Shoppers Stop Limited SHOPERSTOP NSE

Consumer Cyclical · Department Stores · India

https://www.shoppersstop.com

Shoppers Stop Limited engages in the retail of various household and consumer products through retail and departmental stores in India. The company offers casual, formal, Indian and festive, winter, inner, sleep, western, fusion, lingerie, and lounge wear products; athleisure and footwear products; watches, accessories, and sunglasses and frames; bags and wallets, luggage and trolleys, jewelries, hair accessories, caps and hats, socks, and protective gears for men's, women's, and kids. It also provides makeup products for face, eyes, lips, and nails; tools and brushes; makeup kits; cleansers and exfoliators, toners and mists, and moisturizers; eye, sun, and lip care products; masks and treatments; and kits and combos for skin; shampoo and conditioner, styling, and tool products for hair; bath and shower, body care, hand and feet, and feminine hygiene products; fragrances; beauty and hair accessories; men's grooming products; and house warming, wedding, and other gifts. In addition, the company offers bed sheets, quilts comforters and dohars, pillows, covers and protectors, and diwan sets; cushions covers and filters, chair pads and covers, dining table covers, and yoga mats; dinnerware, serve ware, tabletops, cutlery, drinkware, tea and coffee products, and table linens; and cook and bakeware, food preps and tools, storage solutions, and table and kitchen linens. Further, it provides towel and laundry products; bath and cleaning accessories; kitchen and home appliances; idols and figurines, candles, holders, vases and flowers, and garden products; wall and décor accents; and lamps. Additionally, the company is involved in the distribution of international beauty brands. It offers its products through HomeStop and Shoppers Stop stores, as well as through mobile applications and website. Shoppers Stop Limited was founded in 1991 and is based in Mumbai, India.

Market & Price

Market Cap

₹3,904.47 Cr

Current Price

₹354.55

High / Low (52W)

₹576.20 / ₹287.15

Beta

-0.34

Valuation

Stock P/E

Industry PE

26.67

Forward P/E

54.88

PEG Ratio

Book Value

₹26.52

Price to Book

13.37

P/S

0.77

EV/EBITDA

9.67

Dividend Yield

Profitability & Returns

ROCE

7.63%

ROE

-11.79%

ROA

2.05%

Profit Margin

-0.72%

Op Margin

3.30%

EPS (Latest Qtr)

₹-1.49

EPS (TTM)

₹-3.30

Balance Sheet & Liquidity

Debt/Equity

11.40

Quick Ratio

0.03

Current Ratio

0.85

Debt

₹3,316.68 Cr

Total Assets

₹6,290.66 Cr

Current Assets

₹2,710.93 Cr

Working Capital

₹-481.17 Cr

Ownership

Promoter Holding

65.89%

Chg in Prom Hold

FII / Inst Holding

25.59%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹7,194.50 Cr

Total Revenue (TTM)

₹5,043.32 Cr

EBITDA

₹744.05 Cr

Free Cash Flow

₹424.49 Cr

Operating Cash Flow

₹837.68 Cr

Shares Outstanding

₹11.01 Cr

Gross Margin

39.83%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

10.79%

Profit 5Y

-43.70%

Revenue (YoY)

13.70%

Earnings (YoY)

PROS

Compounding revenue at 10.8% over 5 years.
Generates positive free cash flow.

CONS

Earnings shrank at -43.7% CAGR over 5 years.
Trading 38.5% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	SHOPERSTOP Shoppers Stop Limited NSE	354.55	-	₹3,904.47 Cr	-	7.63%	-11.79%	10.79%	-43.70%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Dec 2025	Mar 2026
Revenue	-	1,379.47 Cr	1,064.00 Cr	1,161.08 Cr	1,415.82 Cr	1,209.79 Cr
Cost of Revenue	-	821.52 Cr	598.35 Cr	690.08 Cr	862.29 Cr	714.43 Cr
Gross Profit	-	557.95 Cr	465.65 Cr	471.00 Cr	553.53 Cr	495.36 Cr
Operating Expenses	-	442.22 Cr	421.15 Cr	428.83 Cr	468.46 Cr	455.45 Cr
Operating Income	-	115.73 Cr	44.50 Cr	42.17 Cr	85.07 Cr	39.91 Cr
EBITDA	-	268.29 Cr	190.25 Cr	181.58 Cr	224.13 Cr	191.61 Cr
Interest Expense	-	65.42 Cr	70.26 Cr	73.15 Cr	71.64 Cr	72.11 Cr
Pretax Income	-	72.84 Cr	-5.43 Cr	-20.91 Cr	19.69 Cr	-24.87 Cr
Tax Provision	-	20.61 Cr	-7.42 Cr	-5.17 Cr	3.57 Cr	-8.52 Cr
Net Income	-	52.23 Cr	1.99 Cr	-15.74 Cr	16.12 Cr	-16.35 Cr
Diluted EPS	-	4.72	0.18	-1.43	1.46	-1.49

