La Opala RG Limited LAOPALA NSE

Consumer Cyclical · Furnishings, Fixtures & Appliances · India

https://www.laopala.in

La Opala RG Limited manufactures, markets, and sells glass and glassware products in India and internationally. Its opal glass tableware products include plates, bowls, dinner sets, cup and saucer sets, coffee mugs and cups, tea and soup sets, dessert sets, etc.; and crystalware products consists of barware, vases, bowls, and stemware. The company offers its products under the La Opala, Diva from La Opala, Solitaire crystal, and Cook Serve Store Borosilicate brands. It sells its products through distributors and retailers. La Opala RG Limited was incorporated in 1987 and is based in Kolkata, India.

Market & Price

Market Cap

₹1,990.56 Cr

Current Price

₹179.33

High / Low (52W)

₹271.55 / ₹164.00

Beta

0.37

Valuation

Stock P/E

19.58

Industry PE

26.67

Forward P/E

14.18

PEG Ratio

Book Value

₹72.16

Price to Book

2.49

P/S

6.26

EV/EBITDA

13.56

Dividend Yield

4.18%

Profitability & Returns

ROCE

15.37%

ROE

ROA

Profit Margin

32.04%

Op Margin

30.98%

EPS (Latest Qtr)

₹2.16

EPS (TTM)

₹9.16

Balance Sheet & Liquidity

Debt/Equity

1.05

Quick Ratio

Current Ratio

Debt

₹8.39 Cr

Total Assets

₹901.15 Cr

Current Assets

₹614.45 Cr

Working Capital

₹580.74 Cr

Ownership

Promoter Holding

66.60%

Chg in Prom Hold

FII / Inst Holding

20.03%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹1,532.42 Cr

Total Revenue (TTM)

₹317.77 Cr

EBITDA

₹113.03 Cr

Free Cash Flow

Operating Cash Flow

Shares Outstanding

₹11.10 Cr

Gross Margin

80.27%

Payout Ratio

81.79%

Growth (CAGR)

Revenue 5Y

0.38%

Profit 5Y

3.40%

Revenue (YoY)

-7.40%

Earnings (YoY)

3.30%

PROS

Excellent profit margin of 32.0%.
Attractive dividend yield of 4.18%.

CONS

Trading 34.0% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	LAOPALA La Opala RG Limited NSE	179.33	19.58	₹1,990.56 Cr	4.18%	15.37%	-	0.38%	3.40%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	-	91.30 Cr	69.33 Cr	65.27 Cr	90.90 Cr	84.50 Cr
Cost of Revenue	-	30.01 Cr	20.03 Cr	4.59 Cr	18.48 Cr	15.63 Cr
Gross Profit	-	61.28 Cr	49.31 Cr	60.67 Cr	72.42 Cr	68.87 Cr
Operating Expenses	-	40.37 Cr	26.05 Cr	41.53 Cr	42.38 Cr	42.70 Cr
Operating Income	-	20.91 Cr	23.25 Cr	19.14 Cr	30.05 Cr	26.18 Cr
EBITDA	-	35.13 Cr	34.12 Cr	38.38 Cr	41.60 Cr	38.07 Cr
Interest Expense	-	1.59 Cr	-3.14 Cr	1.20 Cr	1.28 Cr	1.39 Cr
Pretax Income	-	28.82 Cr	32.59 Cr	32.20 Cr	35.19 Cr	31.24 Cr
Tax Provision	-	5.65 Cr	6.90 Cr	6.84 Cr	8.41 Cr	7.23 Cr
Net Income	-	23.17 Cr	25.69 Cr	25.35 Cr	26.78 Cr	24.00 Cr
Diluted EPS	2.17	2.09	-	2.28	2.41	2.16

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	320.46 Cr	449.92 Cr	362.67 Cr	324.10 Cr
Cost of Revenue	70.17 Cr	87.78 Cr	58.92 Cr	86.06 Cr
Gross Profit	250.30 Cr	362.13 Cr	303.75 Cr	238.03 Cr
Operating Expenses	141.55 Cr	204.50 Cr	188.95 Cr	146.84 Cr
Operating Income	108.74 Cr	157.64 Cr	114.81 Cr	91.19 Cr
EBITDA	129.89 Cr	187.74 Cr	174.63 Cr	151.66 Cr
Interest Expense	-28.94 L	1.27 Cr	1.18 Cr	90.56 L
Pretax Income	116.51 Cr	164.70 Cr	151.76 Cr	132.44 Cr
Tax Provision	29.14 Cr	41.72 Cr	24.04 Cr	35.86 Cr
Net Income	87.37 Cr	122.98 Cr	127.72 Cr	96.59 Cr
Diluted EPS	7.87	11.08	11.51	8.70

Compounded Sales Growth

5 Years:	0.38%
1 Year:	-7.40%

Compounded Profit Growth

5 Years:	3.40%
1 Year:	3.30%

Stock Price Performance

1 Year:	-25.10%
6 Months:	-17.26%
3 Months:	-14.56%
1 Month:	+0.23%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	846.43 Cr	896.92 Cr	927.26 Cr	901.15 Cr
Current Assets	427.03 Cr	536.46 Cr	604.98 Cr	614.45 Cr
Cash & Equivalents	2.67 L	2.82 L	20.34 L	9.69 L
Inventory	36.56 Cr	75.71 Cr	100.34 Cr	70.64 Cr
Receivables	32.44 Cr	36.23 Cr	24.55 Cr	28.68 Cr
Total Liabilities	105.94 Cr	121.97 Cr	75.74 Cr	76.78 Cr
Current Liabilities	59.93 Cr	63.00 Cr	29.84 Cr	33.71 Cr
Long Term Debt	12.50 Cr	8.33 Cr	5.56 Cr	2.78 Cr
Total Debt	14.53 Cr	12.75 Cr	9.29 Cr	10.82 Cr
Total Equity	740.49 Cr	774.95 Cr	851.53 Cr	824.37 Cr
Shares Outstanding	11.10 Cr	11.10 Cr	11.10 Cr	11.10 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	99.39 Cr	109.32 Cr	68.20 Cr	112.21 Cr
Investing Cash Flow	-74.99 Cr	-68.88 Cr	-24.75 Cr	2.55 Cr
Financing Cash Flow	-24.46 Cr	-40.43 Cr	-43.28 Cr	-114.86 Cr
Capital Expenditure	-43.07 Cr	-22.08 Cr	-8.17 Cr	-15.06 Cr
Free Cash Flow	56.32 Cr	87.24 Cr	60.03 Cr	97.15 Cr
Net Change in Cash	-5.93 L	17,000	17.52 L	-10.65 L

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	78.1%	80.5%	83.8%	73.4%
Operating Margin %	33.9%	35.0%	31.7%	28.1%
Net Margin %	27.3%	27.3%	35.2%	29.8%
ROE %	11.8%	15.9%	15.0%	11.7%
ROCE %	13.8%	18.9%	12.8%	10.5%

Shareholding Pattern

Insiders

66.60%

Institutions

20.03%

Public Float

59.96%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for LAOPALA

No recent headlines available.

LAOPALA · Consumer Cyclical