Omax Autos Limited OMAXAUTO NSE

Consumer Cyclical · Auto Parts · India

https://www.omaxauto.com

Omax Autos Limited manufactures and sells automotive components in India. The company offers chassis assembly, cross members, bumpers, cross car beam sub-assemblies, fender support brackets, holding brackets for number plates and rear tail lights, rear cross members, truck frames and side rails, and sub structures for commercial vehicles. It also provides roofs, side walls, underframes, bogie frames, vertical and horizontal dampers, stainless steel benches, bio-toilets, electric loco shells, and diesel locomotives for railways and heavy fabrication industries. In addition, the company offers frame and bus structure assemblies; and tools, fixtures, and SPM. Omax Autos Limited was incorporated in 1983 and is based in Gurugram, India.

Market & Price

Market Cap

₹527.35 Cr

Current Price

₹245.95

High / Low (52W)

₹251.12 / ₹82.92

Beta

Valuation

Stock P/E

14.21

Industry PE

26.67

Forward P/E

PEG Ratio

Book Value

₹162.15

Price to Book

1.52

P/S

1.01

EV/EBITDA

5.18

Dividend Yield

1.02%

Profitability & Returns

ROCE

16.34%

ROE

11.19%

ROA

8.60%

Profit Margin

7.12%

Op Margin

13.85%

EPS (Latest Qtr)

₹8.11

EPS (TTM)

₹17.31

Balance Sheet & Liquidity

Debt/Equity

0.15

Quick Ratio

1.55

Current Ratio

1.79

Debt

₹52.81 Cr

Total Assets

₹503.22 Cr

Current Assets

₹178.77 Cr

Working Capital

₹78.74 Cr

Ownership

Promoter Holding

68.98%

Chg in Prom Hold

FII / Inst Holding

0.00%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹441.15 Cr

Total Revenue (TTM)

₹520.00 Cr

EBITDA

₹85.09 Cr

Free Cash Flow

₹91.29 Cr

Operating Cash Flow

₹66.94 Cr

Shares Outstanding

₹2.14 Cr

Gross Margin

26.90%

Payout Ratio

14.43%

Growth (CAGR)

Revenue 5Y

18.57%

Profit 5Y

84.06%

Revenue (YoY)

59.40%

Earnings (YoY)

3,487.90%

PROS

Compounding revenue at 18.6% over 5 years.
Profit CAGR of 84.1% over 5 years.
Generates positive free cash flow.
In a confirmed uptrend (50-DMA above 200-DMA).

CONS

No notable concerns flagged.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	OMAXAUTO Omax Autos Limited NSE	245.95	14.21	₹527.35 Cr	1.02%	16.34%	11.19%	18.57%	84.06%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	114.20 Cr	99.64 Cr	88.28 Cr	122.17 Cr	174.41 Cr
Cost of Revenue	90.20 Cr	78.09 Cr	69.75 Cr	95.08 Cr	137.17 Cr
Gross Profit	24.00 Cr	21.54 Cr	18.53 Cr	27.09 Cr	37.24 Cr
Operating Expenses	17.68 Cr	17.46 Cr	17.69 Cr	17.18 Cr	19.65 Cr
Operating Income	6.32 Cr	4.09 Cr	83.71 L	9.91 Cr	17.59 Cr
EBITDA	15.53 Cr	17.12 Cr	12.53 Cr	24.06 Cr	29.36 Cr
Interest Expense	5.13 Cr	4.40 Cr	4.25 Cr	3.80 Cr	4.00 Cr
Pretax Income	5.98 Cr	8.45 Cr	3.93 Cr	15.86 Cr	21.21 Cr
Tax Provision	5.49 Cr	1.31 Cr	3.60 Cr	3.64 Cr	3.87 Cr
Net Income	49.16 L	7.14 Cr	33.45 L	12.22 Cr	17.34 Cr
Diluted EPS	0.23	3.34	0.16	5.71	8.11

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	290.66 Cr	345.61 Cr	369.26 Cr	484.50 Cr
Cost of Revenue	-	233.03 Cr	278.43 Cr	284.81 Cr	380.10 Cr
Gross Profit	-	57.64 Cr	67.18 Cr	84.45 Cr	104.40 Cr
Operating Expenses	-	65.26 Cr	70.94 Cr	71.38 Cr	71.98 Cr
Operating Income	-	-7.62 Cr	-3.76 Cr	13.06 Cr	32.42 Cr
EBITDA	-	28.46 Cr	65.46 Cr	74.72 Cr	83.07 Cr
Interest Expense	-	23.66 Cr	20.70 Cr	20.24 Cr	16.44 Cr
Pretax Income	-	-18.41 Cr	22.98 Cr	35.32 Cr	49.46 Cr
Tax Provision	-	5.93 Cr	11.33 Cr	13.77 Cr	12.42 Cr
Net Income	-	-24.34 Cr	11.66 Cr	21.55 Cr	37.04 Cr
Diluted EPS	-	-11.38	5.45	10.07	17.32

Compounded Sales Growth

5 Years:	18.57%
1 Year:	59.40%

Compounded Profit Growth

5 Years:	84.06%
1 Year:	3,487.90%

Stock Price Performance

1 Year:	+196.27%
6 Months:	+172.42%
3 Months:	+123.83%
1 Month:	+88.46%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	494.96 Cr	499.71 Cr	484.35 Cr	503.22 Cr
Current Assets	-	105.63 Cr	127.38 Cr	136.80 Cr	178.77 Cr
Cash & Equivalents	-	9.15 Cr	37.17 Cr	13.75 Cr	28.12 Cr
Inventory	-	16.70 Cr	15.12 Cr	11.11 Cr	10.90 Cr
Receivables	-	10.98 Cr	2.76 Cr	4.34 Cr	14.68 Cr
Total Liabilities	-	209.06 Cr	202.12 Cr	169.16 Cr	156.46 Cr
Current Liabilities	-	103.11 Cr	106.58 Cr	86.64 Cr	100.02 Cr
Long Term Debt	-	99.76 Cr	69.97 Cr	42.44 Cr	19.00 Cr
Total Debt	-	130.13 Cr	117.63 Cr	77.34 Cr	52.81 Cr
Total Equity	-	285.90 Cr	297.59 Cr	315.20 Cr	346.77 Cr
Shares Outstanding	-	2.14 Cr	2.14 Cr	2.14 Cr	2.14 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	35.14 Cr	20.69 Cr	31.74 Cr	66.94 Cr
Investing Cash Flow	-	-9.32 Cr	18.70 Cr	-10.50 Cr	-15.02 Cr
Financing Cash Flow	-	-33.74 Cr	-11.36 Cr	-44.66 Cr	-37.56 Cr
Capital Expenditure	-	-14.96 Cr	-4.92 Cr	-6.38 Cr	-4.07 Cr
Free Cash Flow	-	20.19 Cr	15.77 Cr	25.37 Cr	62.88 Cr
Net Change in Cash	-	-7.91 Cr	28.03 Cr	-23.42 Cr	14.36 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	19.8%	19.4%	22.9%	21.5%
Operating Margin %	-	-2.6%	-1.1%	3.5%	6.7%
Net Margin %	-	-8.4%	3.4%	5.8%	7.6%
ROE %	-	-8.5%	3.9%	6.8%	10.7%
ROCE %	-	-1.9%	-1.0%	3.3%	8.0%

Shareholding Pattern

Insiders

68.98%

Institutions

0.00%

Public Float

0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for OMAXAUTO

No recent headlines available.

OMAXAUTO · Consumer Cyclical