Munjal Showa Limited MUNJALSHOW NSE
Munjal Showa Limited manufactures and sells auto components for the two-wheeler and four-wheeler industry primarily in India and internationally. Its products include front forks, shock absorbers, struts, gas springs, and window balancers, as well as spring/rear door lifters and rear cushions. The company was incorporated in 1985 and is based in Gurugram, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Profit CAGR of 33.4% over 5 years.
- Attractive dividend yield of 3.25%.
CONS
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Cyclical).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | MUNJALSHOW Munjal Showa Limited NSE | 138.58 | 17.97 | ₹554.25 Cr | 3.25% | 5.13% | - | 5.68% | 33.44% |
| 2 | MARUTI Maruti Suzuki India Limited NIFTY50NSEAI | 13,127.00 | 28.09 | ₹4.13 L Cr | 1.07% | 17.22% | 14.43% | 16.60% | 21.11% |
| 3 | M&M Mahindra & Mahindra Limited NIFTY50NSEAI | 3,045.60 | 20.00 | ₹3.66 L Cr | 1.08% | 17.26% | 18.75% | 18.44% | 18.48% |
| 4 | TITAN Titan Company Limited NIFTY50NSE | 4,074.90 | 71.43 | ₹3.61 L Cr | 0.27% | 38.43% | 37.13% | 23.83% | 16.00% |
| 5 | ETERNAL Eternal Limited NSEAITECH | 250.58 | 626.45 | ₹2.30 L Cr | - | 2.87% | 1.19% | 97.70% | 45.90% |
| 6 | EICHERMOT Eicher Motors Limited NIFTY50NSEAI | 7,177.00 | 35.71 | ₹1.97 L Cr | 0.98% | 26.43% | 23.77% | 17.47% | 23.70% |
| 7 | TVSMOTOR TVS Motor Company Limited NSE | 3,355.70 | 52.91 | ₹1.59 L Cr | 0.36% | 28.86% | 31.62% | 26.91% | 31.46% |
| 8 | HYUNDAI HYUNDAI MOTOR INDIA LTD NSE | 1,924.00 | 28.82 | ₹1.56 L Cr | 1.09% | 32.62% | 29.92% | 5.50% | 4.87% |
| 9 | MOTHERSON Samvardhana Motherson International Limited NSEAI | 145.74 | 39.82 | ₹1.53 L Cr | 0.41% | 11.82% | 10.11% | 17.10% | 37.17% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 319.08 Cr | 297.07 Cr | 286.04 Cr | 332.62 Cr | 349.68 Cr |
| Cost of Revenue | - | 246.84 Cr | 288.22 Cr | 223.37 Cr | 259.63 Cr | 268.57 Cr |
| Gross Profit | - | 72.24 Cr | 8.85 Cr | 62.67 Cr | 72.99 Cr | 81.11 Cr |
| Operating Expenses | - | 67.49 Cr | 4.38 Cr | 63.80 Cr | 72.42 Cr | 71.35 Cr |
| Operating Income | - | 4.75 Cr | 4.48 Cr | -1.13 Cr | 56.89 L | 9.75 Cr |
| EBITDA | - | 11.04 Cr | 15.78 Cr | 12.58 Cr | 6.52 Cr | 17.34 Cr |
| Interest Expense | - | 8,000 | 69,000 | 47,000 | 36,000 | 32,000 |
| Pretax Income | - | 8.05 Cr | 12.82 Cr | 9.88 Cr | 3.95 Cr | 14.81 Cr |
| Tax Provision | - | 2.07 Cr | 3.90 Cr | 1.60 Cr | 1.22 Cr | 3.90 Cr |
| Net Income | - | 5.98 Cr | 8.92 Cr | 8.28 Cr | 2.73 Cr | 10.91 Cr |
| Diluted EPS | 0.51 | 1.49 | - | 2.07 | 0.68 | 2.73 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 1,054.53 Cr | 1,234.59 Cr | 1,167.73 Cr | 1,244.63 Cr |
| Cost of Revenue | 868.76 Cr | 1,021.61 Cr | 961.61 Cr | 1,025.58 Cr |
| Gross Profit | 185.76 Cr | 212.97 Cr | 206.12 Cr | 219.05 Cr |
| Operating Expenses | 189.74 Cr | 194.36 Cr | 202.70 Cr | 213.90 Cr |
| Operating Income | -3.97 Cr | 18.61 Cr | 3.42 Cr | 5.15 Cr |
| EBITDA | 26.39 Cr | 54.02 Cr | 48.59 Cr | 47.19 Cr |
| Interest Expense | 5.99 L | 4.87 L | 1.25 L | 1.73 L |
| Pretax Income | 13.88 Cr | 42.19 Cr | 36.29 Cr | 35.16 Cr |
| Tax Provision | 1.73 Cr | 10.28 Cr | 5.52 Cr | 6.29 Cr |
| Net Income | 12.15 Cr | 31.90 Cr | 30.77 Cr | 28.87 Cr |
| Diluted EPS | 3.04 | 7.98 | 7.69 | 7.22 |
Compounded Sales Growth
| 5 Years: | 5.68% |
| 1 Year: | 9.60% |
Compounded Profit Growth
| 5 Years: | 33.44% |
| 1 Year: | 83.20% |
Stock Price Performance
| 1 Year: | +0.65% |
| 6 Months: | +12.39% |
| 3 Months: | +7.23% |
| 1 Month: | +7.43% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 785.86 Cr | 810.61 Cr | 810.56 Cr | 828.44 Cr |
| Current Assets | 518.81 Cr | 561.43 Cr | 559.64 Cr | 606.96 Cr |
| Cash & Equivalents | 16.80 Cr | 5.32 Cr | 17.38 Cr | 26.01 Cr |
| Inventory | 72.74 Cr | 73.44 Cr | 72.82 Cr | 77.27 Cr |
| Receivables | 170.41 Cr | 193.34 Cr | 183.48 Cr | 167.86 Cr |
| Total Liabilities | 148.47 Cr | 159.37 Cr | 146.31 Cr | 153.97 Cr |
| Current Liabilities | 138.00 Cr | 149.46 Cr | 134.83 Cr | 142.76 Cr |
| Long Term Debt | - | - | - | - |
| Total Debt | - | - | - | - |
| Total Equity | 637.39 Cr | 651.24 Cr | 664.25 Cr | 674.47 Cr |
| Shares Outstanding | 4.00 Cr | 4.00 Cr | 4.00 Cr | 4.00 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | 29.94 Cr | 6.44 Cr | 11.42 Cr | 36.61 Cr |
| Investing Cash Flow | -5.26 Cr | 15.91 L | 18.68 Cr | -9.98 Cr |
| Financing Cash Flow | -18.06 Cr | -18.08 Cr | -18.03 Cr | -18.00 Cr |
| Capital Expenditure | -7.52 Cr | -12.27 Cr | -4.23 Cr | -6.80 Cr |
| Free Cash Flow | 22.42 Cr | -5.84 Cr | 7.19 Cr | 29.81 Cr |
| Net Change in Cash | 6.62 Cr | -11.48 Cr | 12.06 Cr | 8.63 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 17.6% | 17.3% | 17.7% | 17.6% |
| Operating Margin % | -0.4% | 1.5% | 0.3% | 0.4% |
| Net Margin % | 1.2% | 2.6% | 2.6% | 2.3% |
| ROE % | 1.9% | 4.9% | 4.6% | 4.3% |
| ROCE % | -0.6% | 2.8% | 0.5% | 0.8% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for MUNJALSHOW