Medi Assist Healthcare Services Limited MEDIASSIST NSEPHARMA
Company Overview
Medi Assist Healthcare Services Limited, together with its subsidiaries, provides third-party administration services for health insurance claims in India and internationally. The company offers MAtrix, a claims administration platform; MAven, a fraud, waste, and abuse prevention platform; MAven IDP, an intelligent document processing platform; MAven Insights, an analytics and decision intelligence platform; MAven Global, a global benefits administration platform; and Network-as-a-Service platform, which provides access to a healthcare provider network. It also provides business support, health management, consultancy, contact center support, and other allied services related to the healthcare and health insurance sector. The company was incorporated in 2000 and is headquartered in Bengaluru, India.
Why Investors Should Care
Revenue has grown at a 21.7% CAGR over the past five years.
Trades at a P/E of 22.7, below the sector median of 36.4.
Carries low leverage with a debt-to-equity ratio of 0.06.
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Mar 2026 Revenue of ₹904.77 Cr (+25.1% YoY); net profit ₹87.89 Cr.
- Trailing 12 Months Year-on-year growth — revenue +24.1%, earnings +17.4%.
- 5-Year Trend Long-term compounding — revenue CAGR 21.7%, profit CAGR 5.9%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 21.67% |
| 1 Year: | 24.10% |
Compounded Profit Growth
| 5 Years: | 5.87% |
| 1 Year: | 17.40% |
Stock Price Performance
| 1 Year: | -47.33% |
| 6 Months: | -14.04% |
| 3 Months: | -12.87% |
| 1 Month: | -12.98% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMABelow
- Price vs 200-DMABelow
- RSI (14)35.56 · Neutral
P/E of 22.74 is below the sector median of 36.43 — relatively cheaper than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Compounding revenue at 21.7% over 5 years.
- Generates positive free cash flow.
CONS
- Trading 48.4% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Healthcare).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | MEDIASSIST Medi Assist Healthcare Services Limited NSEPHARMA | 292.90 | 22.74 | ₹2,188.02 Cr | 0.67% | 10.89% | 10.48% | 21.67% | 5.87% |
| 2 | SUNPHARMA Sun Pharmaceutical Industries Limited NIFTY50NSEAIPHARMA | 1,745.10 | 34.62 | ₹4.19 L Cr | 0.91% | 17.94% | 13.74% | 10.39% | 10.65% |
| 3 | DIVISLAB Divi's Laboratories Limited NSEPHARMA | 9,190.00 | 83.58 | ₹2.44 L Cr | 0.32% | 18.96% | 15.32% | 10.98% | 12.08% |
| 4 | TORNTPHARM Torrent Pharmaceuticals Limited NSEPHARMA | 4,553.80 | 72.74 | ₹1.73 L Cr | 0.81% | 9.05% | 25.79% | 13.27% | 20.22% |
| 5 | ZYDUSLIFE Zydus Lifesciences Limited NSEPHARMA | 1,117.30 | 24.90 | ₹1.11 L Cr | 0.09% | 19.04% | 18.59% | 16.55% | 36.99% |
