Company Overview
KRN Heat Exchanger and Refrigeration Limited manufactures and sells heat exchangers, evaporators, and condensers to original equipment manufacturers in the heat, ventilation, air conditioning, and refrigeration industries. It offers condenser coils, evaporator units and coils, header/copper parts, fluid and steam coils, condensing and air-cooling units, sheet metal parts, aluminum/copper fins and copper tubes, bar and plate, and other components. The company operates in India, the rest of Asia, Europe, North America, South America, and Oceania. The company was incorporated in 2017 and is based in Neemrana, India.
Why Investors Should Care
Return on capital employed stands at 18.0%.
Net profit has compounded at 33.3% per year over the last five years.
Revenue has grown at a 34.4% CAGR over the past five years.
Operating margin of 15.6% supports profitability.
Carries low leverage with a debt-to-equity ratio of 0.33.
Recent Developments
- Mar 2026 Revenue of ₹600.06 Cr (+39.6% YoY); net profit ₹76.47 Cr.
- Trailing 12 Months Year-on-year growth — revenue +39.6%, earnings +44.6%.
- 5-Year Trend Long-term compounding — revenue CAGR 34.4%, profit CAGR 33.3%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 34.38% |
| 1 Year: | 39.60% |
Compounded Profit Growth
| 5 Years: | 33.26% |
| 1 Year: | 44.62% |
Stock Price Performance
| 1 Year: | +34.87% |
| 6 Months: | +71.33% |
| 3 Months: | +2.46% |
| 1 Month: | -1.67% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMAAbove
- Price vs 200-DMAAbove
- RSI (14)54.53 · Neutral
P/E of 100.41 is above the sector median of 27.67 — pricier than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Compounding revenue at 34.4% over 5 years.
- Profit CAGR of 33.3% over 5 years.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Trading at a high P/E of 100.4.
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Technology).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | KRN KRN HEAT EXCHANGE N REF L NSETECH | 1,235.00 | 100.41 | ₹7,676.34 Cr | 0.00% | 18.02% | 13.32% | 34.38% | 33.26% |
| 2 | TCS Tata Consultancy Services Limited NIFTY50NSEAITECH | 2,173.50 | 15.98 | ₹7.86 L Cr | 3.14% | 54.93% | 45.89% | 5.80% | 5.30% |
| 3 | INFY Infosys Limited NIFTY50NSEAITECH | 1,084.40 | 1,355.50 | ₹4.40 L Cr | 4.68% | 41.66% | 33.85% | 3.44% | 3.58% |
| 4 | HCLTECH HCL Technologies Limited NIFTY50NSEAITECH | 1,176.30 | 18.35 | ₹3.19 L Cr | 8.25% | 27.21% | 22.14% | 8.65% | 3.87% |
| 5 | WIPRO Wipro Limited NIFTY50NSEAITECH | 175.97 | 14.01 | ₹1.85 L Cr | 9.69% | 17.85% | 14.91% | 0.78% | 5.16% |
| 6 | TECHM Tech Mahindra Limited NIFTY50NSEAITECH | 1,474.20 | 27.20 | ₹1.44 L Cr | 3.51% | 19.82% | 16.24% | 2.16% | -0.14% |
| 7 | LTM LTM Limited NSETECH | 4,076.50 | 24.10 | ₹1.21 L Cr | 1.86% | 25.39% | 20.89% | 8.43% | 4.41% |
| 8 | LGEINDIA LG ELECTRONICS INDIA LTD NIFTY_MIDNSETECH | 1,535.10 | 61.82 | ₹1.04 L Cr | 0.00% | 27.64% | 21.98% | 0.98% | - |
| 9 | OFSS Oracle Financial Services Software Limited NIFTY_MIDNSEAITECH | 11,729.00 | 38.82 | ₹1.02 L Cr | 5.71% | 43.24% | 33.72% | 10.42% | 13.48% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71.00 Cr | 66.00 Cr | 82.00 Cr | 96.00 Cr | 91.00 Cr | 111.47 Cr | 131.50 Cr | 115.28 Cr | 152.00 Cr | 153.23 Cr | 179.48 Cr |
