🇮🇳 India Stock Screener ← Switch market ⚡ HerAI

Valor Estate Limited DBREALTY NSE

Real Estate · Real Estate - Development · India
https://www.dbrealty.co.in
Company Profile ↓
₹82.27
-55.67% 1Y
Mkt Cap₹4,462.38 Cr
P/E357.70
P/B0.91
52W High₹185.59
52W Low₹82.27
Book Value₹93.11
EPS (TTM)₹0.23

Company Overview

Valor Estate Limited, together with its subsidiaries, operates as a real estate development company in India. The company's portfolio consists of residential, commercial, retail, office, luxury and mass housing, cluster redevelopment, hospitality, and other projects. It serves individuals and entities. The company was formerly known as D B Realty Limited and changed its name to Valor Estate Limited in March 2024. Valor Estate Limited was incorporated in 2007 and is headquartered in Mumbai, India.

Why Investors Should Care

Consistent Profit Growth

Net profit has compounded at 42.7% per year over the last five years.

Steady Revenue Expansion

Revenue has grown at a 32.3% CAGR over the past five years.

Healthy Margins

Operating margin of 20.6% supports profitability.

Conservative Balance Sheet

Carries low leverage with a debt-to-equity ratio of 0.18.

Positive Free Cash Flow

Generates positive free cash flow, funding growth and shareholder returns internally.

Recent Developments

  • Mar 2026 Revenue of ₹1,593.27 Cr (+107.8% YoY); net profit ₹25.48 Cr.
  • Trailing 12 Months Year-on-year growth — revenue -86.8%.
  • 5-Year Trend Long-term compounding — revenue CAGR 32.3%, profit CAGR 42.7%.

Growth & Price Performance

Compounded Sales Growth

5 Years:32.25%
1 Year:-86.80%

Compounded Profit Growth

5 Years:42.73%
1 Year:-

Stock Price Performance

1 Year:-55.67%
6 Months:-20.68%
3 Months:-27.83%
1 Month:-14.02%

Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.

Technical Snapshot Bearish
52-Week Range 0% of range
₹82.27 ₹185.59
Trend Signals
  • Price vs 50-DMABelow
  • Price vs 200-DMABelow
  • RSI (14)30.04 · Neutral
Price Performance
1M-14.02%
3M-27.83%
6M-20.68%
1Y-55.67%
Valuation vs Sector

P/E of 357.70 is above the sector median of 21.12 — pricier than peers.

Auto-generated from price history and fundamentals; not investment advice.

⚙Ad space

Price Chart

NSE TradingView

Fundamental Growth Charts

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

PROS

  • Compounding revenue at 32.3% over 5 years.
  • Profit CAGR of 42.7% over 5 years.
  • Generates positive free cash flow.

CONS

  • Trading at a high P/E of 357.7.
  • Trading 55.7% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

⚙Ad space

Valuation

Stock P/E
357.70
Industry PE
21.12
Forward P/E est.
250.61
PEG Ratio
-
Book Value
₹93.11
Price to Book
0.91
P/S
5.34
EV/EBITDA
58.69
Dividend Yield
0.00%

Growth (CAGR)

Revenue 5Y
32.25%
Profit 5Y
42.73%
Revenue (YoY)
-86.80%
Earnings (YoY)
-

Profitability & Returns

ROCE
3.43%
ROE
0.62%
ROA
0.40%
Profit Margin
1.36%
Op Margin
20.62%
Gross Margin
64.86%
EPS (Latest Qtr)
₹-1.09
EPS (TTM)
₹0.23

Balance Sheet & Liquidity

Debt/Equity
0.18
Quick Ratio
0.70
Current Ratio
1.45
Debt
₹746.75 Cr
Total Assets
₹6,358.87 Cr
Current Assets
₹2,796.37 Cr
Working Capital
₹872.42 Cr

Ownership

Promoter Holding
62.13%
Chg in Prom Hold
0.28%
FII / Inst Holding
2.06%
Chg in FII Hold
-0.31%

Financial Snapshot

Enterprise Value
₹4,462.38 Cr
Total Revenue (TTM)
₹863.73 Cr
EBITDA
₹101.01 Cr
Free Cash Flow
₹924.81 Cr
Operating Cash Flow
₹938.79 Cr
Shares Outstanding
₹54.24 Cr
Gross Margin
64.86%
Payout Ratio
0.00%

