🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Vakrangee Limited VAKRANGEE NSEAITECH

Technology · Information Technology Services · India
https://vakrangee.in

Vakrangee Limited, a technology company, provides e-commerce, white label ATM, financial, and logistics services in India. It operates through two segments, Vakrangee Kendra and Sale of Automated Teller Machines (‘ATM') Products/Services. The company offers bank account opening, cash deposits, withdrawals, money transfer, fixed and recurring deposits, balance enquiry, statement of accounts, money disbursement, home and business loans, DEMAT account opening, PAN card, CIBIL score, and domestic money transfer services. It also offers life insurance, motor insurance, health insurance, and social security and micro insurance schemes, as well as owns and manages white label ATMs. In addition, the company provides e-commerce and logistics services, including assisted online shopping, healthcare and travel services, and telecom and bill payments services platforms, as well as offers courier booking services. Vakrangee Limited was incorporated in 1990 and is based in Mumbai, India.

READ MORE ›
₹6.58
-33.80% 1Y

Market & Price

Market Cap
₹712.74 Cr
Current Price
₹6.58
High / Low (52W)
₹10.32 / ₹4.68
Beta
0.66

Valuation

Stock P/E
65.80
Industry PE
25.13
Forward P/E
-
PEG Ratio
-
Book Value
₹2.19
Price to Book
3.01
P/S
2.80
EV/EBITDA
22.67
Dividend Yield
-

Profitability & Returns

ROCE
6.78%
ROE
5.11%
ROA
2.03%
Profit Margin
4.42%
Op Margin
0.95%
EPS (Latest Qtr)
₹0.01
EPS (TTM)
₹0.10

Balance Sheet & Liquidity

Debt/Equity
1.71
Quick Ratio
1.19
Current Ratio
1.81
Debt
₹3.81 Cr
Total Assets
₹311.58 Cr
Current Assets
₹118.52 Cr
Working Capital
₹53.20 Cr

Ownership

Promoter Holding
42.34%
Chg in Prom Hold
-
FII / Inst Holding
4.10%
Chg in FII Hold
-0.31%

Financial Snapshot

Enterprise Value
₹627.15 Cr
Total Revenue (TTM)
₹254.76 Cr
EBITDA
₹27.66 Cr
Free Cash Flow
₹13.32 Cr
Operating Cash Flow
₹61.13 Cr
Shares Outstanding
₹108.32 Cr
Gross Margin
18.90%
Payout Ratio
0.00%

Growth (CAGR)

Revenue 5Y
8.89%
Profit 5Y
123.82%
Revenue (YoY)
-10.20%
Earnings (YoY)
-0.30%

PROS

  • Profit CAGR of 123.8% over 5 years.
  • Generates positive free cash flow.

CONS

  • Trading at a high P/E of 65.8.
  • Trading 36.2% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Technology).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 VAKRANGEE Vakrangee Limited NSEAITECH 6.58 65.80 ₹712.74 Cr - 6.78% 5.11% 8.89% 123.82%
2 TCS Tata Consultancy Services Limited NIFTY50NSEAITECH 2,258.90 16.61 ₹8.17 L Cr 5.49% 54.93% 48.40% 5.80% 5.30%
3 INFY Infosys Limited NIFTY50NSEAITECH 1,160.90 15.01 ₹4.70 L Cr 4.31% 41.66% 31.44% 3.44% 3.58%
4 HCLTECH HCL Technologies Limited NIFTY50NSEAITECH 1,183.80 19.31 ₹3.20 L Cr 8.11% 27.21% 23.36% 8.65% 3.87%
5 WIPRO Wipro Limited NIFTY50NSEAITECH 204.25 16.26 ₹2.14 L Cr 8.32% 18.42% 15.49% 4.05% 2.44%
6 TECHM Tech Mahindra Limited NIFTY50NSEAITECH 1,483.90 27.40 ₹1.31 L Cr 3.44% 20.60% 16.61% 2.16% -0.14%
7 LTM LTM Limited NSETECH 4,061.60 24.04 ₹1.20 L Cr 1.85% 25.39% 21.29% 8.43% 4.41%
8 LGEINDIA LG ELECTRONICS INDIA LTD NIFTY_MIDNSETECH 1,523.90 61.35 ₹1.03 L Cr - 27.64% 24.72% 0.98% -
9 WAAREEENER WAAREE ENERGIES LIMITED NIFTY_MIDNSETECH 3,140.80 27.70 ₹90,345.53 Cr 0.13% 24.21% 31.57% 71.63% 191.18%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Dec 2024Mar 2025Jun 2025Dec 2025Mar 2026
Revenue 67.88 Cr63.18 Cr68.84 Cr60.10 Cr56.74 Cr
Cost of Revenue 57.70 Cr49.42 Cr56.10 Cr47.66 Cr47.46 Cr
Gross Profit 10.17 Cr13.75 Cr12.74 Cr12.45 Cr9.29 Cr
Operating Expenses 8.94 Cr11.21 Cr9.22 Cr9.27 Cr8.74 Cr
Operating Income 1.23 Cr2.54 Cr3.52 Cr3.18 Cr54.07 L
EBITDA 6.23 Cr8.39 Cr9.33 Cr9.26 Cr6.81 Cr
Interest Expense 37.59 L40.28 L36.18 L43.77 L37.20 L
Pretax Income 1.61 Cr3.69 Cr4.67 Cr4.21 Cr2.19 Cr
Tax Provision 56.69 L1.18 Cr1.35 Cr1.06 Cr57.34 L
Net Income 1.19 Cr2.54 Cr3.19 Cr3.19 Cr2.03 Cr
Diluted EPS 0.010.020.030.030.01

