Maruti Suzuki India Limited MARUTI NIFTY50NSEAI

Consumer Cyclical · Auto Manufacturers · India

https://www.marutisuzuki.com

Maruti Suzuki India Limited manufactures, purchases, and sells motor vehicles, components, and spare parts in India. The company offers passenger vehicles, utility vehicles, and multi-purpose vehicles. It is also involved in the facilitation of pre-owned car sales, fleet management, and car financing activities. In addition, the company offers driving school, insurance, accessories, and financing products and services. It also exports its products to South Africa, Saudi Arabia, Chile, Japan, Mexico, and internationally. The company was formerly known as Maruti Udyog Limited and changed its name to Maruti Suzuki India Limited in September 2007. Maruti Suzuki India Limited was incorporated in 1981 and is headquartered in New Delhi, India. Maruti Suzuki India Limited is a subsidiary of Suzuki Motor Corporation.

Market & Price

Market Cap

₹4.13 L Cr

Current Price

₹13,127.00

High / Low (52W)

₹17,292.00 / ₹11,996.16

Beta

0.31

Valuation

Stock P/E

28.09

Industry PE

26.67

Forward P/E

21.02

PEG Ratio

0.77

Book Value

₹3,408.27

Price to Book

3.85

P/S

2.25

EV/EBITDA

18.43

Dividend Yield

1.07%

Profitability & Returns

ROCE

17.22%

ROE

14.43%

ROA

6.55%

Profit Margin

8.01%

Op Margin

8.41%

EPS (Latest Qtr)

₹116.38

EPS (TTM)

₹467.32

Balance Sheet & Liquidity

Debt/Equity

0.10

Quick Ratio

0.62

Current Ratio

1.07

Debt

₹102.50 Cr

Total Assets

₹1.49 L Cr

Current Assets

₹38,957.40 Cr

Working Capital

₹2,477.20 Cr

Ownership

Promoter Holding

60.28%

Chg in Prom Hold

FII / Inst Holding

28.90%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹3.95 L Cr

Total Revenue (TTM)

₹1.83 L Cr

EBITDA

₹21,456.20 Cr

Free Cash Flow

₹7,713.18 Cr

Operating Cash Flow

₹19,099.90 Cr

Shares Outstanding

₹31.44 Cr

Gross Margin

27.84%

Payout Ratio

28.91%

Growth (CAGR)

Revenue 5Y

16.60%

Profit 5Y

21.11%

Revenue (YoY)

28.20%

Earnings (YoY)

-6.40%

PROS

Compounding revenue at 16.6% over 5 years.
Profit CAGR of 21.1% over 5 years.
Generates positive free cash flow.

CONS

In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
2	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
3	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
4	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
5	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
6	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
7	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
8	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%
9	TRENT Trent Limited NIFTY50NSE	4,224.00	86.95	₹1.50 L Cr	0.14%	28.23%	27.13%	35.26%	56.97%

Quarterly Results

Figures in INR.

Metric	Dec 2024	Mar 2025	Jun 2025	Dec 2025	Mar 2026
Revenue	36,805.10 Cr	40,320.40 Cr	36,624.10 Cr	47,537.20 Cr	51,567.50 Cr
Cost of Revenue	27,231.10 Cr	28,864.20 Cr	27,272.80 Cr	36,219.50 Cr	38,397.80 Cr
Gross Profit	9,574.00 Cr	11,456.20 Cr	9,351.30 Cr	11,317.70 Cr	13,169.70 Cr
Operating Expenses	5,926.50 Cr	8,074.00 Cr	6,284.70 Cr	7,479.20 Cr	8,759.50 Cr
Operating Income	3,647.50 Cr	3,382.20 Cr	3,066.60 Cr	3,838.50 Cr	4,410.20 Cr
EBITDA	6,201.30 Cr	6,427.10 Cr	6,546.30 Cr	6,713.60 Cr	6,739.50 Cr
Interest Expense	46.30 Cr	47.60 Cr	46.80 Cr	61.70 Cr	73.00 Cr
Pretax Income	4,726.00 Cr	4,917.70 Cr	4,943.50 Cr	4,917.30 Cr	4,918.40 Cr
Tax Provision	999.10 Cr	1,006.60 Cr	1,151.10 Cr	1,038.20 Cr	1,259.40 Cr
Net Income	3,726.90 Cr	3,911.10 Cr	3,792.40 Cr	3,879.10 Cr	3,659.00 Cr
Diluted EPS	118.54	124.40	120.62	123.38	116.38

