🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

FSN E-Commerce Ventures Limited NYKAA NIFTY_MIDNSEAITECH

Consumer Cyclical · Internet Retail · India
https://www.nykaa.com

FSN E-Commerce Ventures Limited, through its subsidiaries, engages in selling and distribution of beauty, personal care, and fashion products for women, men, children, and home in India and internationally. The company offers makeup; bath and body; natural; mom and baby; wellness and health care; fragrance; fitness; skin, personal, and hair care products; and fashion garments, accessories, and equipment. It also provides western, active, and Indian wear; lingerie; footwear; bags; jewellery; athleisure; accessories; home decor; and kitchen products. It sells its products through website, e-commerce, m-commerce, internet, and intranet, as well as through physical stores, stalls, general trade, and modern trade. It operates physical stores under the Nykaa Flagship, Nykaa Luxe, Nykaa On Trend, Nysaa, and Nykaa Kiosks formats. FSN E-Commerce Ventures Limited was incorporated in 2012 and is based in Mumbai, India.

READ MORE ›
₹262.30
+28.26% 1Y

Market & Price

Market Cap
₹75,109.81 Cr
Current Price
₹262.30
High / Low (52W)
₹280.69 / ₹193.99
Beta
0.43

Valuation

Stock P/E
369.44
Industry PE
26.67
Forward P/E
98.18
PEG Ratio
-
Book Value
₹4.95
Price to Book
52.96
P/S
7.49
EV/EBITDA
102.52
Dividend Yield
-

Profitability & Returns

ROCE
24.14%
ROE
14.34%
ROA
6.29%
Profit Margin
1.99%
Op Margin
5.24%
EPS (Latest Qtr)
₹0.27
EPS (TTM)
₹0.71

Balance Sheet & Liquidity

Debt/Equity
0.82
Quick Ratio
0.22
Current Ratio
1.16
Debt
₹1,237.81 Cr
Total Assets
₹4,611.38 Cr
Current Assets
₹3,188.94 Cr
Working Capital
₹430.69 Cr

Ownership

Promoter Holding
57.29%
Chg in Prom Hold
-
FII / Inst Holding
32.29%
Chg in FII Hold
-0.01%

Financial Snapshot

Enterprise Value
₹77,126.62 Cr
Total Revenue (TTM)
₹10,022.35 Cr
EBITDA
₹752.31 Cr
Free Cash Flow
₹569.67 Cr
Operating Cash Flow
₹644.30 Cr
Shares Outstanding
₹286.35 Cr
Gross Margin
45.06%
Payout Ratio
0.00%

Growth (CAGR)

Revenue 5Y
25.11%
Profit 5Y
117.96%
Revenue (YoY)
28.40%
Earnings (YoY)
290.20%

PROS

  • Healthy ROCE of 24.1%.
  • Compounding revenue at 25.1% over 5 years.
  • Profit CAGR of 118.0% over 5 years.
  • Generates positive free cash flow.
  • In a confirmed uptrend (50-DMA above 200-DMA).

CONS

  • Trading at a high P/E of 369.4.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 NYKAA FSN E-Commerce Ventures Limited NIFTY_MIDNSEAITECH 262.30 369.44 ₹75,109.81 Cr - 24.14% 14.34% 25.11% 117.96%
2 MARUTI Maruti Suzuki India Limited NIFTY50NSEAI 13,127.00 28.09 ₹4.13 L Cr 1.07% 17.22% 14.43% 16.60% 21.11%
3 M&M Mahindra & Mahindra Limited NIFTY50NSEAI 3,045.60 20.00 ₹3.66 L Cr 1.08% 17.26% 18.75% 18.44% 18.48%
4 TITAN Titan Company Limited NIFTY50NSE 4,074.90 71.43 ₹3.61 L Cr 0.27% 38.43% 37.13% 23.83% 16.00%
5 ETERNAL Eternal Limited NSEAITECH 250.58 626.45 ₹2.30 L Cr - 2.87% 1.19% 97.70% 45.90%
6 EICHERMOT Eicher Motors Limited NIFTY50NSEAI 7,177.00 35.71 ₹1.97 L Cr 0.98% 26.43% 23.77% 17.47% 23.70%
7 TVSMOTOR TVS Motor Company Limited NSE 3,355.70 52.91 ₹1.59 L Cr 0.36% 28.86% 31.62% 26.91% 31.46%
8 HYUNDAI HYUNDAI MOTOR INDIA LTD NSE 1,924.00 28.82 ₹1.56 L Cr 1.09% 32.62% 29.92% 5.50% 4.87%
9 MOTHERSON Samvardhana Motherson International Limited NSEAI 145.74 39.82 ₹1.53 L Cr 0.41% 11.82% 10.11% 17.10% 37.17%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue --2,061.76 Cr2,154.94 Cr2,345.98 Cr2,873.26 Cr2,648.17 Cr
Cost of Revenue --1,152.74 Cr1,193.43 Cr1,292.44 Cr1,575.78 Cr1,444.88 Cr
Gross Profit --909.02 Cr961.51 Cr1,053.54 Cr1,297.48 Cr1,203.29 Cr
Operating Expenses --848.58 Cr896.97 Cr973.68 Cr1,148.60 Cr1,064.59 Cr
Operating Income --60.44 Cr64.54 Cr79.86 Cr148.88 Cr138.70 Cr
EBITDA --142.31 Cr150.01 Cr165.94 Cr219.66 Cr232.07 Cr
Interest Expense --29.85 Cr30.16 Cr31.47 Cr29.16 Cr26.33 Cr
Pretax Income --39.55 Cr43.71 Cr55.38 Cr109.62 Cr121.52 Cr
Tax Provision --20.50 Cr19.24 Cr22.40 Cr41.88 Cr42.77 Cr
Net Income --20.28 Cr23.32 Cr34.43 Cr63.31 Cr78.38 Cr
Diluted EPS 0.04-0.070.080.120.220.27

