🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ HerAI

Valor Estate Limited DBREALTY NSE

Real Estate · Real Estate - Development · India
https://www.dbrealty.co.in
Company Profile ↓
₹124.65
-48.56% 1Y
Mkt Cap₹6,761.10 Cr
P/E-53.50
P/B1.28
52W High₹248.35
52W Low₹83.97
Book Value₹75.44
EPS (TTM)₹-2.33

Company Overview

Valor Estate Limited, together with its subsidiaries, operates as a real estate construction and development company in India. It operates in two segments: Real Estate Business and Hospitality Business. The company develops and sells residential, commercial, retail, and other projects, such as mass housing and cluster redevelopment, as well as hospitality projects. The company was formerly known as D B Realty Limited and changed its name to Valor Estate Limited in March 2024. Valor Estate Limited was incorporated in 2007 and is based in Mumbai, India.

Why Investors Should Care

Consistent Profit Growth

Net profit has compounded at 42.7% per year over the last five years.

Steady Revenue Expansion

Revenue has grown at a 32.3% CAGR over the past five years.

Healthy Margins

Operating margin of 23.7% supports profitability.

Conservative Balance Sheet

Carries low leverage with a debt-to-equity ratio of 0.18.

Positive Free Cash Flow

Generates positive free cash flow, funding growth and shareholder returns internally.

Recent Developments

  • Mar 2026 Revenue of ₹1,593.27 Cr (+107.8% YoY); net profit ₹25.48 Cr.
  • Trailing 12 Months Year-on-year growth — revenue +107.8%.
  • 5-Year Trend Long-term compounding — revenue CAGR 32.3%, profit CAGR 42.7%.

Growth & Price Performance

Compounded Sales Growth

5 Years:32.25%
1 Year:107.84%

Compounded Profit Growth

5 Years:42.73%
1 Year:-

Stock Price Performance

1 Year:-48.56%
6 Months:+11.40%
3 Months:+14.13%
1 Month:+8.43%

Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.

Technical Snapshot Bullish
52-Week Range 25% of range
₹83.97 ₹248.35
Trend Signals
  • Price vs 50-DMAAbove
  • Price vs 200-DMAAbove
  • RSI (14)64.47 · Neutral
Price Performance
1M+8.43%
3M+14.13%
6M+11.40%
1Y-48.56%

Auto-generated from price history and fundamentals; not investment advice.

⚙Ad space

Price Chart

NSE TradingView

Fundamental Growth Charts

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

PROS

  • Compounding revenue at 32.3% over 5 years.
  • Profit CAGR of 42.7% over 5 years.
  • Generates positive free cash flow.

CONS

  • Trading 49.8% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

⚙Ad space

Valuation

Stock P/E
-53.50
Industry PE
26.17
Forward P/E
-
PEG Ratio
-
Book Value
₹75.44
Price to Book
1.28
P/S
4.07
EV/EBITDA
84.39
Dividend Yield
0.00%

Growth (CAGR)

Revenue 5Y
32.25%
Profit 5Y
42.73%
Revenue (YoY)
107.84%
Earnings (YoY)
-

Profitability & Returns

ROCE
3.43%
ROE
0.62%
ROA
0.40%
Profit Margin
1.60%
Op Margin
23.66%
Gross Margin
31.95%
EPS (Latest Qtr)
₹-1.09
EPS (TTM)
₹-2.33

Balance Sheet & Liquidity

Debt/Equity
0.18
Quick Ratio
0.70
Current Ratio
1.45
Debt
₹746.75 Cr
Total Assets
₹6,358.87 Cr
Current Assets
₹2,796.37 Cr
Working Capital
₹872.42 Cr

Ownership

Promoter Holding
61.85%
Chg in Prom Hold
14.68%
FII / Inst Holding
2.58%
Chg in FII Hold
0.00%

Financial Snapshot

Enterprise Value
₹6,761.10 Cr
Total Revenue (TTM)
₹1,593.27 Cr
EBITDA
₹157.81 Cr
Free Cash Flow
₹924.81 Cr
Operating Cash Flow
₹938.79 Cr
Shares Outstanding
₹54.24 Cr
Gross Margin
31.95%
Payout Ratio
0.00%

