BDN BDN R2K
$3.10
-17.89% 1Y
Market & Price
Market Cap
-
Current Price
$3.10
High / Low (52W)
$4.24 / $2.40
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
-1.14%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$-0.28
EPS (TTM)
$-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$3.59B
Current Assets
$267.11M
Working Capital
$86.60M
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
-1.45%
Profit 5Y
-143.72%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
No notable strengths flagged.
CONS
- Revenue declined at -1.4% CAGR over 5 years.
- Earnings shrank at -143.7% CAGR over 5 years.
- Trading 26.8% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in USD.
| Metric | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | 130.92M | 127.79M | 128.44M | 133.34M | 136.36M | 133.79M | 135.00M | 139.20M | 143.90M | 144.15M | 145.33M | 147.04M | 145.09M | 136.84M | 126.11M | 120.77M | 120.10M | 120.42M | 127.50M | 124.04M | 125.57M | 129.23M | 125.88M | 129.37M | 126.48M | 125.35M | 131.78M | - | 121.52M | 120.57M | 121.42M | 120.95M | 127.00M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 47.59M | 45.36M | 45.41M | 46.84M | 52.02M |
| Gross Profit | 89.30M | 93.97M | - | 81.73M | 76.96M | 78.38M | - | 79.84M | 77.17M | 77.74M | - | 79.85M | 81.22M | 82.10M | - | 86.50M | 86.93M | 89.26M | - | 88.18M | 84.36M | 77.11M | 74.09M | 72.67M | 73.37M | 79.59M | 74.39M | 78.08M | 78.39M | 79.86M | 82.97M | 79.07M | 79.03M | 85.50M | - | 73.92M | 75.22M | 76.01M | 74.11M | 74.98M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 61.82M | 53.09M | 50.85M | 52.70M | 61.57M |
| Operating Income | 30.80M | 29.53M | - | 16.34M | 18.30M | 25.91M | - | 21.89M | 25.92M | 29.50M | - | 27.86M | 32.54M | -24.87M | - | 26.21M | 27.11M | 27.26M | - | 30.16M | 26.47M | 298.41M | 29.23M | 21.60M | 19.02M | 26.70M | 26.38M | 37.04M | 24.09M | 18.96M | 14.27M | 22.92M | 19.48M | -9.46M | - | 12.10M | 22.13M | 25.16M | 21.41M | 13.42M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50.37M | -11.55M | 51.26M | 47.66M | 42.70M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33.08M | 33.54M | 34.25M | 39.21M | 42.28M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -27.06M | -88.85M | -26.00M | -36.85M | -48.80M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 85.00K | 0 | 27.00K | 2.00K |
| Net Income | 1.25M | 18.35M | -63.94M | 44.09M | -3.10M | 6.02M | -14.06M | 19.28M | 4.09M | 18.80M | 73.14M | 43.96M | 12.66M | -43.26M | 120.79M | 4.52M | 6.21M | 6.77M | 16.68M | 8.02M | 4.00M | 274.52M | 6.92M | -167.00K | 967.00K | 6.09M | 4.64M | 13.44M | -5.26M | -12.70M | -21.55M | -16.37M | 30.17M | -165.22M | - | -26.98M | -88.94M | -25.92M | -36.68M | -48.59M |
| Diluted EPS | 0.01 | 0.10 | -0.37 | 0.25 | -0.02 | 0.03 | -0.08 | 0.11 | 0.02 | 0.11 | 0.41 | 0.24 | 0.07 | -0.24 | 0.67 | 0.02 | 0.03 | 0.04 | 0.09 | 0.04 | 0.02 | 1.60 | 0.04 | 0.00 | 0.01 | 0.03 | 0.03 | 0.08 | -0.03 | -0.08 | -0.13 | -0.10 | 0.17 | -0.96 | - | -0.16 | -0.51 | -0.15 | -0.21 | -0.28 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | 525.46M | 520.49M | 544.35M | 580.42M | 534.85M | - | 506.10M | 514.65M | 505.52M | 484.45M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 194.40M | 189.95M | 187.33M | 185.19M |
| Gross Profit | - | 340.76M | 319.35M | 321.78M | 324.83M | 340.44M | 361.02M | 364.54M | 316.01M | 314.42M | 326.25M | 354.57M | 329.40M | - | 311.70M | 324.70M | 318.19M | 299.26M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 212.99M | 223.66M | 220.95M | 218.46M |
| Operating Income | 123.04M | 116.37M | 92.69M | 94.24M | 111.04M | 115.79M | 123.90M | 33.90M | 185.44M | 135.47M | 56.71M | 114.79M | 400.49M | - | 98.71M | 101.05M | 97.24M | 80.80M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 303.89M | 91.29M | 103.00M | 137.75M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 71.86M | 99.83M | 121.31M | 140.07M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 54.05M | -197.33M | -196.47M | -178.75M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 55.00K | 72.00K | 14.00K | 112.00K |
