🇺🇸 US Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI
$3.10
-17.89% 1Y

Market & Price

Market Cap
-
Current Price
$3.10
High / Low (52W)
$4.24 / $2.40
Beta
-

Valuation

Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-

Profitability & Returns

ROCE
-1.14%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$-0.28
EPS (TTM)
$-

Balance Sheet & Liquidity

Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$3.59B
Current Assets
$267.11M
Working Capital
$86.60M

Ownership

Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-

Growth (CAGR)

Revenue 5Y
-1.45%
Profit 5Y
-143.72%
Revenue (YoY)
-
Earnings (YoY)
-

PROS

No notable strengths flagged.

CONS

  • Revenue declined at -1.4% CAGR over 5 years.
  • Earnings shrank at -143.7% CAGR over 5 years.
  • Trading 26.8% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

Robinhood TradingView StockAnalysis

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Ad space

Quarterly Results

Figures in USD.

Metric Jun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Mar 2021Jun 2021Sep 2021Mar 2022Jun 2022Sep 2022Mar 2023Jun 2023Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue -------130.92M127.79M128.44M133.34M136.36M133.79M135.00M139.20M143.90M144.15M145.33M147.04M145.09M136.84M126.11M120.77M120.10M120.42M127.50M124.04M125.57M129.23M125.88M129.37M126.48M125.35M131.78M-121.52M120.57M121.42M120.95M127.00M
Cost of Revenue -----------------------------------47.59M45.36M45.41M46.84M52.02M
Gross Profit 89.30M93.97M-81.73M76.96M78.38M-79.84M77.17M77.74M-79.85M81.22M82.10M-86.50M86.93M89.26M-88.18M84.36M77.11M74.09M72.67M73.37M79.59M74.39M78.08M78.39M79.86M82.97M79.07M79.03M85.50M-73.92M75.22M76.01M74.11M74.98M
Operating Expenses -----------------------------------61.82M53.09M50.85M52.70M61.57M
Operating Income 30.80M29.53M-16.34M18.30M25.91M-21.89M25.92M29.50M-27.86M32.54M-24.87M-26.21M27.11M27.26M-30.16M26.47M298.41M29.23M21.60M19.02M26.70M26.38M37.04M24.09M18.96M14.27M22.92M19.48M-9.46M-12.10M22.13M25.16M21.41M13.42M
EBITDA -----------------------------------50.37M-11.55M51.26M47.66M42.70M
Interest Expense -----------------------------------33.08M33.54M34.25M39.21M42.28M
Pretax Income ------------------------------------27.06M-88.85M-26.00M-36.85M-48.80M
Tax Provision -----------------------------------085.00K027.00K2.00K
Net Income 1.25M18.35M-63.94M44.09M-3.10M6.02M-14.06M19.28M4.09M18.80M73.14M43.96M12.66M-43.26M120.79M4.52M6.21M6.77M16.68M8.02M4.00M274.52M6.92M-167.00K967.00K6.09M4.64M13.44M-5.26M-12.70M-21.55M-16.37M30.17M-165.22M--26.98M-88.94M-25.92M-36.68M-48.59M
Diluted EPS 0.010.10-0.370.25-0.020.03-0.080.110.020.110.410.240.07-0.240.670.020.030.040.090.040.021.600.040.000.010.030.030.08-0.03-0.08-0.13-0.100.17-0.96--0.16-0.51-0.15-0.21-0.28

Profit & Loss (Annual)

Figures in USD.

Metric Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue --------525.46M520.49M544.35M580.42M534.85M-506.10M514.65M505.52M484.45M
Cost of Revenue --------------194.40M189.95M187.33M185.19M
Gross Profit -340.76M319.35M321.78M324.83M340.44M361.02M364.54M316.01M314.42M326.25M354.57M329.40M-311.70M324.70M318.19M299.26M
Operating Expenses --------------212.99M223.66M220.95M218.46M
Operating Income 123.04M116.37M92.69M94.24M111.04M115.79M123.90M33.90M185.44M135.47M56.71M114.79M400.49M-98.71M101.05M97.24M80.80M
EBITDA --------------303.89M91.29M103.00M137.75M
Interest Expense --------------71.86M99.83M121.31M140.07M
Pretax Income --------------54.05M-197.33M-196.47M-178.75M
Tax Provision --------------55.00K72.00K14.00K112.00K
Net Income 37.22M8.03M-17.07M-4.50M6.59M42.78M6.97M-30.40M40.19M120.17M134.52M34.27M305.53M-53.82M-196.79M-195.91M-178.25M
Diluted EPS 0.320.00-0.19-0.10-0.060.230.00-0.210.190.650.750.191.77-0.31-1.15-1.13-1.03