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -197.30 Cr212.51 Cr255.01 Cr254.76 Cr
Cost of Revenue -15.12 Cr29.92 Cr213.68 Cr206.61 Cr
Gross Profit -182.18 Cr182.59 Cr41.32 Cr48.16 Cr
Operating Expenses -174.15 Cr171.90 Cr34.43 Cr38.09 Cr
Operating Income -8.03 Cr10.69 Cr6.89 Cr10.06 Cr
EBITDA -19.71 Cr29.27 Cr27.93 Cr34.31 Cr
Interest Expense -1.52 Cr7.71 Cr1.83 Cr1.52 Cr
Pretax Income -2.68 Cr5.86 Cr9.41 Cr15.19 Cr
Tax Provision -1.68 Cr1.51 Cr3.21 Cr4.07 Cr
Net Income -1.00 Cr4.35 Cr6.47 Cr11.27 Cr
Diluted EPS -0.010.040.060.10

Compounded Sales Growth

5 Years:8.89%
1 Year:-10.20%

Compounded Profit Growth

5 Years:123.82%
1 Year:-0.30%

Stock Price Performance

1 Year:-33.80%
6 Months:-17.02%
3 Months:-1.64%
1 Month:-4.64%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -298.06 Cr300.00 Cr308.64 Cr311.58 Cr
Current Assets -149.09 Cr156.94 Cr157.51 Cr118.52 Cr
Cash & Equivalents -25.88 Cr41.10 Cr38.23 Cr40.69 Cr
Inventory -2.21 Cr70.60 L18.30 Cr16.17 Cr
Receivables -40.07 Cr43.89 Cr27.02 Cr20.47 Cr
Total Liabilities -174.21 Cr137.88 Cr96.97 Cr88.23 Cr
Current Liabilities -141.73 Cr111.91 Cr73.15 Cr65.32 Cr
Long Term Debt -12.43 Cr7.60 Cr00
Total Debt -57.77 Cr12.06 Cr4.59 Cr3.81 Cr
Total Equity -123.85 Cr162.11 Cr202.44 Cr213.74 Cr
Shares Outstanding -105.95 Cr105.95 Cr108.32 Cr108.32 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow --41.62 Cr31.11 Cr-18.75 Cr61.13 Cr
Investing Cash Flow --5.16 Cr-6.63 Cr-12.03 Cr-57.37 Cr
Financing Cash Flow -25.22 Cr-9.26 Cr27.91 Cr-1.31 Cr
Capital Expenditure --8.21 Cr-6.85 Cr-14.38 Cr-16.33 Cr
Free Cash Flow --49.82 Cr24.26 Cr-33.13 Cr44.80 Cr
Net Change in Cash --21.55 Cr15.22 Cr-2.87 Cr2.46 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -92.3%85.9%16.2%18.9%
Operating Margin % -4.1%5.0%2.7%3.9%
Net Margin % -0.5%2.0%2.5%4.4%
ROE % -0.8%2.7%3.2%5.3%
ROCE % -5.1%5.7%2.9%4.1%

Shareholding Pattern

Insiders
42.34%
Institutions
4.10%
Public Float
7.11%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for VAKRANGEE

No recent headlines available.

Explore More

📊 Technology Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space