Peer comparison

Peer companies in the same sector (Real Estate).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 DBREALTY Valor Estate Limited NSE 82.27 357.70 ₹4,462.38 Cr 0.00% 3.43% 0.62% 32.25% 42.73%
2 DLF DLF Limited NSE 664.00 36.97 ₹1.64 L Cr 1.22% 6.32% 10.10% 11.32% 29.44%
3 LODHA Lodha Developers Limited NSE 1,015.00 24.64 ₹1.01 L Cr 0.40% 18.24% 14.72% 20.40% 91.69%
4 PHOENIXLTD The Phoenix Mills Limited NIFTY_MIDNSE 1,874.40 52.21 ₹67,043.14 Cr 0.14% 11.84% 11.14% 19.36% -2.86%
5 PRESTIGE Prestige Estates Projects Limited NIFTY_MIDNSE 1,445.00 54.63 ₹62,240.52 Cr 0.14% 12.48% 7.75% 15.15% 8.28%
6 OBEROIRLTY Oberoi Realty Limited NIFTY_MIDNSE 1,647.40 22.78 ₹59,899.83 Cr 0.46% 16.71% 13.99% 12.92% 9.60%
7 GODREJPROP Godrej Properties Limited NIFTY_MIDNSE 1,564.30 29.44 ₹47,120.86 Cr 0.65% 11.14% 9.66% 32.38% 47.94%
8 BRIGADE Brigade Enterprises Limited NIFTY_SMALLNSE 570.20 26.78 ₹18,597.78 Cr 0.37% 9.78% 9.45% 18.55% 30.28%
9 ANANTRAJ Anant Raj Limited NIFTY_SMALLNSE 481.65 29.19 ₹17,333.47 Cr 0.16% 10.39% 9.62% 37.94% 54.47%
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios

Quarterly Results

Figures in INR.

Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue 58.00 Cr2.00 Cr68.00 Cr143.00 Cr144.00 Cr7.00 Cr-330.00 Cr537.09 Cr840.33 Cr136.85 Cr529.18 Cr86.91 Cr
Cost of Revenue --------523.87 Cr832.41 Cr69.03 Cr262.44 Cr-79.73 Cr
Gross Profit --------13.22 Cr7.92 Cr67.82 Cr266.74 Cr166.65 Cr
Operating Expenses 103.00 Cr12.00 Cr19.00 Cr63.00 Cr115.00 Cr15.00 Cr-312.00 Cr14.76 Cr26.15 Cr23.77 Cr38.21 Cr44.03 Cr
Operating Income -44.00 Cr-9.00 Cr49.00 Cr66.00 Cr18.00 Cr-8.00 Cr-4.00 Cr-1.53 Cr-18.23 Cr44.05 Cr228.53 Cr122.62 Cr
EBITDA -44.00 Cr-9.00 Cr49.00 Cr80.00 Cr30.00 Cr-8.00 Cr-18.00 Cr-7.80 Cr45.31 Cr43.67 Cr97.00 Cr-28.17 Cr
Interest Expense 20.00 Cr22.00 Cr23.00 Cr5.00 Cr33.00 Cr15.00 Cr-27.00 Cr12.50 Cr18.29 Cr29.12 Cr25.11 Cr26.72 Cr
Pretax Income -32.00 Cr-25.00 Cr941.00 Cr463.00 Cr-7.00 Cr-13.00 Cr--12.00 Cr-20.76 Cr26.55 Cr14.39 Cr70.68 Cr-58.75 Cr
Tax Provision -9.28 Cr-1.25 Cr47.05 Cr0-6.37 Cr-26.00 L-19.56 Cr48.40 L12.84 Cr4.42 Cr8.44 Cr15.06 L
Net Income -42.00 Cr-26.00 Cr894.00 Cr463.00 Cr-13.00 Cr-13.00 Cr-8.00 Cr-2.36 Cr12.51 Cr10.05 Cr62.17 Cr-59.25 Cr
Diluted EPS -1.47-0.6417.639.26-0.12-0.25-0.08-0.040.230.191.15-1.09

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue 263.00 Cr206.00 Cr141.00 Cr120.00 Cr365.00 Cr169.00 Cr25.00 Cr-688.80 Cr357.47 Cr766.58 Cr1,593.27 Cr
Cost of Revenue --------1,263.39 Cr13.75 Cr975.22 Cr1,084.14 Cr
Gross Profit ---------574.59 Cr343.72 Cr-208.64 Cr509.13 Cr
Operating Expenses 247.00 Cr265.00 Cr224.00 Cr358.00 Cr466.00 Cr405.00 Cr134.00 Cr-45.20 Cr95.24 Cr54.77 Cr132.16 Cr
Operating Income 3.00 Cr-73.00 Cr-94.00 Cr-244.00 Cr-103.00 Cr-236.00 Cr-110.00 Cr--619.79 Cr160.18 Cr-263.41 Cr376.97 Cr
EBITDA 17.00 Cr-59.00 Cr-83.00 Cr-238.00 Cr-101.00 Cr-235.00 Cr-109.00 Cr-1.20 Cr1,481.07 Cr-128.42 Cr157.81 Cr
Interest Expense 53.00 Cr86.00 Cr96.00 Cr119.00 Cr160.00 Cr261.00 Cr334.00 Cr-54.26 Cr83.31 Cr31.64 Cr99.23 Cr
Pretax Income -21.00 Cr-19.00 Cr-47.00 Cr-289.00 Cr-296.00 Cr-401.00 Cr-162.00 Cr--60.53 Cr1,371.73 Cr-213.10 Cr52.86 Cr
Tax Provision 23.52 Cr-3.61 Cr-26.79 Cr-11.56 Cr50.32 Cr-40.10 Cr-4.86 Cr-29.47 Cr54.59 Cr-50.39 Cr25.85 Cr
Net Income 8.00 Cr-23.00 Cr-74.00 Cr-301.00 Cr-247.00 Cr-440.00 Cr-167.00 Cr--90.38 Cr1,319.38 Cr-125.59 Cr25.48 Cr
Diluted EPS 0.02-0.76-2.45-10.30-10.90-17.20-6.981.05-2.9428.69-2.33-

