Pil Italica Lifestyle Limited PILITA NSE

Consumer Cyclical · Furnishings, Fixtures & Appliances · India

https://www.italica.com

Pil Italica Lifestyle Limited manufactures and sells plastic molded furniture and other articles in India. The company operates in two segments, Manufacturing and Finance. It offers plastic chairs, tables, stools, trolleys, sun loungers, crates, storage bins, waste bins, and wooden furniture; and engages in financial activities. The company sells its products through a network of distributors and dealers under the ITALICA brand. Its products are used in restaurants, swimming pools, gardens, tent houses, offices, homes, fruits and vegetables, hospitality and catering, electronics, engineering, automotive, textiles, fisheries, and food processing, as well as public and commercial, spaces such as railway stations, shopping centers, parks, airports, commercial establishments, and residential complexes applications. The company was formerly known as Peacock Industries Limited and changed its name to Pil Italica Lifestyle Limited in August 2015. Pil Italica Lifestyle Limited was incorporated in 1992 and is headquartered in Udaipur, India.

Market & Price

Market Cap

₹190.35 Cr

Current Price

₹8.10

High / Low (52W)

₹19.20 / ₹6.41

Beta

0.52

Valuation

Stock P/E

42.63

Industry PE

26.67

Forward P/E

PEG Ratio

Book Value

₹2.86

Price to Book

2.83

P/S

1.76

EV/EBITDA

24.96

Dividend Yield

Profitability & Returns

ROCE

8.44%

ROE

ROA

Profit Margin

4.14%

Op Margin

4.75%

EPS (Latest Qtr)

₹0.04

EPS (TTM)

₹0.19

Balance Sheet & Liquidity

Debt/Equity

0.19

Quick Ratio

Current Ratio

Debt

₹15.42 Cr

Total Assets

₹110.36 Cr

Current Assets

₹58.93 Cr

Working Capital

₹36.83 Cr

Ownership

Promoter Holding

57.94%

Chg in Prom Hold

FII / Inst Holding

0.00%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹233.88 Cr

Total Revenue (TTM)

₹108.42 Cr

EBITDA

₹9.37 Cr

Free Cash Flow

Operating Cash Flow

Shares Outstanding

₹23.50 Cr

Gross Margin

43.01%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

9.59%

Profit 5Y

13.87%

Revenue (YoY)

-1.40%

Earnings (YoY)

-57.10%

PROS

Profit CAGR of 13.9% over 5 years.

CONS

Trading 57.8% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	PILITA Pil Italica Lifestyle Limited NSE	8.10	42.63	₹190.35 Cr	-	8.44%	-	9.59%	13.87%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Dec 2025	Mar 2026
Revenue	-	30.22 Cr	26.92 Cr	24.04 Cr	29.81 Cr	26.84 Cr
Cost of Revenue	-	18.37 Cr	15.27 Cr	12.98 Cr	16.85 Cr	14.42 Cr
Gross Profit	-	11.85 Cr	11.64 Cr	11.06 Cr	12.96 Cr	12.42 Cr
Operating Expenses	-	10.23 Cr	9.48 Cr	8.76 Cr	11.54 Cr	10.63 Cr
Operating Income	-	1.62 Cr	2.16 Cr	2.30 Cr	1.42 Cr	1.79 Cr
EBITDA	-	2.48 Cr	2.67 Cr	2.74 Cr	2.02 Cr	2.41 Cr
Interest Expense	-	35.94 L	34.81 L	23.26 L	40.41 L	41.09 L
Pretax Income	-	1.71 Cr	1.89 Cr	2.07 Cr	1.13 Cr	1.50 Cr
Tax Provision	-	14.74 L	81.85 L	52.05 L	40.56 L	42.40 L
Net Income	-	1.56 Cr	1.07 Cr	1.55 Cr	71.98 L	1.08 Cr
Diluted EPS	-	0.07	0.05	0.07	0.03	0.04

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	82.32 Cr	94.49 Cr	100.15 Cr	108.34 Cr
Cost of Revenue	-	59.58 Cr	66.40 Cr	56.84 Cr	60.72 Cr
Gross Profit	-	22.74 Cr	28.09 Cr	43.31 Cr	47.62 Cr
Operating Expenses	-	20.67 Cr	23.59 Cr	35.44 Cr	40.53 Cr
Operating Income	-	2.06 Cr	4.49 Cr	7.87 Cr	7.09 Cr
EBITDA	-	5.80 Cr	8.07 Cr	10.05 Cr	9.33 Cr
Interest Expense	-	93.80 L	95.29 L	1.54 Cr	1.39 Cr
Pretax Income	-	4.07 Cr	6.20 Cr	7.01 Cr	6.05 Cr
Tax Provision	-	1.02 Cr	1.58 Cr	1.77 Cr	1.56 Cr
Net Income	-	3.04 Cr	4.62 Cr	5.24 Cr	4.49 Cr
Diluted EPS	0.11	0.13	0.20	0.22	-

Compounded Sales Growth

5 Years:	9.59%
1 Year:	-1.40%

Compounded Profit Growth

5 Years:	13.87%
1 Year:	-57.10%

Stock Price Performance

1 Year:	-55.32%
6 Months:	-30.23%
3 Months:	-7.53%
1 Month:	-0.37%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	87.19 Cr	97.10 Cr	97.13 Cr	110.36 Cr
Current Assets	-	68.01 Cr	63.09 Cr	50.22 Cr	58.93 Cr
Cash & Equivalents	-	89.43 L	6.68 L	37.90 L	36.20 L
Inventory	-	16.60 Cr	17.81 Cr	16.66 Cr	19.66 Cr
Receivables	-	5.93 Cr	6.53 Cr	5.64 Cr	4.70 Cr
Total Liabilities	-	17.62 Cr	22.92 Cr	17.70 Cr	26.44 Cr
Current Liabilities	-	16.37 Cr	20.25 Cr	14.31 Cr	22.10 Cr
Long Term Debt	-	79.32 L	65.15 L	39.90 L	15.69 L
Total Debt	-	11.18 Cr	15.61 Cr	9.47 Cr	15.42 Cr
Total Equity	-	69.56 Cr	74.18 Cr	79.42 Cr	83.92 Cr
Shares Outstanding	-	23.50 Cr	23.50 Cr	23.50 Cr	23.50 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	8.44 Cr	11.81 Cr	21.72 Cr	1.53 Cr
Investing Cash Flow	-	-3.67 Cr	-16.06 Cr	-13.73 Cr	-6.10 Cr
Financing Cash Flow	-	-3.83 Cr	-1.97 Cr	-2.42 Cr	-1.25 Cr
Capital Expenditure	-	-3.67 Cr	-16.13 Cr	-18.15 Cr	-6.54 Cr
Free Cash Flow	-	4.77 Cr	-4.32 Cr	3.57 Cr	-5.01 Cr
Net Change in Cash	-	94.18 L	-6.22 Cr	5.57 Cr	-5.82 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	27.6%	29.7%	43.2%	44.0%
Operating Margin %	-	2.5%	4.8%	7.9%	6.5%
Net Margin %	-	3.7%	4.9%	5.2%	4.1%
ROE %	-	4.4%	6.2%	6.6%	5.4%
ROCE %	-	2.9%	5.8%	9.5%	8.0%

Shareholding Pattern

Insiders

57.94%

Institutions

0.00%

Public Float

0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for PILITA

No recent headlines available.

PILITA · Consumer Cyclical