| 6 | LENSKART Lenskart Solutions Limited NIFTY_MIDNSEPHARMA | 631.35 | 164.41 | ₹1.09 L Cr | 0.00% | 7.21% | 5.65% | 35.38% | 66.99% |
| 7 | APOLLOHOSP Apollo Hospitals Enterprise Limited NIFTY50NSEAIPHARMA | 7,600.00 | 52.32 | ₹1.09 L Cr | 0.25% | 19.20% | 20.48% | 14.85% | 33.34% |
| 8 | LAURUSLABS Laurus Labs Limited NIFTY_MIDNSEPHARMA | 2,012.50 | 99.48 | ₹1.09 L Cr | 0.12% | 19.53% | 16.77% | 3.77% | 4.00% |
| 9 | CIPLA Cipla Limited NIFTY50NSEAIPHARMA | 1,314.00 | 31.51 | ₹1.06 L Cr | 0.99% | 14.86% | 11.27% | 7.23% | 11.45% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125.00 Cr | 136.00 Cr | 141.00 Cr | 166.00 Cr | 167.00 Cr | 168.00 Cr | 181.00 Cr | - | 188.87 Cr | 190.56 Cr | 232.54 Cr | 239.68 Cr | 241.99 Cr |
| Cost of Revenue | - | - | - | - | - | - | - | - | 78.92 Cr | 79.86 Cr | 105.45 Cr | 103.37 Cr | 105.38 Cr |
| Gross Profit | - | - | - | - | - | - | - | - | 109.95 Cr | 110.69 Cr | 127.09 Cr | 136.30 Cr | 136.60 Cr |
| Operating Expenses | 95.00 Cr | 105.00 Cr | 118.00 Cr | 132.00 Cr | 130.00 Cr | 132.00 Cr | 142.00 Cr | - | 83.31 Cr | 82.79 Cr | 108.31 Cr | 112.82 Cr | 109.29 Cr |
| Operating Income | 25.00 Cr | 23.00 Cr | 14.00 Cr | 23.00 Cr | 25.00 Cr | 21.00 Cr | 24.00 Cr | - | 26.64 Cr | 27.90 Cr | 18.79 Cr | 23.49 Cr | 27.31 Cr |
| EBITDA | 31.00 Cr | 31.00 Cr | 22.00 Cr | 34.00 Cr | 37.00 Cr | 35.00 Cr | 38.00 Cr | - | 48.51 Cr | 49.40 Cr | 41.99 Cr | 37.99 Cr | 49.51 Cr |
| Interest Expense | 1.00 Cr | 1.00 Cr | 1.00 Cr | 1.00 Cr | 1.00 Cr | 2.00 Cr | 2.00 Cr | - | 4.36 Cr | 4.78 Cr | 7.59 Cr | 8.39 Cr | 65.00 L |
| Pretax Income | 30.00 Cr | 23.00 Cr | 18.00 Cr | 26.00 Cr | 28.00 Cr | 25.00 Cr | 30.00 Cr | - | 30.05 Cr | 30.51 Cr | 13.47 Cr | 8.47 Cr | 27.90 Cr |
| Tax Provision | 8.40 Cr | 7.36 Cr | 54.00 L | 4.42 Cr | 2.52 Cr | 6.00 Cr | 8.70 Cr | - | 8.41 Cr | 7.88 Cr | 5.40 Cr | 4.33 Cr | -26.57 Cr |
| Net Income | 22.00 Cr | 16.00 Cr | 18.00 Cr | 21.00 Cr | 26.00 Cr | 19.00 Cr | 21.00 Cr | - | 21.49 Cr | 22.40 Cr | 7.95 Cr | 4.17 Cr | 53.44 Cr |
| Diluted EPS | 3.13 | 2.30 | 2.58 | 2.98 | 3.58 | 2.68 | 2.99 | - | 3.04 | 3.16 | 1.12 | 0.51 | 7.33 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 277.00 Cr | 319.00 Cr | 323.00 Cr | - | 502.38 Cr | 633.29 Cr | 723.32 Cr | 904.77 Cr |
| Cost of Revenue | - | - | - | - | 61.10 Cr | 70.00 Cr | 305.86 Cr | 394.07 Cr |
| Gross Profit | - | - | - | - | 441.27 Cr | 563.29 Cr | 417.46 Cr | 510.69 Cr |
| Operating Expenses | 194.00 Cr | 237.00 Cr | 247.00 Cr | - | 346.65 Cr | 460.13 Cr | 319.13 Cr | 413.21 Cr |
| Operating Income | 59.00 Cr | 55.00 Cr | 44.00 Cr | - | 94.62 Cr | 103.16 Cr | 98.33 Cr | 97.48 Cr |
| EBITDA | 82.00 Cr | 82.00 Cr | 76.00 Cr | - | 133.30 Cr | 130.58 Cr | 177.87 Cr | 178.89 Cr |
