Sundaram Brake Linings Limited SUNDRMBRAK NSE

Consumer Cyclical · Auto Parts · India

https://www.tvsbrakelinings.com

Sundaram Brake Linings Limited manufactures and sells asbestos free friction materials in India and internationally. The company offers drum brake linings, disc and N-level pads, rubber-based CV linings, high-copper woven clutch facings, and friction pads, as well as body and structural parts from carbon fibre composite materials. Its products are used in commercial vehicles, passenger cars, agricultural tractors, railways, and two wheelers. The company also exports its products to approximately 60 countries. Sundaram Brake Linings Limited was incorporated in 1974 and is headquartered in Chennai, India.

Market & Price

Market Cap

₹290.67 Cr

Current Price

₹738.75

High / Low (52W)

₹995.25 / ₹465.05

Beta

0.48

Valuation

Stock P/E

113.65

Industry PE

26.67

Forward P/E

PEG Ratio

Book Value

₹241.70

Price to Book

3.06

P/S

0.84

EV/EBITDA

39.51

Dividend Yield

0.20%

Profitability & Returns

ROCE

5.82%

ROE

2.55%

ROA

0.64%

Profit Margin

0.74%

Op Margin

7.56%

EPS (Latest Qtr)

₹18.98

EPS (TTM)

₹6.50

Balance Sheet & Liquidity

Debt/Equity

0.45

Quick Ratio

0.77

Current Ratio

1.39

Debt

₹45.79 Cr

Total Assets

₹209.12 Cr

Current Assets

₹132.84 Cr

Working Capital

₹37.11 Cr

Ownership

Promoter Holding

66.10%

Chg in Prom Hold

FII / Inst Holding

1.27%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹336.13 Cr

Total Revenue (TTM)

₹344.65 Cr

EBITDA

₹8.51 Cr

Free Cash Flow

₹3.75 Cr

Operating Cash Flow

₹21.37 Cr

Shares Outstanding

₹39.35 L

Gross Margin

49.07%

Payout Ratio

23.01%

Growth (CAGR)

Revenue 5Y

-0.80%

Profit 5Y

51.23%

Revenue (YoY)

-6.70%

Earnings (YoY)

463.20%

PROS

Profit CAGR of 51.2% over 5 years.
Generates positive free cash flow.

CONS

Trading at a high P/E of 113.7.
Revenue declined at -0.8% CAGR over 5 years.
Trading 25.8% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	SUNDRMBRAK Sundaram Brake Linings Limited NSE	738.75	113.65	₹290.67 Cr	0.20%	5.82%	2.55%	-0.80%	51.23%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	88.30 Cr	96.96 Cr	92.01 Cr	78.03 Cr	84.19 Cr	90.43 Cr
Cost of Revenue	-	43.58 Cr	49.55 Cr	48.54 Cr	39.27 Cr	43.98 Cr	43.75 Cr
Gross Profit	-	44.73 Cr	47.41 Cr	43.47 Cr	38.76 Cr	40.20 Cr	46.68 Cr
Operating Expenses	-	43.58 Cr	45.38 Cr	43.47 Cr	42.60 Cr	40.64 Cr	39.85 Cr
Operating Income	-	1.14 Cr	2.03 Cr	-16,000	-3.85 Cr	-43.51 L	6.83 Cr
EBITDA	-	3.70 Cr	4.27 Cr	2.12 Cr	-63.21 L	90.30 L	10.49 Cr
Interest Expense	-	1.13 Cr	1.18 Cr	1.02 Cr	78.22 L	74.74 L	68.31 L
Pretax Income	-	1.01 Cr	1.74 Cr	-49.23 L	-3.12 Cr	-1.19 Cr	8.16 Cr
Tax Provision	-	12.50 L	41.70 L	4.00 L	35,000	5.30 L	69.65 L
Net Income	-	88.86 L	1.32 Cr	-53.23 L	-3.12 Cr	-1.24 Cr	7.47 Cr
Diluted EPS	3.73	2.26	3.37	-1.35	-7.94	-3.16	18.98

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	353.10 Cr	349.61 Cr	352.21 Cr	344.65 Cr
Cost of Revenue	-	228.03 Cr	200.26 Cr	170.41 Cr	175.54 Cr
Gross Profit	-	125.07 Cr	149.35 Cr	181.81 Cr	169.11 Cr
Operating Expenses	-	128.59 Cr	136.61 Cr	174.45 Cr	166.89 Cr
Operating Income	-	-3.52 Cr	12.74 Cr	7.36 Cr	2.22 Cr
EBITDA	-	4.43 Cr	21.29 Cr	16.14 Cr	12.88 Cr
Interest Expense	-	3.72 Cr	3.36 Cr	4.03 Cr	3.23 Cr
Pretax Income	-	-5.40 Cr	11.54 Cr	6.14 Cr	3.36 Cr
Tax Provision	-	-61.59 L	1.45 Cr	96.82 L	79.30 L
Net Income	-	-4.78 Cr	10.09 Cr	5.17 Cr	2.57 Cr
Diluted EPS	-	-12.15	25.65	13.15	6.52

Compounded Sales Growth

5 Years:	-0.80%
1 Year:	-6.70%

Compounded Profit Growth

5 Years:	51.23%
1 Year:	463.20%

Stock Price Performance

1 Year:	-12.72%
6 Months:	+1.02%
3 Months:	+9.19%
1 Month:	+21.72%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	206.06 Cr	206.32 Cr	224.60 Cr	209.12 Cr
Current Assets	-	131.67 Cr	130.26 Cr	146.84 Cr	132.84 Cr
Cash & Equivalents	-	25.38 L	33.48 L	27.53 L	29.46 L
Inventory	-	55.67 Cr	44.58 Cr	49.84 Cr	47.26 Cr
Receivables	-	68.98 Cr	69.08 Cr	79.02 Cr	73.03 Cr
Total Liabilities	-	120.65 Cr	111.26 Cr	125.25 Cr	107.08 Cr
Current Liabilities	-	105.88 Cr	96.77 Cr	111.81 Cr	95.73 Cr
Long Term Debt	-	4.94 Cr	4.99 Cr	3.98 Cr	1.71 Cr
Total Debt	-	49.97 Cr	44.23 Cr	55.72 Cr	45.79 Cr
Total Equity	-	85.41 Cr	95.06 Cr	99.35 Cr	102.04 Cr
Shares Outstanding	-	39.35 L	39.35 L	39.35 L	39.35 L

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	1.11 Cr	15.21 Cr	12.75 L	21.37 Cr
Investing Cash Flow	-	-5.75 Cr	-6.11 Cr	-6.84 Cr	-7.21 Cr
Financing Cash Flow	-	4.60 Cr	-9.02 Cr	6.65 Cr	-14.16 Cr
Capital Expenditure	-	-5.83 Cr	-6.32 Cr	-8.06 Cr	-7.49 Cr
Free Cash Flow	-	-4.72 Cr	8.89 Cr	-7.93 Cr	13.88 Cr
Net Change in Cash	-	-3.58 L	8.91 L	-6.04 L	37,000

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	35.4%	42.7%	51.6%	49.1%
Operating Margin %	-	-1.0%	3.6%	2.1%	0.6%
Net Margin %	-	-1.4%	2.9%	1.5%	0.7%
ROE %	-	-5.6%	10.6%	5.2%	2.5%
ROCE %	-	-3.5%	11.6%	6.5%	2.0%

Shareholding Pattern

Insiders

66.10%

Institutions

1.27%

Public Float

3.75%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for SUNDRMBRAK

No recent headlines available.

SUNDRMBRAK · Consumer Cyclical