Peer comparison

Peer companies in the same sector (Real Estate).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 DBREALTY Valor Estate Limited NSE 124.65 -53.50 ₹6,761.10 Cr 0.00% 3.43% 0.62% 32.25% 42.73%
2 DLF DLF Limited NSE 678.90 38.08 ₹1.68 L Cr 1.17% 6.32% 9.71% 11.32% 29.44%
3 LODHA Lodha Developers Limited NSE 1,172.35 34.23 ₹1.17 L Cr 0.35% 18.24% 14.72% 20.40% 91.69%
4 PHOENIXLTD The Phoenix Mills Limited NIFTY_MIDNSE 2,140.00 61.11 ₹76,533.81 Cr 0.12% 11.84% 11.14% 19.36% -2.86%
5 PRESTIGE Prestige Estates Projects Limited NIFTY_MIDNSE 1,704.10 152.29 ₹73,400.74 Cr 0.10% 12.91% 7.35% 15.58% 8.28%
6 OBEROIRLTY Oberoi Realty Limited NIFTY_MIDNSE 1,917.60 27.81 ₹69,724.36 Cr 0.42% 16.71% 13.99% 12.92% 9.60%
7 GODREJPROP Godrej Properties Limited NIFTY_MIDNSE 2,123.20 34.57 ₹63,952.43 Cr 0.47% 11.14% 9.66% 32.38% 47.94%
8 ANANTRAJ Anant Raj Limited NIFTY_SMALLNSE 583.00 36.88 ₹20,980.83 Cr 0.17% 10.39% 9.59% 37.94% 54.27%
9 BRIGADE Brigade Enterprises Limited NIFTY_SMALLNSE 563.00 26.17 ₹18,360.82 Cr 0.33% 9.89% 9.45% 18.81% 30.28%
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios

Quarterly Results

Figures in INR.

Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue 58.00 Cr2.00 Cr68.00 Cr143.00 Cr144.00 Cr7.00 Cr-330.00 Cr537.09 Cr840.33 Cr136.85 Cr529.18 Cr86.91 Cr
Cost of Revenue --------523.87 Cr832.41 Cr69.03 Cr262.44 Cr-79.73 Cr
Gross Profit --------13.22 Cr7.92 Cr67.82 Cr266.74 Cr166.65 Cr
Operating Expenses 103.00 Cr12.00 Cr19.00 Cr63.00 Cr115.00 Cr15.00 Cr-312.00 Cr14.76 Cr26.15 Cr23.77 Cr38.21 Cr44.03 Cr
Operating Income -44.00 Cr-9.00 Cr49.00 Cr66.00 Cr18.00 Cr-8.00 Cr-4.00 Cr-1.53 Cr-18.23 Cr44.05 Cr228.53 Cr122.62 Cr
EBITDA -44.00 Cr-9.00 Cr49.00 Cr80.00 Cr30.00 Cr-8.00 Cr-18.00 Cr-7.80 Cr45.31 Cr43.67 Cr97.00 Cr-28.17 Cr
Interest Expense 20.00 Cr22.00 Cr23.00 Cr5.00 Cr33.00 Cr15.00 Cr-27.00 Cr12.50 Cr18.29 Cr29.12 Cr25.11 Cr26.72 Cr
Pretax Income -32.00 Cr-25.00 Cr941.00 Cr463.00 Cr-7.00 Cr-13.00 Cr--12.00 Cr-20.76 Cr26.55 Cr14.39 Cr70.68 Cr-58.75 Cr
Tax Provision -9.28 Cr-1.25 Cr47.05 Cr0-6.37 Cr-26.00 L-19.56 Cr48.40 L12.84 Cr4.42 Cr8.44 Cr15.06 L
Net Income -42.00 Cr-26.00 Cr894.00 Cr463.00 Cr-13.00 Cr-13.00 Cr-8.00 Cr-2.36 Cr12.51 Cr10.05 Cr62.17 Cr-59.25 Cr
Diluted EPS -1.47-0.6417.639.26-0.12-0.25-0.08-0.040.230.191.15-1.09

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue 263.00 Cr206.00 Cr141.00 Cr120.00 Cr365.00 Cr169.00 Cr25.00 Cr-688.80 Cr286.34 Cr766.58 Cr1,593.27 Cr
Cost of Revenue --------1,263.39 Cr30.92 Cr975.22 Cr1,084.14 Cr
Gross Profit ---------574.59 Cr343.72 Cr-208.64 Cr509.13 Cr
Operating Expenses 247.00 Cr265.00 Cr224.00 Cr358.00 Cr466.00 Cr405.00 Cr134.00 Cr-45.20 Cr95.24 Cr54.77 Cr132.16 Cr
Operating Income 3.00 Cr-73.00 Cr-94.00 Cr-244.00 Cr-103.00 Cr-236.00 Cr-110.00 Cr--619.79 Cr160.18 Cr-263.41 Cr376.97 Cr
EBITDA 17.00 Cr-59.00 Cr-83.00 Cr-238.00 Cr-101.00 Cr-235.00 Cr-109.00 Cr-1.20 Cr1,481.07 Cr-128.42 Cr157.81 Cr
Interest Expense 53.00 Cr86.00 Cr96.00 Cr119.00 Cr160.00 Cr261.00 Cr334.00 Cr-54.26 Cr83.27 Cr31.64 Cr99.23 Cr
Pretax Income -21.00 Cr-19.00 Cr-47.00 Cr-289.00 Cr-296.00 Cr-401.00 Cr-162.00 Cr--60.53 Cr1,371.73 Cr-213.10 Cr52.86 Cr
Tax Provision 23.52 Cr-3.61 Cr-26.79 Cr-11.56 Cr50.32 Cr-40.10 Cr-4.86 Cr-29.47 Cr54.59 Cr-50.39 Cr25.85 Cr
Net Income 8.00 Cr-23.00 Cr-74.00 Cr-301.00 Cr-247.00 Cr-440.00 Cr-167.00 Cr--90.38 Cr1,319.38 Cr-125.59 Cr25.48 Cr
Diluted EPS 0.02-0.76-2.45-10.30-10.90-17.20-6.981.05-2.9428.69-2.33-

