Remsons Industries Limited REMSONSIND NSE

Consumer Cyclical · Auto Parts · India

https://www.remsons.com

Remsons Industries Limited, together with its subsidiaries, manufactures and sells automotive components parts and related products in India and internationally. The company offers cables, such as parking brake, clutch, door, seat, throttle, sunroof, retainer, window regulator, winch, and push pull cables; hood and fuel flap release cable with mechanism, and boot release mechanism with cable; flexible shafts, pull to stop, decompressor, and choke; handle assemblies; and brake slack adjusters, air brake components for wagons, defense brakes, and steering systems. It also provides gear shift and combi brake systems; parking brake mechanisms; winches; jack kits; pedal box assemblies; sensors, including contactless, panel setting, brush mounting, angle sensing, hollow shaft, linear, and multi turn pots, as well as joystick controllers, resenso, advance control sensors, and other automotive products; automotive exterior and interior lighting; and other electronics. The company's products are used in two and three-wheelers, passenger and commercial vehicles, and off-highway vehicles. It exports its products to approximately 20 countries, including United States, Brazil, the United Kingdom, France, Germany, Austria, Sweden, Italy, Spain, Turkey, Kenya, Nepal, Bangladesh, Bhutan, Sri Lanka, and Singapore. Remsons Industries Limited was founded in 1959 and is headquartered in Mumbai, India.

Market & Price

Market Cap

₹330.90 Cr

Current Price

₹94.36

High / Low (52W)

₹150.25 / ₹78.44

Beta

Valuation

Stock P/E

18.22

Industry PE

26.67

Forward P/E

PEG Ratio

Book Value

₹42.73

Price to Book

2.21

P/S

0.70

EV/EBITDA

7.51

Dividend Yield

0.54%

Profitability & Returns

ROCE

17.33%

ROE

14.03%

ROA

6.88%

Profit Margin

3.81%

Op Margin

3.98%

EPS (Latest Qtr)

₹1.50

EPS (TTM)

₹5.18

Balance Sheet & Liquidity

Debt/Equity

0.63

Quick Ratio

0.65

Current Ratio

1.31

Debt

₹98.49 Cr

Total Assets

₹360.59 Cr

Current Assets

₹199.25 Cr

Working Capital

₹47.45 Cr

Ownership

Promoter Holding

67.76%

Chg in Prom Hold

FII / Inst Holding

1.44%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹411.51 Cr

Total Revenue (TTM)

₹473.95 Cr

EBITDA

₹54.78 Cr

Free Cash Flow

₹20.80 Cr

Operating Cash Flow

₹59.94 Cr

Shares Outstanding

₹3.49 Cr

Gross Margin

46.53%

Payout Ratio

6.01%

Growth (CAGR)

Revenue 5Y

14.62%

Profit 5Y

29.20%

Revenue (YoY)

22.80%

Earnings (YoY)

14.50%

PROS

Compounding revenue at 14.6% over 5 years.
Profit CAGR of 29.2% over 5 years.
Generates positive free cash flow.

CONS

Trading 37.2% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	REMSONSIND Remsons Industries Limited NSE	94.36	18.22	₹330.90 Cr	0.54%	17.33%	14.03%	14.62%	29.20%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	-	106.18 Cr	99.63 Cr	115.58 Cr	123.10 Cr	130.40 Cr
Cost of Revenue	-	-	54.68 Cr	50.34 Cr	60.30 Cr	66.83 Cr	75.96 Cr
Gross Profit	-	-	51.51 Cr	49.29 Cr	55.28 Cr	56.26 Cr	54.44 Cr
Operating Expenses	-	-	42.26 Cr	42.36 Cr	45.85 Cr	46.03 Cr	49.25 Cr
Operating Income	-	-	9.25 Cr	6.93 Cr	9.43 Cr	10.24 Cr	5.19 Cr
EBITDA	-	-	11.47 Cr	11.77 Cr	14.19 Cr	14.48 Cr	13.51 Cr
Interest Expense	-	-	1.57 Cr	2.04 Cr	2.12 Cr	2.00 Cr	2.33 Cr
Pretax Income	-	-	8.18 Cr	6.07 Cr	8.18 Cr	8.05 Cr	5.39 Cr
Tax Provision	-	-	1.63 Cr	1.27 Cr	1.79 Cr	1.70 Cr	2.30 Cr
Net Income	-	-	4.55 Cr	3.64 Cr	4.06 Cr	5.12 Cr	5.22 Cr
Diluted EPS	0.90	-	1.31	1.04	1.16	1.47	1.50

