Ksolves India Limited KSOLVES NSETECH

Technology · Software - Application · India

https://www.ksolves.com

Ksolves India Limited provides software development services India and internationally. It provides artificial intelligence (AI) and machine learning services, including AI strategy and consulting, machine learning model development, predictive analytics and forecasting, natural language processing, computer vision, AI for business process automation, AI on cloud and edge, and AI risk, ethics, and compliance consulting; big data consulting, implementation, integration, management, analytics, and support services; and DevOps consulting services comprising advisory, CI/CD implementation, DevSecOps integration, cloud infrastructure management, performance monitoring, and app containerization services. The company also offers services for Snowflake, Databricks, Salesforce Services, and Odoo; and request for proposal (RFP) based technology and business solutions for education and eLearning, energy and utilities, telecom, tax and compliance, healthcare and life science, government and public sector, banking, financial services and insurance, retail and e-commerce, and manufacturing and supply chain industries. In addition, it provides other tech services, such as Openshift, UIPath, Java, penetration and performance testing, test automation, iOS and android application development, ReactJS development, and Node.js application developments services, as well as MindAI Ninja and data flow manager products. Ksolves India Limited was founded in 2012 and is based in Noida, India.

Market & Price

Market Cap

₹676.62 Cr

Current Price

₹285.25

High / Low (52W)

₹377.40 / ₹247.60

Beta

0.06

Valuation

Stock P/E

19.69

Industry PE

25.13

Forward P/E

PEG Ratio

Book Value

₹14.03

Price to Book

20.34

P/S

4.16

EV/EBITDA

13.96

Dividend Yield

7.12%

Profitability & Returns

ROCE

115.68%

ROE

136.94%

ROA

47.64%

Profit Margin

21.10%

Op Margin

27.32%

EPS (Latest Qtr)

₹4.09

EPS (TTM)

₹14.49

Balance Sheet & Liquidity

Debt/Equity

0.19

Quick Ratio

1.71

Current Ratio

2.40

Debt

₹5.70 Cr

Total Assets

₹62.05 Cr

Current Assets

₹53.61 Cr

Working Capital

₹31.30 Cr

Ownership

Promoter Holding

64.20%

Chg in Prom Hold

FII / Inst Holding

0.08%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹674.37 Cr

Total Revenue (TTM)

₹162.67 Cr

EBITDA

₹48.33 Cr

Free Cash Flow

₹20.58 Cr

Operating Cash Flow

₹30.77 Cr

Shares Outstanding

₹2.37 Cr

Gross Margin

50.57%

Payout Ratio

75.97%

Growth (CAGR)

Revenue 5Y

27.59%

Profit 5Y

11.57%

Revenue (YoY)

29.10%

Earnings (YoY)

65.80%

PROS

Strong return on equity of 136.9%.
Healthy ROCE of 115.7%.
Excellent profit margin of 21.1%.
Compounding revenue at 27.6% over 5 years.
Profit CAGR of 11.6% over 5 years.
Attractive dividend yield of 7.12%.

CONS

In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Technology).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	KSOLVES Ksolves India Limited NSETECH	285.25	19.69	₹676.62 Cr	7.12%	115.68%	136.94%	27.59%	11.57%
2	TCS Tata Consultancy Services Limited NIFTY50NSEAITECH	2,258.90	16.61	₹8.17 L Cr	5.49%	54.93%	48.40%	5.80%	5.30%
3	INFY Infosys Limited NIFTY50NSEAITECH	1,160.90	15.01	₹4.70 L Cr	4.31%	41.66%	31.44%	3.44%	3.58%
4	HCLTECH HCL Technologies Limited NIFTY50NSEAITECH	1,183.80	19.31	₹3.20 L Cr	8.11%	27.21%	23.36%	8.65%	3.87%
5	WIPRO Wipro Limited NIFTY50NSEAITECH	204.25	16.26	₹2.14 L Cr	8.32%	18.42%	15.49%	4.05%	2.44%
6	TECHM Tech Mahindra Limited NIFTY50NSEAITECH	1,483.90	27.40	₹1.31 L Cr	3.44%	20.60%	16.61%	2.16%	-0.14%
7	LTM LTM Limited NSETECH	4,061.60	24.04	₹1.20 L Cr	1.85%	25.39%	21.29%	8.43%	4.41%
8	LGEINDIA LG ELECTRONICS INDIA LTD NIFTY_MIDNSETECH	1,523.90	61.35	₹1.03 L Cr	-	27.64%	24.72%	0.98%	-
9	WAAREEENER WAAREE ENERGIES LIMITED NIFTY_MIDNSETECH	3,140.80	27.70	₹90,345.53 Cr	0.13%	24.21%	31.57%	71.63%	191.18%

Quarterly Results

Figures in INR.

