Uravi Defence and Technology Limited URAVIDEF NSE

Consumer Cyclical · Auto Parts · India

https://www.uravilamps.com

Uravi Defence and Technology Limited manufactures and sells wedge and various types of lamps for automobiles in India. The company provides incandescent and halogen head lamps; stop, tail, and indicator signal lamps; wedge base lamps; wedge base lamps holders and silicon caps; and LED filament lamps for use in two-wheelers, three-wheelers, passenger vehicles, light and heavy commercial vehicles, house, and tractors applications. It offers its products under the UVAL brand name. Uravi Defence and Technology Limited was formerly known as Uravi T & Wedge Lamps Limited and changed its name to Uravi Defence and Technology Limited in November 2024. The company was incorporated in 2004 and is based in Mumbai, India.

Market & Price

Market Cap

₹130.39 Cr

Current Price

₹114.38

High / Low (52W)

₹119.26 / ₹114.38

Beta

0.26

Valuation

Stock P/E

120.40

Industry PE

27.05

Forward P/E

PEG Ratio

Book Value

₹42.20

Price to Book

2.71

P/S

3.25

EV/EBITDA

32.31

Dividend Yield

Profitability & Returns

ROCE

5.32%

ROE

ROA

Profit Margin

6.52%

Op Margin

2.51%

EPS (Latest Qtr)

₹0.52

EPS (TTM)

₹0.95

Balance Sheet & Liquidity

Debt/Equity

0.45

Quick Ratio

Current Ratio

Debt

₹25.71 Cr

Total Assets

₹78.37 Cr

Current Assets

₹41.32 Cr

Working Capital

₹16.11 Cr

Ownership

Promoter Holding

73.30%

Chg in Prom Hold

FII / Inst Holding

2.08%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹151.22 Cr

Total Revenue (TTM)

₹40.16 Cr

EBITDA

₹4.68 Cr

Free Cash Flow

Operating Cash Flow

Shares Outstanding

₹1.14 Cr

Gross Margin

53.71%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

4.60%

Profit 5Y

6.35%

Revenue (YoY)

1.80%

Earnings (YoY)

29.20%

PROS

No notable strengths flagged.

CONS

Trading at a high P/E of 120.4.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView

Fundamental Growth Charts

Period: Metric:

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	URAVIDEF Uravi Defence and Technology Limited NSE	114.38	120.40	₹130.39 Cr	-	5.32%	-	4.60%	6.35%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,098.00	28.06	₹4.12 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,000.90	19.74	₹3.60 L Cr	1.12%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,025.20	70.63	₹3.57 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	BAJAJ-AUTO Bajaj Auto Limited NIFTY50NSE	10,114.00	26.31	₹2.82 L Cr	1.48%	26.12%	28.05%	19.49%	21.03%
6	ETERNAL Eternal Limited NSEAITECH	235.20	618.95	₹2.16 L Cr	-	2.87%	1.19%	97.70%	45.90%
7	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,179.50	35.77	₹1.97 L Cr	0.97%	26.43%	23.77%	17.47%	23.70%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,940.10	28.98	₹1.58 L Cr	1.11%	32.62%	29.92%	5.50%	4.87%
9	TVSMOTOR TVS Motor Company Limited NSE	3,287.40	51.61	₹1.56 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	-	9.11 Cr	10.02 Cr	12.07 Cr	10.20 Cr	9.86 Cr
Cost of Revenue	-	-	3.79 Cr	4.14 Cr	6.24 Cr	5.73 Cr	5.73 Cr
Gross Profit	-	-	5.32 Cr	5.88 Cr	5.83 Cr	4.47 Cr	4.12 Cr
Operating Expenses	-	-	4.25 Cr	5.18 Cr	5.69 Cr	4.22 Cr	4.51 Cr
Operating Income	-	-	1.07 Cr	69.46 L	14.27 L	25.55 L	-38.64 L
EBITDA	-	-	1.82 Cr	1.62 Cr	89.34 L	1.18 Cr	1.39 Cr
Interest Expense	-	-	38.80 L	38.70 L	38.47 L	29.85 L	18.09 L
Pretax Income	-	-	93.58 L	70.99 L	3.12 L	43.45 L	69.93 L
Tax Provision	-	-	30.09 L	18.17 L	7.63 L	10.13 L	11.09 L
Net Income	-	-	83.80 L	42.57 L	8.35 L	33.32 L	58.84 L
Diluted EPS	-	-	0.78	0.37	0.07	0.31	0.52