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	311.30 Cr	310.34 Cr	376.58 Cr	468.71 Cr
Cost of Revenue	-	199.41 Cr	185.57 Cr	205.07 Cr	253.43 Cr
Gross Profit	-	111.88 Cr	124.77 Cr	171.51 Cr	215.28 Cr
Operating Expenses	-	94.64 Cr	104.37 Cr	145.83 Cr	183.49 Cr
Operating Income	-	17.25 Cr	20.40 Cr	25.68 Cr	31.79 Cr
EBITDA	-	27.49 Cr	33.99 Cr	40.52 Cr	53.94 Cr
Interest Expense	-	6.29 Cr	6.74 Cr	6.40 Cr	8.49 Cr
Pretax Income	-	12.06 Cr	16.24 Cr	22.45 Cr	27.69 Cr
Tax Provision	-	3.69 Cr	2.92 Cr	5.49 Cr	7.06 Cr
Net Income	-	8.37 Cr	13.32 Cr	14.37 Cr	18.05 Cr
Diluted EPS	1.88	2.93	4.48	4.12	-

Compounded Sales Growth

5 Years:	14.62%
1 Year:	22.80%

Compounded Profit Growth

5 Years:	29.20%
1 Year:	14.50%

Stock Price Performance

1 Year:	-34.70%
6 Months:	-21.65%
3 Months:	-16.58%
1 Month:	-12.12%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	190.29 Cr	237.50 Cr	312.23 Cr	360.59 Cr
Current Assets	-	122.97 Cr	163.09 Cr	186.29 Cr	199.25 Cr
Cash & Equivalents	-	12.15 Cr	7.85 Cr	10.89 Cr	19.61 Cr
Inventory	-	47.24 Cr	49.59 Cr	74.21 Cr	78.88 Cr
Receivables	-	54.70 Cr	58.20 Cr	76.24 Cr	75.61 Cr
Total Liabilities	-	148.02 Cr	126.22 Cr	175.24 Cr	203.74 Cr
Current Liabilities	-	106.67 Cr	101.28 Cr	125.80 Cr	151.80 Cr
Long Term Debt	-	32.13 Cr	15.39 Cr	40.58 Cr	40.77 Cr
Total Debt	-	82.45 Cr	68.11 Cr	86.15 Cr	98.49 Cr
Total Equity	-	42.27 Cr	111.28 Cr	125.61 Cr	148.81 Cr
Shares Outstanding	-	2.86 Cr	3.49 Cr	3.49 Cr	3.49 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	27.70 Cr	15.48 Cr	22.18 Cr	59.94 Cr
Investing Cash Flow	-	-16.48 Cr	-48.04 Cr	-29.02 Cr	-40.04 Cr
Financing Cash Flow	-	-5.44 Cr	28.27 Cr	9.89 Cr	-11.17 Cr
Capital Expenditure	-	-13.86 Cr	-11.59 Cr	-29.13 Cr	-31.68 Cr
Free Cash Flow	-	13.84 Cr	3.89 Cr	-6.96 Cr	28.26 Cr
Net Change in Cash	-	5.78 Cr	-4.30 Cr	3.04 Cr	8.73 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	35.9%	40.2%	45.5%	45.9%
Operating Margin %	-	5.5%	6.6%	6.8%	6.8%
Net Margin %	-	2.7%	4.3%	3.8%	3.9%
ROE %	-	19.8%	12.0%	11.4%	12.1%
ROCE %	-	20.6%	15.0%	13.8%	15.2%

Shareholding Pattern

Insiders

67.76%

Institutions

1.44%

Public Float

4.45%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for REMSONSIND

No recent headlines available.

REMSONSIND · Consumer Cyclical