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets 6,470.00 Cr5,996.00 Cr6,512.00 Cr6,646.00 Cr6,983.00 Cr6,697.00 Cr7,345.00 Cr-8,447.67 Cr9,163.04 Cr8,547.33 Cr6,358.87 Cr
Current Assets --------5,514.93 Cr4,480.43 Cr3,496.85 Cr2,796.37 Cr
Cash & Equivalents --------39.56 Cr780.62 Cr37.19 Cr54.32 Cr
Inventory --------2,582.19 Cr2,958.47 Cr2,331.11 Cr1,455.61 Cr
Receivables --------68.55 Cr82.69 Cr252.17 Cr281.55 Cr
Total Liabilities --------6,377.93 Cr4,076.85 Cr3,575.21 Cr2,303.37 Cr
Current Liabilities --------4,992.77 Cr2,036.96 Cr1,863.62 Cr1,923.95 Cr
Long Term Debt --------1,181.66 Cr1,450.20 Cr1,345.62 Cr255.98 Cr
Total Debt 1,195.00 Cr1,307.00 Cr1,549.00 Cr1,734.00 Cr2,095.00 Cr2,191.00 Cr2,501.00 Cr-2,596.55 Cr1,961.55 Cr1,892.19 Cr746.75 Cr
Total Equity 3,411.00 Cr2,838.00 Cr2,774.00 Cr2,503.00 Cr2,239.00 Cr1,557.00 Cr1,336.00 Cr-2,137.23 Cr5,014.89 Cr4,893.27 Cr4,091.71 Cr
Shares Outstanding --------35.22 Cr53.78 Cr53.85 Cr54.24 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -208.00 Cr-71.00 Cr555.00 Cr-40.00 Cr-195.00 Cr227.00 Cr95.00 Cr-96.34 Cr236.70 Cr540.45 Cr938.79 Cr
Investing Cash Flow -231.00 Cr-394.00 Cr-588.00 Cr165.00 Cr-36.00 Cr-160.00 Cr-165.00 Cr--199.58 Cr483.84 Cr-689.24 Cr-336.23 Cr
Financing Cash Flow 417.00 Cr472.00 Cr-94.00 Cr-102.00 Cr326.00 Cr-63.00 Cr75.00 Cr-51.70 Cr18.04 Cr-594.64 Cr-580.37 Cr
Capital Expenditure -11.00 Cr-8.00 Cr-174.00 Cr04.00 Cr-9.00 Cr26.00 Cr--86.95 L-52.21 Cr-104.33 Cr-13.98 Cr
Free Cash Flow -219.00 Cr-79.00 Cr381.00 Cr-40.00 Cr-191.00 Cr218.00 Cr121.00 Cr-95.47 Cr184.50 Cr436.12 Cr924.81 Cr
Net Change in Cash -22.00 Cr7.00 Cr-127.00 Cr22.00 Cr95.00 Cr5.00 Cr5.00 Cr--51.54 Cr738.58 Cr-743.42 Cr22.19 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % ---------83.4%120.0%-27.2%32.0%
Operating Margin % 1.1%-35.4%-66.7%-203.3%-28.2%-139.6%-440.0%--90.0%55.9%-34.4%23.7%
Net Margin % 3.0%-11.2%-52.5%-250.8%-67.7%-260.4%-668.0%--13.1%460.8%-16.4%1.6%
ROE % 0.2%-0.8%-2.7%-12.0%-11.0%-28.3%-12.5%--4.2%26.3%-2.6%0.6%
ROCE % ---------17.9%2.2%-3.9%8.5%

Shareholding Pattern

Insiders
61.85%
Institutions
2.58%
Public Float
6.76%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for DBREALTY

