 L | 1.33 L | 2.79 L |
| Net Income | 17.25 Cr | -3.54 Cr | -36.57 Cr | -38.34 Cr |
| Diluted EPS | 0.14 | -0.03 | -0.17 | -0.06 |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 326.94 Cr | 1,128.40 Cr | 1,092.62 Cr | 1,058.70 Cr |
| Current Assets | 248.90 Cr | 361.92 Cr | 1,013.60 Cr | 990.51 Cr |
| Cash & Equivalents | 31.24 L | 1.94 Cr | 688.36 Cr | 699.44 Cr |
| Inventory | 118.17 Cr | 128.73 Cr | 144.56 Cr | 154.60 Cr |
| Receivables | 83.15 Cr | 85.87 Cr | 83.95 Cr | 81.05 Cr |
| Total Liabilities | 187.32 Cr | 194.97 Cr | 182.70 Cr | 177.21 Cr |
| Current Liabilities | 77.19 Cr | 116.16 Cr | 78.31 Cr | 59.99 Cr |
| Long Term Debt | 46.77 Cr | 45.05 Cr | 33.17 Cr | 41.42 Cr |
| Total Debt | 108.93 Cr | 126.32 Cr | 75.96 Cr | 63.89 Cr |
| Total Equity | 139.62 Cr | 933.43 Cr | 909.92 Cr | 881.48 Cr |
| Shares Outstanding | 123.00 Cr | 133.14 Cr | 219.40 Cr | 522.88 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | -19.74 Cr | -163.27 Cr | 68.40 Cr | 16.70 Cr |
| Investing Cash Flow | 37.13 Cr | -654.33 Cr | 664.47 Cr | 10.45 Cr |
| Financing Cash Flow | -17.26 Cr | 820.57 Cr | -47.04 Cr | -15.66 Cr |
| Capital Expenditure | -5.92 L | -4.10 L | -3.44 L | -1.85 L |
| Free Cash Flow | -19.80 Cr | -163.31 Cr | 68.37 Cr | 16.68 Cr |
| Net Change in Cash | 12.73 L | 2.97 Cr | 685.83 Cr | 11.49 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 37.2% | 23.5% | 42.9% | 36.5% |
| Operating Margin % | 28.2% | -0.1% | -229.8% | -209.6% |
| Net Margin % | 17.1% | -3.3% | -162.7% | -213.1% |
| ROE % | 12.4% | -0.4% | -4.0% | -4.3% |
| ROCE % | 11.4% | -0.0% | -5.1% | -3.8% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for DHARAN
Dharan Infra-EPC - 13 penny stocks crash up to 50% in a month. Are you holding any? - economictimes.com
<a href="https://news.google.com/rss/articles/CBMi3gFBVV95cUxNRy1GblNoNDMtSDQyMzBCcUJNaEpVVF9TTjlWZ1JyNXFIS1RtQnVacHN1MlN2QWYxamhhaDNfcG1HeEt4MW5yUTROX3BYN05ibkx1WFpnUWpkT1h0RGJwWThSVG51Q1MyZTVvWXJwNUJDQXF1REVWVkMwdXNvWU1NOEh2TkJtUnBycF9PUj…
Dharan Infra-EPC promoters confirm no encumbrance on shares in FY26 - scanx.trade
<a href="https://news.google.com/rss/articles/CBMiwgFBVV95cUxNRXlSUXRzS1lBU1Fqd0NCUElCU09GQ09USmhkSjRhNGdRWERTYnhkNVpiQzRnZ0tSTW84SzNCcW1XdDQ3ZFJ0WmNuOE05cVc2M0RLSEdVZDZuZ1VnUjdfSFo5czRNTzdId1NrYnhkeE8yT0otb25XNlBNX1ZieXJ0emtNb0JIMmpJdzd2WF…
Dharan Infra-EPC Shares Price Rise 4.55% on ₹215 Cr Solar Deal - HDFC Sky
<a href="https://news.google.com/rss/articles/CBMilgFBVV95cUxOOF9PM01lNEJPVFhoMnpzdFF1THN5TVZNTGhqdUxjN01yQ1NTYTdmTGc2eWNGTzQ2SklVWVJrTW1hZ3h5MVYwdHRxOUYzLTl3ZnRIYUJxem13czBEVDRFN1RQdHpheFNReDhFY3pBN2c4VE5CeWJOVDNFdzFlWU5fYWpiVmJYM0ZGeURIb1…
Dharan Infra-EPC - 9 penny stocks crash up to 65% in 3 months. Are you affected? - economictimes.com
<a href="https://news.google.com/rss/articles/CBMi4AFBVV95cUxQbnJ0aTd0R3lNRFFVX2JyeUN3ZE5yZ3ZIaVdMV1c4UmlPV194YTlhdDdEWWRTY2MtSzJ6WnZSOXRCbXFYZFBRRkJLcHZEVF9tVEZNempPUVlzcFJOSGZYbXVLUzFsaEJkQW1OOEVsZFdBMzg0T1VWNW00UkRoRHEtZkxvaEMySzVNZDZlck…
Penny stock hits upper circuit as the company moves to withdraw insolvency proceedings By Trade Brains - Investing.com India
<a href="https://news.google.com/rss/articles/CBMi2gFBVV95cUxNN3JldE4yV3hYcjNYNVFOc2RVa2gtenUtdEpPWFh5akdneGlqWHV4WjBpTE9lMEVLOUNIc05jNGVyRnVGc1FmLUNkQ09KTFM1XzR0WUJPMDR0SUp6Y0E1ajlfTVZPLWdCTFZXZFNIOFJVZXhWcjhIRXROMVUwb0c0UkFaamM5eVRlR0JYQn…
DHARAN INFRA-EPC LIMITED Share Price - Live DHARAN Stock Price & Chart - Upstox
<a href="https://news.google.com/rss/articles/CBMicEFVX3lxTE1ZTGlQOHhCSEZYSk1DS00xdGhsZGFrZGVnZzNVZ185MmJXczVXMU1FNTBYNi1qME5pSjBtTno3d00xVm5DU2drZ1NrX1VRWWx0bjYtV29BSTRWMVg4U1JfaV9GS0IxRzBHNXpsdmVyV2M?oc=5" target="_blank">DHARAN INFRA-EPC…
DHARAN — Frequently Asked Questions
What is the current share price of Dharan Infra-EPC Limited (DHARAN)?
As of 2026-08-07 06:31 IST, Dharan Infra-EPC Limited (DHARAN) trades at ₹0.15 on NSE. Its 52-week range is ₹0.11 to ₹0.61.
What is the market capitalisation of DHARAN?
Dharan Infra-EPC Limited (DHARAN) has a market capitalisation of ₹78.43 Cr on NSE.
What is the P/E ratio of DHARAN?
DHARAN trades at a trailing price-to-earnings (P/E) ratio of 7.50. The industry average P/E is 28.78. Its price-to-book (P/B) ratio is 0.08.
What is the return on equity (ROE) of DHARAN?
DHARAN has a return on equity (ROE) of -3.82%. Its return on capital employed (ROCE) is -3.51%.
Is DHARAN a good stock to buy?
This page provides a data-driven analysis of Dharan Infra-EPC Limited (DHARAN), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.