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	33.74 Cr	41.99 Cr	41.35 Cr	38.62 Cr
Cost of Revenue	-	17.43 Cr	21.71 Cr	19.91 Cr	20.96 Cr
Gross Profit	-	16.32 Cr	20.27 Cr	21.43 Cr	17.66 Cr
Operating Expenses	-	13.85 Cr	16.04 Cr	17.87 Cr	16.80 Cr
Operating Income	-	2.47 Cr	4.23 Cr	3.57 Cr	85.92 L
EBITDA	-	5.52 Cr	7.22 Cr	6.51 Cr	4.84 Cr
Interest Expense	-	2.05 Cr	2.37 Cr	1.91 Cr	1.24 Cr
Pretax Income	-	1.28 Cr	2.49 Cr	2.55 Cr	1.58 Cr
Tax Provision	-	40.80 L	35.58 L	77.56 L	46.74 L
Net Income	-	86.77 L	2.13 Cr	2.46 Cr	1.04 Cr
Diluted EPS	1.33	0.79	1.94	2.25	-

Compounded Sales Growth

5 Years:	4.60%
1 Year:	1.80%

Compounded Profit Growth

5 Years:	6.35%
1 Year:	29.20%

Stock Price Performance

1 Year:	-1.14%
6 Months:	-
3 Months:	-
1 Month:	-

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	51.55 Cr	55.52 Cr	88.77 Cr	78.37 Cr
Current Assets	-	33.25 Cr	37.83 Cr	64.11 Cr	41.32 Cr
Cash & Equivalents	-	4.26 L	14.01 L	3.86 Cr	81.35 L
Inventory	-	15.55 Cr	18.20 Cr	26.74 Cr	22.47 Cr
Receivables	-	11.13 Cr	13.64 Cr	14.34 Cr	13.01 Cr
Total Liabilities	-	28.13 Cr	30.00 Cr	35.95 Cr	27.52 Cr
Current Liabilities	-	23.17 Cr	25.65 Cr	33.78 Cr	25.21 Cr
Long Term Debt	-	3.52 Cr	3.38 Cr	1.13 Cr	1.30 Cr
Total Debt	-	22.85 Cr	24.57 Cr	25.88 Cr	24.00 Cr
Total Equity	-	23.43 Cr	25.52 Cr	46.36 Cr	50.85 Cr
Shares Outstanding	-	1.10 Cr	1.10 Cr	1.13 Cr	1.14 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	4.73 Cr	62.75 L	-2.78 Cr	30.22 L
Investing Cash Flow	-	-2.39 Cr	6,000	-94.47 L	-4.81 Cr
Financing Cash Flow	-	-2.36 Cr	-53.08 L	17.96 Cr	1.46 Cr
Capital Expenditure	-	-2.88 Cr	-2.45 Cr	-1.03 Cr	-1.80 Cr
Free Cash Flow	-	1.84 Cr	-1.83 Cr	-3.81 Cr	-1.50 Cr
Net Change in Cash	-	-2.35 L	9.73 L	14.23 Cr	-3.04 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	48.4%	48.3%	51.8%	45.7%
Operating Margin %	-	7.3%	10.1%	8.6%	2.2%
Net Margin %	-	2.6%	5.1%	5.9%	2.7%
ROE %	-	3.7%	8.4%	5.3%	2.1%
ROCE %	-	8.7%	14.2%	6.5%	1.6%

Shareholding Pattern

Insiders

73.30%

Institutions

2.08%

Public Float

7.80%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for URAVIDEF

No recent headlines available.

URAVIDEF · Consumer Cyclical