Compounded Sales Growth

5 Years:-1.45%
1 Year:-

Compounded Profit Growth

5 Years:-143.72%
1 Year:-

Stock Price Performance

1 Year:-17.89%
6 Months:-2.85%
3 Months:+0.20%
1 Month:+3.33%

Balance Sheet (Annual)

Figures in USD.

Metric Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Total Assets --4.66B4.69B4.56B4.51B4.77B4.84B4.55B4.10B4.00B4.08B4.08B3.90B-3.87B3.73B3.49B3.59B
Current Assets ---------------208.32M266.22M293.19M267.11M
Cash & Equivalents 5.60M3.92M1.57M16.57M410.00K1.55M263.21M257.50M56.69M193.92M202.18M22.84M90.50M46.34M-17.55M58.32M90.23M32.28M
Inventory -------------------
Receivables ---------------11.00M11.98M12.70M22.15M
Total Liabilities --2.74B2.71B2.67B2.73B2.84B2.68B2.60B2.22B2.15B2.27B2.39B2.10B-2.24B2.41B2.45B2.79B
Current Liabilities ---------------190.31M174.09M191.39M180.50M
Long Term Debt ----2.39B2.47B2.60B2.43B2.38B2.01B1.93B2.03B2.14B1.83B-1.97B2.14B2.21B2.56B
Total Debt ---------------1.99B2.16B2.24B2.58B
Total Equity --1.88B1.85B1.86B1.75B1.90B2.14B1.93B1.87B1.83B1.80B1.68B1.79B-1.63B1.32B1.04B792.73M
Shares Outstanding ---------------172.75M173.29M173.89M175.28M

Cash Flows (Annual)

Figures in USD.

Metric Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Operating Cash Flow 233.87M220.41M185.13M177.25M159.11M183.48M189.00M197.15M173.80M182.58M227.35M234.23M225.81M-209.31M177.27M181.12M116.70M
Investing Cash Flow 164.05M-102.55M-171.94M-46.16M-74.86M104.71M-270.79M-166.45M500.91M79.80M-214.51M-130.66M18.29M--190.59M-174.91M-120.19M-206.28M
Financing Cash Flow -399.59M-120.21M1.81M-147.24M-83.11M-26.53M76.08M-231.51M-536.79M-253.56M-193.07M-35.61M-288.19M--28.63M46.79M-32.30M55.71M
Capital Expenditure ---------------263.01M-156.46M-129.76M-113.40M
Free Cash Flow ---------------53.71M20.81M51.37M3.31M
Net Change in Cash ---------------9.91M49.15M28.64M-33.88M
Share Buybacks -----0067.32M0021.84M17.28M60.00M00---
Dividends Paid 162.88M68.91M87.34M89.56M96.03M97.37M104.73M114.33M115.70M116.31M128.86M134.14M------

Ratios (Annual)

Figures in %.

Metric Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Gross Margin % --------60.1%60.4%59.9%61.1%61.6%-61.6%63.1%62.9%61.8%
Operating Margin % --------35.3%26.0%10.4%19.8%74.9%-19.5%19.6%19.2%16.7%
Net Margin % --------7.6%23.1%24.7%5.9%57.1%-10.6%-38.2%-38.8%-36.8%
ROE % -0.4%-0.9%-0.2%0.4%2.3%0.3%-1.6%2.2%6.6%7.5%2.0%17.0%-3.3%-14.9%-18.9%-22.5%
ROCE % --------------2.7%2.8%2.9%2.4%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for BDN

No recent headlines available.

Explore More

🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All USA Stocks