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets 6,470.00 Cr5,996.00 Cr6,512.00 Cr6,646.00 Cr6,983.00 Cr6,697.00 Cr7,345.00 Cr-8,447.67 Cr9,163.04 Cr8,547.33 Cr6,358.87 Cr
Current Assets --------5,514.93 Cr4,480.43 Cr3,496.85 Cr2,796.37 Cr
Cash & Equivalents --------39.56 Cr780.62 Cr37.19 Cr54.32 Cr
Inventory --------2,582.19 Cr2,958.47 Cr2,331.11 Cr1,455.61 Cr
Receivables --------68.55 Cr82.69 Cr252.17 Cr281.55 Cr
Total Liabilities --------6,377.93 Cr4,076.85 Cr3,575.21 Cr2,303.37 Cr
Current Liabilities --------4,992.77 Cr2,036.96 Cr1,863.62 Cr1,923.95 Cr
Long Term Debt --------1,181.66 Cr1,450.20 Cr1,345.62 Cr255.98 Cr
Total Debt 1,195.00 Cr1,307.00 Cr1,549.00 Cr1,734.00 Cr2,095.00 Cr2,191.00 Cr2,501.00 Cr-2,596.55 Cr2,047.07 Cr1,897.18 Cr746.75 Cr
Total Equity 3,411.00 Cr2,838.00 Cr2,774.00 Cr2,503.00 Cr2,239.00 Cr1,557.00 Cr1,336.00 Cr-2,137.23 Cr5,014.89 Cr4,893.27 Cr4,091.71 Cr
Shares Outstanding --------35.22 Cr53.78 Cr53.85 Cr54.24 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -208.00 Cr-71.00 Cr555.00 Cr-40.00 Cr-195.00 Cr227.00 Cr95.00 Cr-96.34 Cr236.70 Cr540.45 Cr938.79 Cr
Investing Cash Flow -231.00 Cr-394.00 Cr-588.00 Cr165.00 Cr-36.00 Cr-160.00 Cr-165.00 Cr--199.58 Cr483.84 Cr-689.24 Cr-336.23 Cr
Financing Cash Flow 417.00 Cr472.00 Cr-94.00 Cr-102.00 Cr326.00 Cr-63.00 Cr75.00 Cr-51.70 Cr18.04 Cr-594.64 Cr-580.37 Cr
Capital Expenditure -11.00 Cr-8.00 Cr-174.00 Cr04.00 Cr-9.00 Cr26.00 Cr--86.95 L-52.21 Cr-104.33 Cr-13.98 Cr
Free Cash Flow -219.00 Cr-79.00 Cr381.00 Cr-40.00 Cr-191.00 Cr218.00 Cr121.00 Cr-95.47 Cr184.50 Cr436.12 Cr924.81 Cr
Net Change in Cash -22.00 Cr7.00 Cr-127.00 Cr22.00 Cr95.00 Cr5.00 Cr5.00 Cr--51.54 Cr738.58 Cr-743.42 Cr22.19 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % ---------83.4%96.2%-27.2%32.0%
Operating Margin % 1.1%-35.4%-66.7%-203.3%-28.2%-139.6%-440.0%--90.0%44.8%-34.4%23.7%
Net Margin % 3.0%-11.2%-52.5%-250.8%-67.7%-260.4%-668.0%--13.1%369.1%-16.4%1.6%
ROE % 0.2%-0.8%-2.7%-12.0%-11.0%-28.3%-12.5%--4.2%26.3%-2.6%0.6%
ROCE % ---------17.9%2.2%-3.9%8.5%

Shareholding Pattern

Insiders
62.13%
Institutions
2.06%
Public Float
5.43%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for DBREALTY

Google News Mon, 04 May 2026

Valor Estate shares locked in 20% upper circuit. What’s behind the sharp surge today? - The Economic Times