| Interest Expense | 4.00 Cr | 4.00 Cr | 6.00 Cr | - | 2.92 Cr | 3.12 Cr | 10.30 Cr | 21.41 Cr |
| Pretax Income | 41.00 Cr | 59.00 Cr | 49.00 Cr | - | 103.61 Cr | 84.39 Cr | 111.79 Cr | 80.35 Cr |
| Tax Provision | 15.17 Cr | 24.19 Cr | 23.03 Cr | - | 28.30 Cr | 13.09 Cr | 20.19 Cr | -8.96 Cr |
| Net Income | 26.00 Cr | 35.00 Cr | 26.00 Cr | - | 74.06 Cr | 66.94 Cr | 90.88 Cr | 87.89 Cr |
| Diluted EPS | 7,254.85 | 9,576.18 | 7,064.52 | - | 10.76 | 9.53 | 12.85 | 12.14 |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 518.00 Cr | 558.00 Cr | 545.00 Cr | - | 705.72 Cr | 850.58 Cr | 1,158.23 Cr | 1,372.46 Cr |
| Current Assets | - | - | - | - | 442.13 Cr | 477.68 Cr | 751.38 Cr | 585.18 Cr |
| Cash & Equivalents | - | - | - | - | 53.94 Cr | 50.93 Cr | 83.01 Cr | 54.63 Cr |
| Inventory | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | 127.16 Cr | 178.62 Cr | 221.36 Cr | 286.68 Cr |
| Total Liabilities | - | - | - | - | 322.04 Cr | 369.25 Cr | 606.07 Cr | 520.06 Cr |
| Current Liabilities | - | - | - | - | 278.54 Cr | 319.46 Cr | 504.26 Cr | 437.64 Cr |
| Long Term Debt | - | - | - | - | - | 0 | 13.32 Cr | 0 |
| Total Debt | 98.00 Cr | 115.00 Cr | 35.00 Cr | - | 30.68 Cr | 26.33 Cr | 203.69 Cr | 54.40 Cr |
| Total Equity | 218.04 Cr | 212.04 Cr | 290.04 Cr | - | 376.61 Cr | 471.74 Cr | 541.47 Cr | 838.90 Cr |
| Shares Outstanding | - | - | - | - | 6.89 Cr | 7.02 Cr | 7.05 Cr | 7.46 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 35.00 Cr | 19.00 Cr | 139.00 Cr | - | 81.08 Cr | 66.38 Cr | 138.09 Cr | 118.07 Cr |
| Investing Cash Flow | -21.00 Cr | -22.00 Cr | -61.00 Cr | - | -10.49 Cr | -54.86 Cr | -218.24 Cr | -159.63 Cr |
| Financing Cash Flow | -10.00 Cr | -12.00 Cr | -10.00 Cr | - | -31.52 Cr | -14.76 Cr | 112.07 Cr | 11.85 Cr |
| Capital Expenditure | -21.00 Cr | -21.00 Cr | -13.00 Cr | - | -27.67 Cr | -18.42 Cr | -45.79 Cr | -55.92 Cr |
| Free Cash Flow | 14.00 Cr | -2.00 Cr | 126.00 Cr | - | 53.41 Cr | 47.96 Cr | 92.29 Cr | 62.15 Cr |
| Net Change in Cash | 4.00 Cr | -15.00 Cr | 69.00 Cr | - | 39.07 Cr | -3.24 Cr | 31.91 Cr | -29.72 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | 87.8% | 88.9% | 57.7% | 56.4% |
| Operating Margin % | 21.3% | 17.2% | 13.6% | - | 18.8% | 16.3% | 13.6% | 10.8% |
| Net Margin % | 9.4% | 11.0% | 8.0% | - | 14.7% | 10.6% | 12.6% | 9.7% |
| ROE % | 11.9% | 16.5% | 9.0% | - | 19.7% | 14.2% | 16.8% | 10.5% |
| ROCE % | - | - | - | - | 22.1% | 19.4% | 15.0% | 10.4% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for MEDIASSIST
Medi Assist Healthcare Services Dividend 2026: ₹2.00 & History - INDmoney
<a href="https://news.google.com/rss/articles/CBMijgFBVV95cUxPRl83Vk5WZkQ5UjBSaUM1TkJOeWtiVVpEdFFaYXRQMWtnazlxRHFHXzRCYVN3QjByZW1RTjFpTml6VkVTbFhxeUxwSUp4LW9TVEh3MUwtZGsyTFNBakFqLVNkMmpHWkxHR3VTc3ZWbGl4a1AzUnIxNjlWY20zMWttWXdZZ2ctOVZSdUFvOX…