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -5,117.48 Cr6,340.01 Cr7,949.82 Cr10,022.35 Cr
Cost of Revenue -2,961.69 Cr3,720.98 Cr4,472.66 Cr5,506.53 Cr
Gross Profit -2,155.80 Cr2,619.03 Cr3,477.16 Cr4,515.82 Cr
Operating Expenses -2,072.00 Cr2,496.40 Cr3,269.65 Cr4,083.84 Cr
Operating Income -83.80 Cr122.63 Cr207.51 Cr431.98 Cr
EBITDA -283.67 Cr374.08 Cr501.17 Cr767.68 Cr
Interest Expense -72.02 Cr80.83 Cr107.32 Cr117.12 Cr
Pretax Income -38.40 Cr69.02 Cr127.45 Cr330.23 Cr
Tax Provision -13.57 Cr25.31 Cr53.75 Cr126.29 Cr
Net Income -19.26 Cr32.26 Cr66.08 Cr199.44 Cr
Diluted EPS -0.070.110.230.70

Compounded Sales Growth

5 Years:25.11%
1 Year:28.40%

Compounded Profit Growth

5 Years:117.96%
1 Year:290.20%

Stock Price Performance

1 Year:+28.26%
6 Months:-3.01%
3 Months:+0.36%
1 Month:-0.93%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -2,949.98 Cr3,400.62 Cr3,979.53 Cr4,611.38 Cr
Current Assets -1,905.60 Cr2,292.95 Cr2,677.08 Cr3,188.94 Cr
Cash & Equivalents -41.38 Cr75.78 Cr124.94 Cr177.20 Cr
Inventory -1,005.14 Cr1,192.05 Cr1,417.54 Cr1,642.16 Cr
Receivables -163.53 Cr241.60 Cr246.61 Cr289.38 Cr
Total Liabilities -1,557.82 Cr2,119.58 Cr2,636.87 Cr3,109.28 Cr
Current Liabilities -1,197.51 Cr1,878.87 Cr2,160.59 Cr2,758.25 Cr
Long Term Debt -36.10 L0110.21 Cr18.33 Cr
Total Debt -798.49 Cr969.48 Cr1,320.59 Cr1,237.81 Cr
Total Equity -1,378.01 Cr1,262.23 Cr1,301.28 Cr1,437.98 Cr
Shares Outstanding -285.24 Cr285.60 Cr285.93 Cr286.32 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow --140.24 Cr25.00 L466.63 Cr644.30 Cr
Investing Cash Flow -139.58 Cr-10.11 Cr-205.43 Cr-158.94 Cr
Financing Cash Flow -4.87 Cr44.26 Cr-212.04 Cr-433.10 Cr
Capital Expenditure --208.16 Cr-110.73 Cr-127.22 Cr-153.87 Cr
Free Cash Flow --348.40 Cr-110.48 Cr339.41 Cr490.43 Cr
Net Change in Cash -4.20 Cr34.40 Cr49.16 Cr52.26 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -42.1%41.3%43.7%45.1%
Operating Margin % -1.6%1.9%2.6%4.3%
Net Margin % -0.4%0.5%0.8%2.0%
ROE % -1.4%2.6%5.1%13.9%
ROCE % -4.8%8.1%11.4%23.3%

Shareholding Pattern

Insiders
57.29%
Institutions
32.29%
Public Float
75.59%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for NYKAA

No recent headlines available.

Explore More

📊 Consumer Cyclical Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space