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	3,708.39 Cr	4,048.30 Cr	4,627.64 Cr	5,043.32 Cr
Cost of Revenue	-	2,328.38 Cr	2,544.21 Cr	2,727.18 Cr	3,034.72 Cr
Gross Profit	-	1,380.01 Cr	1,504.09 Cr	1,900.46 Cr	2,008.60 Cr
Operating Expenses	-	1,035.25 Cr	1,195.07 Cr	1,686.37 Cr	1,805.25 Cr
Operating Income	-	344.76 Cr	309.02 Cr	214.09 Cr	203.35 Cr
EBITDA	-	749.58 Cr	766.06 Cr	762.53 Cr	777.20 Cr
Interest Expense	-	208.76 Cr	225.04 Cr	261.20 Cr	289.46 Cr
Pretax Income	-	159.18 Cr	104.45 Cr	7.01 Cr	-52.96 Cr
Tax Provision	-	43.17 Cr	27.20 Cr	-3.88 Cr	-16.87 Cr
Net Income	-	116.01 Cr	77.25 Cr	10.89 Cr	-36.09 Cr
Diluted EPS	-	10.51	7.00	0.99	-3.28

Compounded Sales Growth

5 Years:	10.79%
1 Year:	13.70%

Compounded Profit Growth

5 Years:	-43.70%
1 Year:	-

Stock Price Performance

1 Year:	-30.88%
6 Months:	-15.92%
3 Months:	+6.31%
1 Month:	+20.41%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	4,603.44 Cr	5,294.44 Cr	6,094.62 Cr	6,290.66 Cr
Current Assets	-	1,920.67 Cr	2,173.16 Cr	2,559.90 Cr	2,710.93 Cr
Cash & Equivalents	-	9.90 Cr	11.13 Cr	13.96 Cr	12.68 Cr
Inventory	-	1,499.79 Cr	1,686.56 Cr	2,041.44 Cr	2,099.81 Cr
Receivables	-	29.41 Cr	82.36 Cr	64.92 Cr	86.53 Cr
Total Liabilities	-	4,397.39 Cr	4,993.02 Cr	5,773.42 Cr	5,999.65 Cr
Current Liabilities	-	2,399.76 Cr	2,676.27 Cr	3,009.42 Cr	3,192.10 Cr
Long Term Debt	-	20.84 Cr	0	95.83 Cr	47.83 Cr
Total Debt	-	2,374.74 Cr	2,784.54 Cr	3,314.09 Cr	3,316.68 Cr
Total Equity	-	206.05 Cr	301.42 Cr	321.20 Cr	291.01 Cr
Shares Outstanding	-	10.96 Cr	10.99 Cr	11.01 Cr	11.01 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	543.43 Cr	561.29 Cr	548.52 Cr	837.68 Cr
Investing Cash Flow	-	-29.08 Cr	-111.44 Cr	-169.03 Cr	-128.98 Cr
Financing Cash Flow	-	-537.34 Cr	-479.20 Cr	-408.71 Cr	-674.79 Cr
Capital Expenditure	-	-145.94 Cr	-175.94 Cr	-182.42 Cr	-138.75 Cr
Free Cash Flow	-	397.49 Cr	385.35 Cr	366.10 Cr	698.93 Cr
Net Change in Cash	-	-22.99 Cr	-29.35 Cr	-29.22 Cr	33.91 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	37.2%	37.2%	41.1%	39.8%
Operating Margin %	-	9.3%	7.6%	4.6%	4.0%
Net Margin %	-	3.1%	1.9%	0.2%	-0.7%
ROE %	-	56.3%	25.6%	3.4%	-12.4%
ROCE %	-	15.6%	11.8%	6.9%	6.6%

Shareholding Pattern

Insiders

65.89%

Institutions

25.59%

Public Float

75.03%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for SHOPERSTOP

No recent headlines available.

SHOPERSTOP · Consumer Cyclical