MEDIASSIST Forecast — Price Target — Prediction for 2027 - TradingView
<a href="https://news.google.com/rss/articles/CBMifkFVX3lxTFAzRFdEZjY1bDJ5dmdxbWRpOU9nd0xrUEQyU3EzaWwtUGo1MFEtcW1Cdy16UUJuY05uN2tlNFoxRlJ6MzBBN3phN092NE5yQjhfZ0h3TjhHTlVKVnJicFBsZDBYcE43dHJYVFpZdFIzMTl2ZUpTekVIR3ZBdFVPdw?oc=5" target="_blan…
Medi Assist Healthcare Services (NSEI:MEDIASSIST) Stock Forecast & Analyst Predictions - Simply Wall Street
<a href="https://news.google.com/rss/articles/CBMipgFBVV95cUxQUTEtUnpwYm1JRG1WRkJ2NEYwVkpTdFQ4S3VYYTNNRVRNaURiR1Ayd29UWkhNbXp0SXV5UFZPT05NMTA1ZHZiQjRudEpkMWo3S2JZRU9JVjJ2UUNCbGNYMVFoUjZQT3pwNk11dmlOUlhteTRfd3F0YzRsVlhlMmRPZ1VsRTlxSFZ0bEhTbW…
Medi Assist Q1 FY27 slides: margin recovery continues, tech revenue surges - Investing.com Nigeria
<a href="https://news.google.com/rss/articles/CBMixwFBVV95cUxPZGw4TW00TC1DV0ZlNW5QMmxCVDZuaTFGM2xRUzhFRWVGNllTdERJdTVjcnVvYktPRHdFUWctNTE3VlZGQ2dWRk5ZVjhVeEo0dXBzMjJybGZfR0QtM24xZlJEb2RIdEp2WlVyNzg0WnJLcGR1UnQ2Q3lySURoblVvX1dOTEY1UnhqRU5Odj…
Medi Assist Healthcare Services’ Q4 PAT jumps 51%, operating revenue rises 23% - Upstox
<a href="https://news.google.com/rss/articles/CBMitAFBVV95cUxNZ0xXYzdrcDRKM3ZBNy04RWlsRHlRdjFGYXIyMVRtTjlRSzlWZUtldUxIUFYxWGh3UnJtSzh5cDh6d3dHQ2txeVJEZ3IwbmVTSkVKZjBaQkJET2RNb1ExekMwTlNRZVRVQ1Nkc0p6V2hsd3QybTN5NFp1SUk5RGVSRVgtNHgxcjlVbUNSTU…
Five Stocks To Buy Today: RBL Bank, Medi Assist Healthcare, Milky Mist Dairy Food | Sept 23 - NDTV Profit
<a href="https://news.google.com/rss/articles/CBMi4AFBVV95cUxPN1gwTVZDakZJNzF1bGl0Zm9HQ0dMbHBjbV9SOFlxX05vX2hFRW9RdEN4d0pPZ2x2V0VwX196U0J6LWFwZDNOM3JHTmJka0hzR1Y5WDk1cEE0eFNfYlAtaUJRcktEWjFWQmJ6cGpoWEUyRlVhb3htX1JjYlhWQXVpR25ab2xRVVpMajNONn…
MEDIASSIST — Frequently Asked Questions
What is the current share price of Medi Assist Healthcare Services Limited (MEDIASSIST)?
As of 2026-10-23 04:58 IST, Medi Assist Healthcare Services Limited (MEDIASSIST) trades at ₹292.90 on NSE. Its 52-week range is ₹292.90 to ₹567.61.
What is the market capitalisation of MEDIASSIST?
Medi Assist Healthcare Services Limited (MEDIASSIST) has a market capitalisation of ₹2,188.02 Cr on NSE.
What is the P/E ratio of MEDIASSIST?
MEDIASSIST trades at a trailing price-to-earnings (P/E) ratio of 22.74. The industry average P/E is 36.43. Its price-to-book (P/B) ratio is 2.62.
Does MEDIASSIST pay a dividend?
Medi Assist Healthcare Services Limited (MEDIASSIST) currently offers a dividend yield of 0.67%.
What is the return on equity (ROE) of MEDIASSIST?
MEDIASSIST has a return on equity (ROE) of 10.48%. Its return on capital employed (ROCE) is 10.89%.
Is MEDIASSIST a good stock to buy?
This page provides a data-driven analysis of Medi Assist Healthcare Services Limited (MEDIASSIST), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.