| Net Income | 37.22M | 8.03M | -17.07M | -4.50M | 6.59M | 42.78M | 6.97M | -30.40M | 40.19M | 120.17M | 134.52M | 34.27M | 305.53M | - | 53.82M | -196.79M | -195.91M | -178.25M |
| Diluted EPS | 0.32 | 0.00 | -0.19 | -0.10 | -0.06 | 0.23 | 0.00 | -0.21 | 0.19 | 0.65 | 0.75 | 0.19 | 1.77 | - | 0.31 | -1.15 | -1.13 | -1.03 |
Compounded Sales Growth
| 5 Years: | -1.45% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | -143.72% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -17.89% |
| 6 Months: | -2.85% |
| 3 Months: | +0.20% |
| 1 Month: | +3.33% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 4.66B | 4.69B | 4.56B | 4.51B | 4.77B | 4.84B | 4.55B | 4.10B | 4.00B | 4.08B | 4.08B | 3.90B | - | 3.87B | 3.73B | 3.49B | 3.59B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 208.32M | 266.22M | 293.19M | 267.11M |
| Cash & Equivalents | 5.60M | 3.92M | 1.57M | 16.57M | 410.00K | 1.55M | 263.21M | 257.50M | 56.69M | 193.92M | 202.18M | 22.84M | 90.50M | 46.34M | - | 17.55M | 58.32M | 90.23M | 32.28M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.00M | 11.98M | 12.70M | 22.15M |
| Total Liabilities | - | - | 2.74B | 2.71B | 2.67B | 2.73B | 2.84B | 2.68B | 2.60B | 2.22B | 2.15B | 2.27B | 2.39B | 2.10B | - | 2.24B | 2.41B | 2.45B | 2.79B |
| Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 190.31M | 174.09M | 191.39M | 180.50M |
| Long Term Debt | - | - | - | - | 2.39B | 2.47B | 2.60B | 2.43B | 2.38B | 2.01B | 1.93B | 2.03B | 2.14B | 1.83B | - | 1.97B | 2.14B | 2.21B | 2.56B |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.99B | 2.16B | 2.24B | 2.58B |
| Total Equity | - | - | 1.88B | 1.85B | 1.86B | 1.75B | 1.90B | 2.14B | 1.93B | 1.87B | 1.83B | 1.80B | 1.68B | 1.79B | - | 1.63B | 1.32B | 1.04B | 792.73M |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 172.75M | 173.29M | 173.89M | 175.28M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 233.87M | 220.41M | 185.13M | 177.25M | 159.11M | 183.48M | 189.00M | 197.15M | 173.80M | 182.58M | 227.35M | 234.23M | 225.81M | - | 209.31M | 177.27M | 181.12M | 116.70M |
| Investing Cash Flow | 164.05M | -102.55M | -171.94M | -46.16M | -74.86M | 104.71M | -270.79M | -166.45M | 500.91M | 79.80M | -214.51M | -130.66M | 18.29M | - | -190.59M | -174.91M | -120.19M | -206.28M |
| Financing Cash Flow | -399.59M | -120.21M | 1.81M | -147.24M | -83.11M | -26.53M | 76.08M | -231.51M | -536.79M | -253.56M | -193.07M | -35.61M | -288.19M | - | -28.63M | 46.79M | -32.30M | 55.71M |
| Capital Expenditure | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -263.01M | -156.46M | -129.76M | -113.40M |
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -53.71M | 20.81M | 51.37M | 3.31M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -9.91M | 49.15M | 28.64M | -33.88M |
| Share Buybacks | - | - | - | - | - | 0 | 0 | 67.32M | 0 | 0 | 21.84M | 17.28M | 60.00M | 0 | 0 | - | - | - |
| Dividends Paid | 162.88M | 68.91M | 87.34M | 89.56M | 96.03M | 97.37M | 104.73M | 114.33M | 115.70M | 116.31M | 128.86M | 134.14M | - | - | - | - | - | - |
Ratios (Annual)
Figures in %.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | 60.1% | 60.4% | 59.9% | 61.1% | 61.6% | - | 61.6% | 63.1% | 62.9% | 61.8% |
| Operating Margin % | - | - | - | - | - | - | - | - | 35.3% | 26.0% | 10.4% | 19.8% | 74.9% | - | 19.5% | 19.6% | 19.2% | 16.7% |
| Net Margin % | - | - | - | - | - | - | - | - | 7.6% | 23.1% | 24.7% | 5.9% | 57.1% | - | 10.6% | -38.2% | -38.8% | -36.8% |
| ROE % | - | 0.4% | -0.9% | -0.2% | 0.4% | 2.3% | 0.3% | -1.6% | 2.2% | 6.6% | 7.5% | 2.0% | 17.0% | - | 3.3% | -14.9% | -18.9% | -22.5% |
| ROCE % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.7% | 2.8% | 2.9% | 2.4% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for BDN
No recent headlines available.