Metric	Dec 2024	Mar 2025	Jun 2025	Dec 2025	Mar 2026
Revenue	37.70 Cr	33.34 Cr	37.66 Cr	42.30 Cr	43.03 Cr
Cost of Revenue	17.09 Cr	17.86 Cr	19.25 Cr	20.21 Cr	21.83 Cr
Gross Profit	20.61 Cr	15.48 Cr	18.42 Cr	22.10 Cr	21.19 Cr
Operating Expenses	7.04 Cr	7.69 Cr	9.24 Cr	9.18 Cr	9.44 Cr
Operating Income	13.57 Cr	7.79 Cr	9.18 Cr	12.92 Cr	11.76 Cr
EBITDA	14.15 Cr	8.71 Cr	10.04 Cr	13.86 Cr	13.05 Cr
Interest Expense	4.67 L	14.43 L	26.09 L	20.52 L	23.27 L
Pretax Income	13.60 Cr	7.80 Cr	9.01 Cr	12.88 Cr	11.96 Cr
Tax Provision	3.28 Cr	1.94 Cr	2.59 Cr	3.08 Cr	2.27 Cr
Net Income	10.32 Cr	5.86 Cr	6.43 Cr	9.80 Cr	9.69 Cr
Diluted EPS	4.35	2.47	2.71	4.13	4.09

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	78.31 Cr	108.64 Cr	137.43 Cr	162.67 Cr
Cost of Revenue	-	30.97 Cr	41.99 Cr	63.56 Cr	80.40 Cr
Gross Profit	-	47.34 Cr	66.65 Cr	73.87 Cr	82.27 Cr
Operating Expenses	-	14.81 Cr	19.94 Cr	28.23 Cr	37.13 Cr
Operating Income	-	32.53 Cr	46.71 Cr	45.64 Cr	45.14 Cr
EBITDA	-	33.51 Cr	46.79 Cr	48.31 Cr	49.16 Cr
Interest Expense	-	3.09 L	5.57 L	28.43 L	85.57 L
Pretax Income	-	32.94 Cr	45.87 Cr	45.81 Cr	45.12 Cr
Tax Provision	-	8.22 Cr	11.71 Cr	11.49 Cr	10.79 Cr
Net Income	-	24.72 Cr	34.15 Cr	34.32 Cr	34.33 Cr
Diluted EPS	-	10.43	14.40	14.47	14.48

Compounded Sales Growth

5 Years:	27.59%
1 Year:	29.10%

Compounded Profit Growth

5 Years:	11.57%
1 Year:	65.80%

Stock Price Performance

1 Year:	-9.20%
6 Months:	-3.16%
3 Months:	-8.94%
1 Month:	-15.39%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	34.09 Cr	39.56 Cr	56.38 Cr	62.05 Cr
Current Assets	-	32.04 Cr	36.11 Cr	46.69 Cr	53.61 Cr
Cash & Equivalents	-	8.57 Cr	7.31 Cr	10.43 Cr	6.92 Cr
Inventory	-	-	-	-	-
Receivables	-	15.13 Cr	16.05 Cr	21.11 Cr	31.04 Cr
Total Liabilities	-	11.70 Cr	15.72 Cr	35.63 Cr	32.67 Cr
Current Liabilities	-	10.35 Cr	13.67 Cr	27.56 Cr	22.31 Cr
Long Term Debt	-	0	0	0	0
Total Debt	-	0	0	14.22 Cr	5.70 Cr
Total Equity	-	22.38 Cr	23.83 Cr	20.75 Cr	29.38 Cr
Shares Outstanding	-	2.37 Cr	2.37 Cr	2.37 Cr	2.37 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	20.71 Cr	33.24 Cr	34.11 Cr	30.77 Cr
Investing Cash Flow	-	-22.46 L	-1.90 Cr	-7.59 Cr	-79.45 L
Financing Cash Flow	-	-18.81 Cr	-32.60 Cr	-23.41 Cr	-33.48 Cr
Capital Expenditure	-	-58.23 L	-2.18 Cr	-7.23 Cr	-1.59 Cr
Free Cash Flow	-	20.13 Cr	31.06 Cr	26.88 Cr	29.18 Cr
Net Change in Cash	-	1.68 Cr	-1.26 Cr	3.11 Cr	-3.50 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	60.5%	61.4%	53.8%	50.6%
Operating Margin %	-	41.5%	43.0%	33.2%	27.7%
Net Margin %	-	31.6%	31.4%	25.0%	21.1%
ROE %	-	110.4%	143.3%	165.4%	116.8%
ROCE %	-	137.0%	180.5%	158.4%	113.6%

Shareholding Pattern

Insiders

64.20%

Institutions

0.08%

Public Float

0.24%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for KSOLVES

No recent headlines available.

KSOLVES · Technology