Motherson Sumi Wiring India Limited MSUMI NIFTY_SMALLNSE
Motherson Sumi Wiring India Limited engages in the manufacture and sale of components to automotive original equipment manufacturers in India and internationally. The company provides wiring harness solutions to original equipment manufacturers; and manufactures, assembles, delivers integrated electrical and electronic distribution systems for power supply and data transfer across vehicle types. The company also provides integrated electrification solutions for vehicles with alternative powertrains, including high-voltage wire harnesses; and develops solutions for internal combustion engine vehicles, as well as electric and hybrid vehicles. In addition, it offers digital assembly boards, color detection systems, component presence sensors, and online work instructions. Further, the company manufactures wiring harnesses products for passenger cars; two-wheelers and recreational vehicles; heavy, medium, and light-duty commercial vehicles; motorcycles and three-wheelers; multi-utility vehicles; farm and material-handling equipment; and off-highway vehicles. Additionally, it offers specialized wiring harnesses for consumer durables, office automation equipment, medical diagnostic equipment, and other electrical and electronic equipment. The company was incorporated in 2020 and is headquartered in Noida, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Strong return on equity of 32.4%.
- Healthy ROCE of 35.5%.
- Compounding revenue at 17.6% over 5 years.
- Attractive dividend yield of 2.82%.
- Generates positive free cash flow.
CONS
- Trading 25.1% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Cyclical).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | MSUMI Motherson Sumi Wiring India Limited NIFTY_SMALLNSE | 38.97 | 41.46 | ₹25,843.59 Cr | 2.82% | 35.47% | 32.39% | 17.63% | 8.68% |
| 2 | MARUTI Maruti Suzuki India Limited NIFTY50NSEAI | 13,127.00 | 28.09 | ₹4.13 L Cr | 1.07% | 17.22% | 14.43% | 16.60% | 21.11% |
| 3 | M&M Mahindra & Mahindra Limited NIFTY50NSEAI | 3,045.60 | 20.00 | ₹3.66 L Cr | 1.08% | 17.26% | 18.75% | 18.44% | 18.48% |
| 4 | TITAN Titan Company Limited NIFTY50NSE | 4,074.90 | 71.43 | ₹3.61 L Cr | 0.27% | 38.43% | 37.13% | 23.83% | 16.00% |
| 5 | ETERNAL Eternal Limited NSEAITECH | 250.58 | 626.45 | ₹2.30 L Cr | - | 2.87% | 1.19% | 97.70% | 45.90% |
| 6 | EICHERMOT Eicher Motors Limited NIFTY50NSEAI | 7,177.00 | 35.71 | ₹1.97 L Cr | 0.98% | 26.43% | 23.77% | 17.47% | 23.70% |
| 7 | TVSMOTOR TVS Motor Company Limited NSE | 3,355.70 | 52.91 | ₹1.59 L Cr | 0.36% | 28.86% | 31.62% | 26.91% | 31.46% |
| 8 | HYUNDAI HYUNDAI MOTOR INDIA LTD NSE | 1,924.00 | 28.82 | ₹1.56 L Cr | 1.09% | 32.62% | 29.92% | 5.50% | 4.87% |
| 9 | MOTHERSON Samvardhana Motherson International Limited NSEAI | 145.74 | 39.82 | ₹1.53 L Cr | 0.41% | 11.82% | 10.11% | 17.10% | 37.17% |
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 2,282.25 Cr | 2,500.31 Cr | 2,480.84 Cr | 2,865.84 Cr | 3,328.18 Cr |
| Cost of Revenue | 1,493.65 Cr | 1,649.32 Cr | 1,613.19 Cr | 1,949.89 Cr | 2,349.81 Cr |
| Gross Profit | 788.60 Cr | 850.99 Cr | 867.65 Cr | 915.95 Cr | 978.37 Cr |
| Operating Expenses | 597.98 Cr | 627.37 Cr | 672.58 Cr | 710.13 Cr | 761.63 Cr |
