Xelpmoc Design and Tech Limited XELPMOC NSETECH
Xelpmoc Design and Tech Limited provides technical and expert consulting services to corporates, startups, and the government in India and internationally. The company's products include X-Pand, an intelligence tool that combines internal sales and customer data with relevant external data; X-Tact, a tool that enables a candidate to identify issues and sharpen his communication strategy; Claire.ai, helps to extract information, identify key insights, perform analysis of the text at scale, and integrate outputs to any communication platform; and DocuXray, which automates data extraction, reconciliation, and validation from structured and unstructured documents. It also provides technology services and solutions to public and private sector clients engaged in e-commerce, hospitality, healthcare, education, and various other industries. In addition, the company offers mobile and web application development, prototype development, thematic product development, and data analytics assistance. Xelpmoc Design and Tech Limited was incorporated in 2015 and is based in Hyderabad, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Profit CAGR of 12.3% over 5 years.
CONS
- Revenue declined at -21.5% CAGR over 5 years.
- Trading 30.6% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Technology).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | XELPMOC Xelpmoc Design and Tech Limited NSETECH | 102.86 | - | ₹152.23 Cr | - | -11.28% | - | -21.49% | 12.35% |
| 2 | TCS Tata Consultancy Services Limited NIFTY50NSEAITECH | 2,258.90 | 16.61 | ₹8.17 L Cr | 5.49% | 54.93% | 48.40% | 5.80% | 5.30% |
| 3 | INFY Infosys Limited NIFTY50NSEAITECH | 1,160.90 | 15.01 | ₹4.70 L Cr | 4.31% | 41.66% | 31.44% | 3.44% | 3.58% |
| 4 | HCLTECH HCL Technologies Limited NIFTY50NSEAITECH | 1,183.80 | 19.31 | ₹3.20 L Cr | 8.11% | 27.21% | 23.36% | 8.65% | 3.87% |
| 5 | WIPRO Wipro Limited NIFTY50NSEAITECH | 204.25 | 16.26 | ₹2.14 L Cr | 8.32% | 18.42% | 15.49% | 4.05% | 2.44% |
| 6 | TECHM Tech Mahindra Limited NIFTY50NSEAITECH | 1,483.90 | 27.40 | ₹1.31 L Cr | 3.44% | 20.60% | 16.61% | 2.16% | -0.14% |
| 7 | LTM LTM Limited NSETECH | 4,061.60 | 24.04 | ₹1.20 L Cr | 1.85% | 25.39% | 21.29% | 8.43% | 4.41% |
| 8 | LGEINDIA LG ELECTRONICS INDIA LTD NIFTY_MIDNSETECH | 1,523.90 | 61.35 | ₹1.03 L Cr | - | 27.64% | 24.72% | 0.98% | - |
| 9 | WAAREEENER WAAREE ENERGIES LIMITED NIFTY_MIDNSETECH | 3,140.80 | 27.70 | ₹90,345.53 Cr | 0.13% | 24.21% | 31.57% | 71.63% | 191.18% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 82.94 L | 70.62 L | 78.50 L | 75.60 L | 1.12 Cr |
| Cost of Revenue | - | 1.69 Cr | 1.42 Cr | 1.68 Cr | 1.73 Cr | 1.80 Cr |
| Gross Profit | - | -85.88 L | -71.62 L | -89.53 L | -97.33 L | -68.45 L |
| Operating Expenses | - | 1.45 Cr | 85.53 L | 1.12 Cr | 1.17 Cr | 1.29 Cr |
