🇺🇸 US Stock Screener ← Switch market ⚡ HerAI
Financial distress indicators · updated 2026-10-08

Brandywine Realty Trust — financial distress indicators

BDN — open full stock page →
Real EstateREIT - Office Mkt cap $471.92MStatements as of Mar 2026 Flows: TTM Mar 2026
62WEAK
Distress score / 100
Statistical model output from public data — not an allegation of insolvency or default. Methodology

Financial-health summary

Brandywine Realty Trust's reported numbers place it in the 'Weak' financial-health band (distress score 62/100). The main indicators are operating profit does not cover interest, market-implied default probability >20% and losses in each of the last 3 years. Independently, the Ohlson accounting model puts its 1-year failure probability at 76% and the market-implied (Merton) default probability is 53.8%. In its favour: operating cash flow is positive over the latest 12 months.

1.63
Current ratio
0.55×
Interest cover
20.34×
Debt / EBITDA
n/a
Cash runway
76%
Ohlson 1-yr PD
53.8%
Merton 1-yr PD
$38.53M
Cash & ST investments
$2.65B
Total debt
-30%
From 52-week high

Stress by dimension

Share price — last 12 months

Indicators behind the score

Each red flag shows the evidence from the company’s own filings and the financial or legal principle behind it. Points add to the 0–100 score.

Operating profit does not cover interest+15
Solvency

Interest coverage (EBIT / interest) is 0.55×.

When EBIT < interest, debt service is funded from cash reserves or new borrowing — the classic precursor to payment default and covenant breach.

Market-implied default probability >20%+15
Market Signal

Merton distance-to-default -0.10 σ → PD 54%.

Structural (Merton/KMV) model: equity is a call option on assets; low distance-to-default means assets are close to the default point.

Losses in each of the last 3 years+12
Profitability

Net income negative in 3 of 3 fiscal years.

Persistent losses erode equity and the capacity to absorb shocks.

Very high leverage+10
Solvency

Total debt is 20.3× EBITDA.

Debt above ~6× EBITDA is deep sub-investment-grade territory; refinancing becomes difficult when rates or earnings move against the company.

Ohlson O-score signals likely failure+10
Market Signal

O-score 1.17 → model probability 76%.

Ohlson (1980) logit model of 1-year corporate failure; O > 0 (p > 50%) is the original failure cut-off.

Revenue vs net income

Cash generation

Debt vs cash vs equity

✅ Mitigating factors

  • Operating cash flow is positive over the latest 12 months.
  • Strong current ratio (1.63).

Frequently asked questions

What do Brandywine Realty Trust's financial-health indicators show?

As of 2026-10-08, Brandywine Realty Trust's public financial data places it in the 'Weak' band with a distress score of 62/100, driven by operating profit does not cover interest, market-implied default probability >20% and losses in each of the last 3 years. This is a statistical screen of reported numbers — it does not mean the company is insolvent, has defaulted or will enter insolvency proceedings.

What is Brandywine Realty Trust's financial distress score?

62/100 ('Weak'). Ohlson O-score 1.17 (model 1-year failure probability 76%). Merton distance-to-default -0.1 σ (model default probability 53.8%).

What works in Brandywine Realty Trust's favour?

Operating cash flow is positive over the latest 12 months. Strong current ratio (1.63).

How are shareholders treated if a company enters insolvency?

In a Chapter 11 reorganisation the absolute priority rule pays secured lenders, then unsecured creditors, before shareholders — so existing shares are usually cancelled or heavily diluted. In Chapter 7 the company is liquidated and shareholders rarely recover anything.

Other Real Estate Cos & REITs companies with distress indicators

All Real Estate Cos & REITs companies with distress indicators →

Methodology

Score = capped sum of rule-based red flags across seven dimensions (liquidity, solvency, profitability, cash flow, sales trend, market signal, news). Ohlson O-score (1980) gives an accounting-based 1-year failure probability; Merton distance-to-default (Bharath & Shumway 2008) gives a market-implied probability. Financial institutions use a capital-based rule set. Recalculated every trading day from the latest filings, prices and news.

Not a prediction of default or insolvency. This page summarises statistical risk indicators from public data. It does not allege insolvency, default or wrongdoing, and the company may have resources or plans not reflected here (undrawn credit lines, asset sales, parent support, recent capital raises). Verify with the company’s filings (SEC 10-K/10-Q). Not investment or legal advice.