| Operating Income | 190.62 Cr | 223.62 Cr | 195.07 Cr | 205.82 Cr | 216.74 Cr |
| EBITDA | 238.16 Cr | 272.83 Cr | 245.11 Cr | 263.27 Cr | 275.38 Cr |
| Interest Expense | 6.56 Cr | 5.54 Cr | 6.30 Cr | 7.23 Cr | 6.35 Cr |
| Pretax Income | 184.64 Cr | 219.69 Cr | 189.63 Cr | 199.54 Cr | 211.71 Cr |
| Tax Provision | 44.66 Cr | 54.76 Cr | 46.53 Cr | 50.10 Cr | 44.41 Cr |
| Net Income | 139.98 Cr | 164.93 Cr | 143.10 Cr | 149.44 Cr | 167.30 Cr |
| Diluted EPS | 0.21 | 0.25 | 0.15 | 0.23 | 0.25 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 7,022.60 Cr | 8,274.00 Cr | 9,271.58 Cr | 11,428.73 Cr |
| Cost of Revenue | - | 4,743.30 Cr | 5,580.00 Cr | 6,076.48 Cr | 7,741.72 Cr |
| Gross Profit | - | 2,279.30 Cr | 2,694.00 Cr | 3,195.10 Cr | 3,687.01 Cr |
| Operating Expenses | - | 1,616.30 Cr | 1,854.70 Cr | 2,376.86 Cr | 2,842.82 Cr |
| Operating Income | - | 663.00 Cr | 839.30 Cr | 818.24 Cr | 844.19 Cr |
| EBITDA | - | 803.40 Cr | 1,019.60 Cr | 1,009.05 Cr | 1,064.25 Cr |
| Interest Expense | - | 27.50 Cr | 26.80 Cr | 24.75 Cr | 26.25 Cr |
| Pretax Income | - | 652.20 Cr | 845.50 Cr | 805.41 Cr | 821.88 Cr |
| Tax Provision | - | 165.20 Cr | 207.20 Cr | 199.55 Cr | 196.70 Cr |
| Net Income | - | 487.00 Cr | 638.30 Cr | 605.86 Cr | 625.18 Cr |
| Diluted EPS | - | 0.73 | 0.96 | 0.91 | 0.94 |
Compounded Sales Growth
| 5 Years: | 17.63% |
| 1 Year: | 33.10% |
Compounded Profit Growth
| 5 Years: | 8.68% |
| 1 Year: | 1.50% |
Stock Price Performance
| 1 Year: | +0.12% |
| 6 Months: | -16.71% |
| 3 Months: | -10.64% |
| 1 Month: | -3.87% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 2,897.70 Cr | 3,138.90 Cr | 3,728.80 Cr | 4,745.70 Cr |
| Current Assets | - | 2,136.50 Cr | 2,376.70 Cr | 2,853.00 Cr | 3,808.24 Cr |
| Cash & Equivalents | - | 36.10 Cr | 167.00 Cr | 14.30 Cr | 66.24 Cr |
| Inventory | - | 1,209.60 Cr | 1,139.90 Cr | 1,282.40 Cr | 1,730.11 Cr |
| Receivables | - | 800.40 Cr | 895.90 Cr | 1,243.70 Cr | 1,884.24 Cr |
| Total Liabilities | - | 1,567.20 Cr | 1,462.10 Cr | 2,030.50 Cr | 2,583.99 Cr |
| Current Liabilities | - | 1,287.90 Cr | 1,227.40 Cr | 1,806.80 Cr | 2,354.72 Cr |
| Long Term Debt | - | 7.80 Cr | 8.60 Cr | 9.50 Cr | 0 |
| Total Debt | - | 372.60 Cr | 259.10 Cr | 269.20 Cr | 233.17 Cr |
| Total Equity | - | 1,330.50 Cr | 1,676.80 Cr | 1,698.30 Cr | 2,161.71 Cr |
| Shares Outstanding | - | 663.17 Cr | 663.17 Cr | 663.17 Cr | 663.17 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 223.60 Cr | 79.11 Cr | 364.82 Cr | 761.32 Cr |
| Investing Cash Flow | - | -193.70 Cr | -20.79 Cr | -60.09 Cr | -199.94 Cr |
| Financing Cash Flow | - | -287.10 Cr | -45.23 Cr | -457.42 Cr | -509.45 Cr |
| Capital Expenditure | - | -198.60 Cr | -11.13 Cr | -171.84 Cr | -201.37 Cr |
| Free Cash Flow | - | 25.00 Cr | 67.98 Cr | 192.98 Cr | 559.95 Cr |
| Net Change in Cash | - | -257.20 Cr | 13.09 Cr | -152.69 Cr | 51.93 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 32.5% | 32.6% | 34.5% | 32.3% |
| Operating Margin % | - | 9.4% | 10.1% | 8.8% | 7.4% |
| Net Margin % | - | 6.9% | 7.7% | 6.5% | 5.5% |
| ROE % | - | 36.6% | 38.1% | 35.7% | 28.9% |
| ROCE % | - | 41.2% | 43.9% | 42.6% | 35.3% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for MSUMI