<a href="https://news.google.com/rss/articles/CBMi6wFBVV95cUxNT1doY1ZPQnFlamtJdFJVSVRFQ3llNkxTWW9xZVhjSGZYRFkySC1MQ3ZId20tRVRkbHdiUzFqWFF1NHFOSGlfWlR4NDlYMW5QOGRiZG5BMkQwdFl0Sm4zVTJaTEJIVUpheE1kQjNyUjRDRnU3S1h1Z2hFR19KMmg4aVNhaUtodktpSUFvSW…

Google News Mon, 04 May 2026

Valor Estate Limited (NSE: DBREALTY) Stock Price, News & Analysis - kalkine.ca

<a href="https://news.google.com/rss/articles/CBMiUkFVX3lxTFBLb09CSEpfLXBWc2dPRS1xdFlzdkNCOFVUZV81Uk0tV3pxMmdZNmtOZHhMRXRNalVnNURMRWhMR0hPRXFSNGgtenBrWVZlYzZmUmc?oc=5" target="_blank">Valor Estate Limited (NSE: DBREALTY) Stock Price, News &…

Google News Mon, 04 May 2026

Valor Estate (DBRealty) shares zoom 20% today; here is why - Business Today

<a href="https://news.google.com/rss/articles/CBMivwFBVV95cUxQUHRzSmVLM0VqTFpHNmFhQVBjam1iR21lZDB3U2dWRkp1QlMzdzg3bzlKRmhwQmI4MHBKZEk4Mi1sT0VobVd0UXV4QUtOXzJDT29qek9qZVNISW9KaFZNLVJVaWZfWDBkMW13UVJOVExTaXRIZDNoRGUyN19qSGFqdmp6bE1IOGpMc2RTUm…

Google News Mon, 12 Oct 2026

Valor Estate (DBREALTY.NS) Holds Near ₹85.55, Up 0.67% as Range Persists - Low Risk Entry Stocks - https://www.siam.in/

<a href="https://news.google.com/rss/articles/CBMiqwFBVV95cUxPdXFnckxRcVh3Q2RIN2JrZnM0RnJkZ3pnbmZ6eTVqY2ZaYkxHcnY4Z3FrRldtRTVlSm5pR2w0cGwybDY0MGdIbDFqRngzbmdxcmxiR24yWWp2TUgxc3hHTmJfNTI3LUV5TlRJclJ4ZTFJVlVhWUJLVWVZRDVXclpEQkhtME1mT1hOWWw1aj…

Google News Sun, 11 Jan 2026

It's A Story Of Risk Vs Reward With Valor Estate Limited (NSE:DBREALTY) - Simply Wall Street

<a href="https://news.google.com/rss/articles/CBMi_gFBVV95cUxNTzg3ZkhSdkZsQ01Sd0ttVzNZckVscmIwbDRuLVBRTXZ4RnpROUVwZXhoUTRtcnUtUEFNaFM2OTQ4SklrV0ZjZG5LV1RZSHpYMHd0YnVnclczMVU5Unk4S1dnWUhJZWh3MkJ0Slh4SmpWdXNIbVRzSFJyTXJmWFFldmxzNm82bTR1U3dXWH…

Google News Fri, 09 Oct 2026

Valor Estate Ltd. 52 Week Low Streak and valuation check - Univest

<a href="https://news.google.com/rss/articles/CBMijgFBVV95cUxQenZRdU9pN05fcUpoTGZNQThZbUVWRlR1X0RlNXB5ZWI5c0hESmRqY1BjVFhlMTBPTDJHTnhGYWdJWEVQZ2ExTGZXejhDQ0ZLdjZ0eUEybm9oUzE4Mi1LeHRSQTJtZ0dCUWhPbkVicG5DX2JpZWRyYmJrQV94WGctYmEzSjN1bmJYRlZ3ZW…

DBREALTY — Frequently Asked Questions

What is the current share price of Valor Estate Limited (DBREALTY)?

As of 2026-10-23 04:58 IST, Valor Estate Limited (DBREALTY) trades at ₹82.27 on NSE. Its 52-week range is ₹82.27 to ₹185.59.

What is the market capitalisation of DBREALTY?

Valor Estate Limited (DBREALTY) has a market capitalisation of ₹4,462.38 Cr on NSE.

What is the P/E ratio of DBREALTY?

DBREALTY trades at a trailing price-to-earnings (P/E) ratio of 357.70. The industry average P/E is 21.12. Its price-to-book (P/B) ratio is 0.91.

What is the return on equity (ROE) of DBREALTY?

DBREALTY has a return on equity (ROE) of 0.62%. Its return on capital employed (ROCE) is 3.43%.

Is DBREALTY a good stock to buy?

This page provides a data-driven analysis of Valor Estate Limited (DBREALTY), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.

Explore More

📊 Real Estate Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space