Salona Cotspin Limited SALONA NSE

Consumer Cyclical · Textile Manufacturing · India

https://www.salonacotspin.com

Salona Cotspin Limited engages in the manufacture and sale of cotton yarn, knitted fabrics, and garments in India and internationally. It offers ring spun, compact, open end, blend, melange, slub, organic, regenagri, recycle cotton, and contamination free yarn products. The company also provides grey, dyed, and printed fabrics, as well as single jersey, interlock/double knit, single/double rib, fleece 2/3 thread, french terry, and full/mini jacquard for knitwear apparels, clothing, work, and leisure wears. In addition, it operates wind mills and solar power plants. The company also exports its products. Salona Cotspin Limited was incorporated in 1994 and is headquartered in Coimbatore, India.

Market & Price

Market Cap

₹146.14 Cr

Current Price

₹277.70

High / Low (52W)

₹304.10 / ₹227.05

Beta

-0.08

Valuation

Stock P/E

inf

Industry PE

26.67

Forward P/E

PEG Ratio

Book Value

₹232.23

Price to Book

1.20

P/S

0.23

EV/EBITDA

12.16

Dividend Yield

0.37%

Profitability & Returns

ROCE

15.15%

ROE

ROA

Profit Margin

0.00%

Op Margin

3.54%

EPS (Latest Qtr)

₹0.62

EPS (TTM)

₹0.00

Balance Sheet & Liquidity

Debt/Equity

2.78

Quick Ratio

Current Ratio

Debt

₹237.13 Cr

Total Assets

₹354.50 Cr

Current Assets

₹226.61 Cr

Working Capital

₹29.76 Cr

Ownership

Promoter Holding

78.18%

Chg in Prom Hold

FII / Inst Holding

0.00%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹381.46 Cr

Total Revenue (TTM)

₹631.44 Cr

EBITDA

₹31.38 Cr

Free Cash Flow

Operating Cash Flow

Shares Outstanding

₹52.62 L

Gross Margin

15.51%

Payout Ratio

10,000.00%

Growth (CAGR)

Revenue 5Y

0.23%

Profit 5Y

-45.90%

Revenue (YoY)

-1.70%

Earnings (YoY)

-79.40%

PROS

In a confirmed uptrend (50-DMA above 200-DMA).

CONS

Trading at a high P/E of inf.
Earnings shrank at -45.9% CAGR over 5 years.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	SALONA Salona Cotspin Limited NSE	277.70	inf	₹146.14 Cr	0.37%	15.15%	-	0.23%	-45.90%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	-	158.29 Cr	100.56 Cr	157.10 Cr	170.77 Cr	155.49 Cr
Cost of Revenue	-	133.92 Cr	136.01 Cr	133.75 Cr	145.38 Cr	129.35 Cr
Gross Profit	-	24.37 Cr	-35.45 Cr	23.36 Cr	25.39 Cr	26.13 Cr
Operating Expenses	-	16.86 Cr	-32.16 Cr	15.94 Cr	19.03 Cr	20.86 Cr
Operating Income	-	7.51 Cr	-3.29 Cr	7.42 Cr	6.36 Cr	5.28 Cr
EBITDA	-	9.42 Cr	5.44 Cr	9.70 Cr	8.96 Cr	7.90 Cr
Interest Expense	-	5.77 Cr	4.61 Cr	5.44 Cr	5.23 Cr	4.68 Cr
Pretax Income	-	1.84 Cr	-1.48 Cr	2.02 Cr	1.17 Cr	84.03 L
Tax Provision	-	25.71 L	1.43 Cr	48.83 L	10.11 L	51.20 L
Net Income	-	1.58 Cr	-2.92 Cr	1.53 Cr	1.07 Cr	32.83 L
Diluted EPS	4.16	3.01	-	2.91	2.03	0.62

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	610.63 Cr	441.75 Cr	674.40 Cr	614.93 Cr
Cost of Revenue	550.73 Cr	413.22 Cr	649.00 Cr	580.91 Cr
Gross Profit	59.91 Cr	28.53 Cr	25.40 Cr	34.02 Cr
Operating Expenses	33.73 Cr	1.25 Cr	8.57 Cr	16.75 Cr
Operating Income	26.18 Cr	27.28 Cr	16.83 Cr	17.26 Cr
EBITDA	37.02 Cr	34.83 Cr	30.01 Cr	31.62 Cr
Interest Expense	6.94 Cr	9.10 Cr	14.75 Cr	18.34 Cr
Pretax Income	26.75 Cr	20.26 Cr	8.40 Cr	5.54 Cr
Tax Provision	6.96 Cr	2.69 Cr	2.28 Cr	2.40 Cr
Net Income	19.79 Cr	17.57 Cr	6.13 Cr	3.13 Cr
Diluted EPS	37.60	33.39	11.64	5.95

Compounded Sales Growth

5 Years:	0.23%
1 Year:	-1.70%

Compounded Profit Growth

5 Years:	-45.90%
1 Year:	-79.40%

Stock Price Performance

1 Year:	+6.82%
6 Months:	+0.82%
3 Months:	+12.71%
1 Month:	+4.16%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	227.96 Cr	270.19 Cr	363.55 Cr	354.50 Cr
Current Assets	183.49 Cr	213.14 Cr	247.63 Cr	226.61 Cr
Cash & Equivalents	7.24 L	6.35 L	5.80 L	11.22 L
Inventory	62.92 Cr	56.47 Cr	59.32 Cr	65.80 Cr
Receivables	96.21 Cr	122.33 Cr	144.13 Cr	117.20 Cr
Total Liabilities	170.72 Cr	196.01 Cr	283.79 Cr	271.92 Cr
Current Liabilities	139.28 Cr	155.21 Cr	199.83 Cr	196.85 Cr
Long Term Debt	26.12 Cr	34.71 Cr	76.28 Cr	64.07 Cr
Total Debt	138.73 Cr	157.15 Cr	256.81 Cr	238.61 Cr
Total Equity	57.24 Cr	74.18 Cr	79.77 Cr	82.58 Cr
Shares Outstanding	52.62 L	52.62 L	52.62 L	52.62 L

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	-34.78 Cr	-5.01 Cr	-11.90 Cr	63.74 Cr
Investing Cash Flow	-19.51 Cr	-3.39 Cr	-71.91 Cr	-26.11 Cr
Financing Cash Flow	54.16 Cr	8.39 Cr	83.81 Cr	-37.57 Cr
Capital Expenditure	-19.92 Cr	-3.58 Cr	-72.16 Cr	-26.28 Cr
Free Cash Flow	-54.70 Cr	-8.59 Cr	-84.06 Cr	37.46 Cr
Net Change in Cash	-13.27 L	-89,000	-54,000	5.42 L

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	9.8%	6.5%	3.8%	5.5%
Operating Margin %	4.3%	6.2%	2.5%	2.8%
Net Margin %	3.2%	4.0%	0.9%	0.5%
ROE %	34.6%	23.7%	7.7%	3.8%
ROCE %	29.5%	23.7%	10.3%	11.0%

Shareholding Pattern

Insiders

78.18%

Institutions

0.00%

Public Float

0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for SALONA

No recent headlines available.

SALONA · Consumer Cyclical