| Cost of Revenue | - | - | - | - | - | 84.81 Cr | 98.74 Cr | 85.72 Cr | - | 100.86 Cr | 120.92 Cr |
| Gross Profit | - | - | - | - | - | 26.66 Cr | 32.76 Cr | 29.56 Cr | - | 52.37 Cr | 58.55 Cr |
| Operating Expenses | 58.00 Cr | 54.00 Cr | 64.00 Cr | 78.00 Cr | 73.00 Cr | 12.03 Cr | 15.05 Cr | 14.15 Cr | 122.00 Cr | 27.05 Cr | 30.98 Cr |
| Operating Income | 12.00 Cr | 11.00 Cr | 17.00 Cr | 17.00 Cr | 17.00 Cr | 14.62 Cr | 17.71 Cr | 15.41 Cr | 25.00 Cr | 25.32 Cr | 27.57 Cr |
| EBITDA | 13.00 Cr | 12.00 Cr | 18.00 Cr | 18.00 Cr | 18.00 Cr | 20.70 Cr | 23.22 Cr | 21.17 Cr | 30.00 Cr | 33.34 Cr | 35.46 Cr |
| Interest Expense | 1.00 Cr | 1.00 Cr | 1.00 Cr | 1.00 Cr | 1.00 Cr | 37.60 L | 92.01 L | 69.55 L | 1.00 Cr | 1.70 Cr | 2.64 Cr |
| Pretax Income | 12.00 Cr | 11.00 Cr | 17.00 Cr | 17.00 Cr | 17.00 Cr | 19.14 Cr | 21.12 Cr | 18.29 Cr | 27.00 Cr | 25.87 Cr | 26.85 Cr |
| Tax Provision | 3.48 Cr | 3.19 Cr | 5.10 Cr | 4.93 Cr | 4.93 Cr | 5.41 Cr | 6.25 Cr | 5.87 Cr | 8.91 Cr | 3.21 Cr | 3.49 Cr |
| Net Income | 9.00 Cr | 8.00 Cr | 12.00 Cr | 12.00 Cr | 12.00 Cr | 13.73 Cr | 14.87 Cr | 12.42 Cr | 18.00 Cr | 22.66 Cr | 23.36 Cr |
| Diluted EPS | 1.96 | 1.71 | 2.61 | 2.59 | 1.98 | 2.12 | 2.39 | 2.00 | 2.90 | 3.65 | 3.75 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 247.30 Cr | 308.12 Cr | 429.85 Cr | 600.06 Cr |
| Cost of Revenue | - | 183.68 Cr | 228.01 Cr | 318.94 Cr | 411.79 Cr |
| Gross Profit | - | 63.62 Cr | 80.10 Cr | 110.91 Cr | 188.27 Cr |
| Operating Expenses | - | 16.51 Cr | 24.27 Cr | 45.03 Cr | 94.55 Cr |
| Operating Income | - | 47.11 Cr | 55.84 Cr | 65.88 Cr | 93.72 Cr |
| EBITDA | - | 51.03 Cr | 62.55 Cr | 82.37 Cr | 122.62 Cr |
| Interest Expense | - | 2.36 Cr | 2.63 Cr | 3.41 Cr | 5.90 Cr |
| Pretax Income | - | 45.50 Cr | 55.93 Cr | 74.32 Cr | 97.96 Cr |
| Tax Provision | - | 13.18 Cr | 16.54 Cr | 21.45 Cr | 21.49 Cr |
| Net Income | - | 32.31 Cr | 39.39 Cr | 52.88 Cr | 76.47 Cr |
| Diluted EPS | - | 6.93 | 8.45 | 9.75 | 12.30 |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 148.76 Cr | 257.42 Cr | 595.11 Cr | 931.82 Cr |
| Current Assets | - | 115.77 Cr | 169.78 Cr | 425.54 Cr | 583.13 Cr |
| Cash & Equivalents | - | 7.46 Cr | 10.31 Cr | 10.26 Cr | 9.99 Cr |
| Inventory | - | 55.08 Cr | 84.41 Cr | 95.85 Cr | 272.91 Cr |
| Receivables | - | 38.66 Cr | 52.44 Cr | 92.96 Cr | 174.71 Cr |
| Total Liabilities | - | 89.19 Cr | 127.14 Cr | 96.48 Cr | 357.82 Cr |
| Current Liabilities | - | 72.01 Cr | 101.99 Cr | 94.05 Cr | 355.58 Cr |
| Long Term Debt | - | 16.54 Cr | 7.97 Cr | 1.43 Cr | 21.47 L |
| Total Debt | - | 36.64 Cr | 86.96 Cr | 33.47 Cr | 187.31 Cr |
| Total Equity | - | 59.57 Cr | 130.28 Cr | 498.63 Cr | 573.99 Cr |
| Shares Outstanding | - | 6.22 Cr | 6.22 Cr | 6.22 Cr | 6.22 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Operating Cash Flow | 5.07 Cr | 16.92 Cr | 21.44 Cr | -113.80 Cr |
| Investing Cash Flow | -13.99 Cr | -64.17 Cr | -279.26 Cr | -34.16 Cr |
| Financing Cash Flow | 11.01 Cr | 50.10 Cr | 257.77 Cr | 147.69 Cr |
| Capital Expenditure | -14.00 Cr | -69.79 Cr | -151.01 Cr | -247.53 Cr |
| Free Cash Flow | -8.93 Cr | -52.86 Cr | -129.56 Cr | -361.33 Cr |