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	1.14 L Cr	1.36 L Cr	1.51 L Cr	1.80 L Cr
Cost of Revenue	-	90,481.50 Cr	1.06 L Cr	1.07 L Cr	1.32 L Cr
Gross Profit	-	23,283.30 Cr	30,872.50 Cr	43,439.70 Cr	48,063.30 Cr
Operating Expenses	-	15,020.30 Cr	17,466.90 Cr	28,891.60 Cr	33,348.80 Cr
Operating Income	-	8,263.00 Cr	13,405.60 Cr	14,548.10 Cr	14,714.50 Cr
EBITDA	-	15,536.50 Cr	22,873.90 Cr	25,422.40 Cr	26,098.90 Cr
Interest Expense	-	252.30 Cr	193.60 Cr	194.20 Cr	238.70 Cr
Pretax Income	-	10,438.20 Cr	17,424.50 Cr	19,620.00 Cr	19,118.50 Cr
Tax Provision	-	2,174.50 Cr	3,936.30 Cr	5,119.80 Cr	4,439.00 Cr
Net Income	-	8,263.70 Cr	13,488.20 Cr	14,500.20 Cr	14,679.50 Cr
Diluted EPS	128.43	262.84	429.01	461.20	-

Compounded Sales Growth

5 Years:	16.60%
1 Year:	28.20%

Compounded Profit Growth

5 Years:	21.11%
1 Year:	-6.40%

Stock Price Performance

1 Year:	+7.08%
6 Months:	-17.74%
3 Months:	-12.90%
1 Month:	-0.98%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	1.00 L Cr	1.15 L Cr	1.32 L Cr	1.49 L Cr
Current Assets	-	15,669.20 Cr	22,633.80 Cr	29,524.20 Cr	38,957.40 Cr
Cash & Equivalents	-	1,785.20 Cr	2,659.50 Cr	184.50 Cr	66.90 Cr
Inventory	-	5,443.50 Cr	5,318.10 Cr	6,913.20 Cr	11,320.60 Cr
Receivables	-	3,284.80 Cr	4,596.80 Cr	6,539.70 Cr	5,342.00 Cr
Total Liabilities	-	25,785.20 Cr	29,714.80 Cr	35,731.90 Cr	41,724.70 Cr
Current Liabilities	-	22,766.70 Cr	25,951.80 Cr	30,570.50 Cr	36,480.20 Cr
Long Term Debt	0	-	-	-	-
Total Debt	-	1,247.60 Cr	118.60 Cr	87.00 Cr	102.50 Cr
Total Equity	-	74,600.20 Cr	85,636.00 Cr	96,239.90 Cr	1.07 L Cr
Shares Outstanding	-	30.21 Cr	31.44 Cr	31.44 Cr	31.44 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	10,814.60 Cr	16,801.10 Cr	16,180.00 Cr	19,099.90 Cr
Investing Cash Flow	-	-8,820.50 Cr	-11,864.80 Cr	-14,499.90 Cr	-14,733.50 Cr
Financing Cash Flow	-	-1,213.90 Cr	-4,062.00 Cr	-4,155.10 Cr	-4,484.00 Cr
Capital Expenditure	-	-8,064.80 Cr	-9,199.90 Cr	-10,621.00 Cr	-10,397.60 Cr
Free Cash Flow	-	2,749.80 Cr	7,601.20 Cr	5,559.00 Cr	8,702.30 Cr
Net Change in Cash	-	780.20 Cr	874.30 Cr	-2,475.00 Cr	-117.60 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	20.5%	22.6%	28.9%	26.6%
Operating Margin %	-	7.3%	9.8%	9.7%	8.2%
Net Margin %	-	7.3%	9.9%	9.6%	8.1%
ROE %	-	11.1%	15.8%	15.1%	13.7%
ROCE %	-	10.6%	15.0%	14.3%	13.1%

Shareholding Pattern

Insiders

60.28%

Institutions

28.90%

Public Float

72.77%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for MARUTI

No recent headlines available.

MARUTI · Consumer Cyclical