| Operating Income | - | -2.31 Cr | -1.57 Cr | -2.01 Cr | -2.14 Cr | -1.97 Cr |
| EBITDA | - | -1.76 Cr | -67.80 L | -1.59 Cr | -1.65 Cr | -1.82 Cr |
| Interest Expense | - | 2.11 L | 1.71 L | 1.29 L | 86,480 | 1.22 L |
| Pretax Income | - | -2.10 Cr | -93.78 L | -1.89 Cr | -1.94 Cr | -2.06 Cr |
| Tax Provision | - | -1.67 L | -6,750 | -43,210 | -1.24 L | -6.26 L |
| Net Income | - | -2.06 Cr | -95.04 L | -1.88 Cr | -1.93 Cr | -2.00 Cr |
| Diluted EPS | -0.76 | -1.42 | - | -1.28 | -1.31 | -1.36 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 8.05 Cr | 14.74 Cr | 6.47 Cr | 3.90 Cr |
| Cost of Revenue | 5.58 Cr | 11.13 Cr | 11.68 Cr | 7.03 Cr |
| Gross Profit | 2.48 Cr | 3.61 Cr | -5.21 Cr | -3.13 Cr |
| Operating Expenses | 16.76 Cr | 19.05 Cr | 5.81 Cr | 5.52 Cr |
| Operating Income | -14.29 Cr | -15.44 Cr | -11.02 Cr | -8.64 Cr |
| EBITDA | -13.37 Cr | -14.49 Cr | -11.23 Cr | -6.46 Cr |
| Interest Expense | 0 | 25.38 L | 20.61 L | 10.38 L |
| Pretax Income | -13.46 Cr | -16.44 Cr | -13.53 Cr | -8.06 Cr |
| Tax Provision | -62.47 L | -40.42 L | 35.68 L | 1.07 L |
| Net Income | -12.83 Cr | -16.04 Cr | -13.89 Cr | -8.08 Cr |
| Diluted EPS | -9.07 | -11.05 | -9.54 | -5.50 |
Compounded Sales Growth
| 5 Years: | -21.49% |
| 1 Year: | 34.50% |
Compounded Profit Growth
| 5 Years: | 12.35% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +3.34% |
| 6 Months: | -26.48% |
| 3 Months: | -24.97% |
| 1 Month: | +3.60% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 111.25 Cr | 80.69 Cr | 74.94 Cr | 72.40 Cr |
| Current Assets | 48.08 Cr | 35.42 Cr | 14.93 Cr | 6.97 Cr |
| Cash & Equivalents | 11.75 Cr | 1.78 Cr | 61.65 L | 64.55 L |
| Inventory | - | - | - | - |
| Receivables | 1.75 Cr | 3.94 Cr | 1.08 Cr | 1.02 Cr |
| Total Liabilities | 14.07 Cr | 12.94 Cr | 12.86 Cr | 8.36 Cr |
| Current Liabilities | 2.84 Cr | 5.58 Cr | 4.28 Cr | 1.90 Cr |
| Long Term Debt | - | - | - | - |
| Total Debt | 0 | 3.92 Cr | 2.21 Cr | 76.93 L |
| Total Equity | 97.18 Cr | 67.14 Cr | 62.08 Cr | 64.05 Cr |
| Shares Outstanding | 1.45 Cr | 1.45 Cr | 1.46 Cr | 1.47 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | -2.23 Cr | -14.83 Cr | -10.24 Cr | -4.87 Cr |
| Investing Cash Flow | -18.78 Cr | 3.99 Cr | 10.84 Cr | 6.43 Cr |
| Financing Cash Flow | 31.88 Cr | 86.37 L | -1.76 Cr | -1.53 Cr |
| Capital Expenditure | -16.52 L | -96.43 L | -52.66 L | -45.28 L |
| Free Cash Flow | -2.39 Cr | -15.80 Cr | -10.77 Cr | -5.32 Cr |
| Net Change in Cash | 10.87 Cr | -9.98 Cr | -1.16 Cr | 2.91 L |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 30.7% | 24.5% | -80.5% | -80.3% |
| Operating Margin % | -177.4% | -104.8% | -170.3% | -221.7% |
| Net Margin % | -159.3% | -108.8% | -214.6% | -207.3% |
| ROE % | -13.2% | -23.9% | -22.4% | -12.6% |
| ROCE % | -13.2% | -20.6% | -15.6% | -12.3% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for XELPMOC