Google News hu, 09 Jul 2026

Valor Estate Limited (NSE: DBREALTY) Stock Price, News & Analysis - Kalkine

<a href="https://news.google.com/rss/articles/CBMiV0FVX3lxTE94RVJYTk1iazd5WnJnbTYxSWRITG9GajhBU3pfSVExTTZOT2dvcE4yVUd6bkZKOGlfQWJ6NDlPZXppYlFNX05zaGQ5NnZWMDg1TjJwanRUNA?oc=5" target="_blank">Valor Estate Limited (NSE: DBREALTY) Stock Price,…

Google News Sat, 07 Feb 2026

The 9.8% return this week takes Valor Estate's (NSE:DBREALTY) shareholders five-year gains to 646% - simplywall.st

<a href="https://news.google.com/rss/articles/CBMi_gFBVV95cUxNRkRTLVN0TWtSYlExWWdsZUJpamd3XzQ4YmlVc2ZpWUVCckhLaElCZkhYeEhScDgxTGlHejBsMHVyTWdtZWJQbU5kdEV4eG52QnZ4cjJ6dXRqdFp1Yk1ZUWhjSkUtMmU3NjJ0OFRBaUNHVEVYa21nTTgxd2NOZmRwX1dqUG5NcktiQ0N6Un…

Google News hu, 13 Nov 2025

Valor Estate's demerged arm Advent Hotels lists at Rs 313 on NSE - TradingView

<a href="https://news.google.com/rss/articles/CBMixgFBVV95cUxOUE1yYWtaRGZMYUlJbE1ldFlwdjlyZlVza3FjQlNQRXpfWHhNNlZNUEF6Q05OQ3NFQy1UUmVPUjNYWlNJZzNQWmQxM1AzU0RZU0l3MDZyV1ZYQ3NlUG4weXpFS2xmN1lBaW1MSkUyMFlWRUJwclQ4VlBRUElQYmlJczVTbVJaU1pHUW5LWE…

Google News Wed, 06 May 2026

Valor Estate shares rocket 30% in just 3 days. What’s behind the stellar surge? - The Economic Times

<a href="https://news.google.com/rss/articles/CBMi4wFBVV95cUxNSU5FUnFsREtXQWh6YWhuYVJKU2JXQ2Nud2NsRkZBek1MdjYtMXVFMVExQURXRUlZYXNlS0dTMGp0SWJtZnkxSHo0TGNzcC0tYWhuZmZTQm5lQzlBMGVfa3R3QjBNZ1BIOFNrYW9OaGU0QnN4YVZId3d5RkVKN3dndmZldEZXWlQzYnNCaF…

Google News Sat, 06 Jun 2026

Valor Estate's (NSE:DBREALTY) Promising Earnings May Rest On Soft Foundations - simplywall.st

<a href="https://news.google.com/rss/articles/CBMi_gFBVV95cUxNeTlCQzVsVTVUdFVxNkt4eGdmM0dFM05ITlBMU09uRjUwUngtVG1JZUVCZGphQWN3YkZKdDdBMk5IQzNLeTFLamtUWTNkRm5NYVQ2N2JOZF84MVFOQW9ZRWt1TUgtVVpDdElOUnh0RU9UZG5NNWRWaHJLOEFlelVidnI2YmRqRmtzSTJURT…

Google News hu, 30 Oct 2025

Valor Estate Completes Restructuring; Advent Demerger Effective - HDFC Sky

<a href="https://news.google.com/rss/articles/CBMiekFVX3lxTFBhM25sUnRRMWFIT0h2YnVsLUlzeTBwRkRGV1gwazRiZ1VxbjAzNDd5VmRlYmtjakxwM3hHRWRXM0lXcWxQZFdIWE44bmhlRHVUa0JLY0hkX29IZWJPQlhIaTd2cTZBUVJHYTNiUUktSDlyNTlHYVR0N2F3?oc=5" target="_blank">Val…

DBREALTY — Frequently Asked Questions

What is the current share price of Valor Estate Limited (DBREALTY)?

As of 2026-07-15 09:52 IST, Valor Estate Limited (DBREALTY) trades at ₹124.65 on NSE. Its 52-week range is ₹83.97 to ₹248.35.

What is the market capitalisation of DBREALTY?

Valor Estate Limited (DBREALTY) has a market capitalisation of ₹6,761.10 Cr on NSE.

What is the P/E ratio of DBREALTY?

DBREALTY trades at a trailing price-to-earnings (P/E) ratio of -53.50. The industry average P/E is 26.17. Its price-to-book (P/B) ratio is 1.28.

What is the return on equity (ROE) of DBREALTY?

DBREALTY has a return on equity (ROE) of 0.62%. Its return on capital employed (ROCE) is 3.43%.

Is DBREALTY a good stock to buy?

This page provides a data-driven analysis of Valor Estate Limited (DBREALTY), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.

Explore More

📊 Real Estate Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space