| Net Change in Cash | 2.10 Cr | 2.85 Cr | -4.47 L | -27.55 L |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 25.7% | 26.0% | 25.8% | 31.4% |
| Operating Margin % | - | 19.1% | 18.1% | 15.3% | 15.6% |
| Net Margin % | - | 13.1% | 12.8% | 12.3% | 12.7% |
| ROE % | - | 54.2% | 30.2% | 10.6% | 13.3% |
| ROCE % | - | 61.4% | 35.9% | 13.1% | 16.3% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for KRN
Is It Too Late To Consider Buying Krones AG (ETR:KRN)? - Yahoo Finance
<a href="https://news.google.com/rss/articles/CBMimgFBVV95cUxNRUZ0ZGJ5NnJaTlFDOWpCYVJqSUhLSjFKLUt2M0hrUXByUDd4aWdIQlA1Skk3aUxUSW9DT0h4bDJ4a3R3bjlvY3hUMjFWVHVERjFjOGp3Smh3VUIxMHdYUVpsN0NJdXVEVU1pTEhPODhBQTFMbEhQTHZlckZTb3NxOGNDRW54UEJKNWVkST…
KRN Forecast — Price Target — Prediction for 2027 - TradingView
<a href="https://news.google.com/rss/articles/CBMidkFVX3lxTFBpVHZLMWZkaExBbnA2RTJlVXJSdkozNW45a003UXRxUE5adzY5T2FqbnRrNGQ1LXhVaGEyVVpfeTZWSG1pN25VU0J3aTNINmdmUlhoU2Mtbm1KeXpTTFlBR21IeVUxS0lJaFp5YlBKRjhwSFBxTWc?oc=5" target="_blank">KRN Fore…
Is Now The Time To Put KRN Heat Exchanger and Refrigeration (NSE:KRN) On Your Watchlist? - simplywall.st
<a href="https://news.google.com/rss/articles/CBMi9AFBVV95cUxOaGw5eGRtNG55RldOMUZPa0JIeUtUai05SDBZOFViaGRWN3UxSzkyV2hpSk1ockpPMEpTMnlFc1VJZXN0YmxiekhLYUpHa0tJcDlCaTFZYUNvVDRTSTZoOXpmcE9TRXlyck5SSm9xcDhweHQ0a2ZkYWpOT3NSWTNTMFQzY1NxOHlpN3FGUE…
KRN Heat Exchanger Raises ₹350 Crore via Qualified Institutions Placement - The Globe and Mail
<a href="https://news.google.com/rss/articles/CBMi6wFBVV95cUxPMDA2bkJwTE9RSGwyV2JDVmpJTFdoU3IxeHZEcy1Td0JsQ0EtS0xGby1xZzZGalktSHZYT0R5QVI5WmZHamVEYkR5aFB1eUFfV05nQWxWQmtBUnFNbjFrRk9qWUYxeHlDYjg5MkFvWXB2NERfYl9DNlpiZGw0eHJGLWZXVDZZODdqbkw4T2…
KRN Heat Exchanger shares gain 4% as company mops up ₹350-cr from QIBs - Business Standard
<a href="https://news.google.com/rss/articles/CBMi0AFBVV95cUxPNS1zQkYwWVJRZFV4YjJKcW5LeUJuc3A2VmpoNzFPQTVwZk03VWtyeDF2dF9iYmN2blhYQzBROVJsWVgxRHJTZF9MOHh4S1otZzRadkxPZXZqSk52REVqSmV6VmM3VndHS1A5Y253TE1KaGZzemV5cERyRzh5eUI5NDc0Y1E1WXN5ZXJTSl…
Why KRN Heat Exchanger and Refrigeration Share Price is Rising - Equitymaster
<a href="https://news.google.com/rss/articles/CBMizAFBVV95cUxORzJYcDJYcmtNZ094MmVJb3R1RjZOTzJ3Z3pJOXJtSGNYSVNOSFlScUVaNGtkNDgtVkJqNmM3UkFaTUpxczdFb0xCRmZFU3pDTFRVLTNNcFNzMzR1UXd1NkhLRHQwc1daZUJkdDQ5VFNWYTRMMi1BSlVQQ0d4bkJZOHNLcG1EemctYmVxTU…
KRN — Frequently Asked Questions
What is the current share price of KRN HEAT EXCHANGE N REF L (KRN)?
As of 2026-07-15 09:52 IST, KRN HEAT EXCHANGE N REF L (KRN) trades at ₹1,235.00 on NSE. Its 52-week range is ₹598.10 to ₹1,329.20.
What is the market capitalisation of KRN?
KRN HEAT EXCHANGE N REF L (KRN) has a market capitalisation of ₹7,676.34 Cr on NSE.
What is the P/E ratio of KRN?
KRN trades at a trailing price-to-earnings (P/E) ratio of 100.41. The industry average P/E is 27.67. Its price-to-book (P/B) ratio is 13.29.
What is the return on equity (ROE) of KRN?
KRN has a return on equity (ROE) of 13.32%. Its return on capital employed (ROCE) is 18.02%.
Is KRN a good stock to buy?
This page provides a data-driven analysis of KRN HEAT EXCHANGE N REF L (KRN), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.