Kaynes Technology India Limited KAYNES NIFTY_SMALLNSETECH
Technology · Electronic Components · India
Kaynes Technology India Limited operates as an end-to-end and IoT solutions-enabled integrated electronics manufacturer in India and internationally. It provides conceptual design, process engineering, integrated manufacturing, and life cycle support for various industries including automotive, industrial, aerospace and defence, outer-space, nuclear, medical, railways, internet of things, information technology, and other industries. Kaynes Technology India Limited was founded in 1988 and is based in Mysore, India.
READ MORE ›₹3,133.60
-48.01% 1Y
Market & Price
Market Cap
₹21,005.98 Cr
Current Price
₹3,133.60
High / Low (52W)
₹7,593.00 / ₹3,001.00
Beta
0.13
Valuation
Stock P/E
57.48
Industry PE
25.13
Forward P/E
34.25
PEG Ratio
-
Book Value
₹693.34
Price to Book
4.52
P/S
5.79
EV/EBITDA
37.61
Dividend Yield
-
Profitability & Returns
ROCE
12.02%
ROE
9.57%
ROA
5.06%
Profit Margin
10.04%
Op Margin
11.21%
EPS (Latest Qtr)
₹13.23
EPS (TTM)
₹54.52
Balance Sheet & Liquidity
Debt/Equity
0.19
Quick Ratio
1.36
Current Ratio
2.23
Debt
₹912.87 Cr
Total Assets
₹6,894.02 Cr
Current Assets
₹3,847.29 Cr
Working Capital
₹2,120.03 Cr
Ownership
Promoter Holding
55.06%
Chg in Prom Hold
-
FII / Inst Holding
19.96%
Chg in FII Hold
-0.02%
Financial Snapshot
Enterprise Value
₹21,589.11 Cr
Total Revenue (TTM)
₹3,626.35 Cr
EBITDA
₹574.06 Cr
Free Cash Flow
₹-2,014.01 Cr
Operating Cash Flow
₹-600.40 Cr
Shares Outstanding
₹6.70 Cr
Gross Margin
34.59%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
47.67%
Profit 5Y
56.36%
Revenue (YoY)
26.20%
Earnings (YoY)
-26.30%
PROS
- Compounding revenue at 47.7% over 5 years.
- Profit CAGR of 56.4% over 5 years.
CONS
- Trading at a high P/E of 57.5.
- Trading 58.7% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Technology).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | KAYNES Kaynes Technology India Limited NIFTY_SMALLNSETECH | 3,133.60 | 57.48 | ₹21,005.98 Cr | - | 12.02% | 9.57% | 47.67% | 56.36% |
| 2 | TCS Tata Consultancy Services Limited NIFTY50NSEAITECH | 2,258.90 | 16.61 | ₹8.17 L Cr | 5.49% | 54.93% | 48.40% | 5.80% | 5.30% |
| 3 | INFY Infosys Limited NIFTY50NSEAITECH | 1,160.90 | 15.01 | ₹4.70 L Cr | 4.31% | 41.66% | 31.44% | 3.44% | 3.58% |
| 4 | HCLTECH HCL Technologies Limited NIFTY50NSEAITECH | 1,183.80 | 19.31 | ₹3.20 L Cr | 8.11% | 27.21% | 23.36% | 8.65% | 3.87% |
| 5 | WIPRO Wipro Limited NIFTY50NSEAITECH | 204.25 | 16.26 | ₹2.14 L Cr | 8.32% | 18.42% | 15.49% | 4.05% | 2.44% |
| 6 | TECHM Tech Mahindra Limited NIFTY50NSEAITECH | 1,483.90 | 27.40 | ₹1.31 L Cr | 3.44% | 20.60% | 16.61% | 2.16% | -0.14% |
| 7 | LTM LTM Limited NSETECH | 4,061.60 | 24.04 | ₹1.20 L Cr | 1.85% | 25.39% | 21.29% | 8.43% | 4.41% |
| 8 | LGEINDIA LG ELECTRONICS INDIA LTD NIFTY_MIDNSETECH | 1,523.90 | 61.35 | ₹1.03 L Cr | - | 27.64% | 24.72% | 0.98% | - |
| 9 | WAAREEENER WAAREE ENERGIES LIMITED NIFTY_MIDNSETECH | 3,140.80 | 27.70 | ₹90,345.53 Cr | 0.13% | 24.21% | 31.57% | 71.63% | 191.18% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 661.17 Cr | 984.48 Cr | 673.47 Cr | 804.03 Cr | 1,242.64 Cr |
| Cost of Revenue | 457.35 Cr | 668.65 Cr | 395.60 Cr | 526.48 Cr | 848.52 Cr |
| Gross Profit | 203.83 Cr | 315.83 Cr | 277.87 Cr | 277.56 Cr | 394.12 Cr |
| Operating Expenses | 120.64 Cr | 164.91 Cr | 180.45 Cr | 178.65 Cr | 254.84 Cr |
| Operating Income | 83.18 Cr | 150.92 Cr | 97.42 Cr | 98.91 Cr | 139.28 Cr |
| EBITDA | 118.67 Cr | 188.33 Cr | 140.13 Cr | 161.58 Cr | 235.51 Cr |
| Interest Expense | 26.98 Cr | 29.46 Cr | 28.43 Cr | 24.86 Cr | 40.87 Cr |
| Pretax Income | 80.85 Cr | 141.93 Cr | 96.09 Cr | 116.32 Cr | 140.23 Cr |
| Tax Provision | 14.39 Cr | 25.73 Cr | 21.48 Cr | 39.67 Cr | 49.01 Cr |
| Net Income | 66.46 Cr | 116.20 Cr | 74.61 Cr | 76.64 Cr | 91.22 Cr |
| Diluted EPS | 10.28 | 17.99 | 11.52 | 11.20 | 13.23 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 1,126.11 Cr | 1,804.62 Cr | 2,721.75 Cr | 3,626.35 Cr |
| Cost of Revenue | - | 816.47 Cr | 1,348.90 Cr | 1,899.71 Cr | 2,371.89 Cr |
| Gross Profit | - | 309.64 Cr | 455.72 Cr | 822.04 Cr | 1,254.47 Cr |
| Operating Expenses | - | 158.52 Cr | 224.09 Cr | 456.08 Cr | 787.48 Cr |
| Operating Income | - | 151.12 Cr | 231.64 Cr | 365.96 Cr | 466.99 Cr |
| EBITDA | - | 177.90 Cr | 308.13 Cr | 517.66 Cr | 728.31 Cr |
| Interest Expense | - | 33.12 Cr | 51.42 Cr | 101.30 Cr | 116.93 Cr |
| Pretax Income | - | 126.04 Cr | 231.57 Cr | 371.62 Cr | 504.31 Cr |
| Tax Provision | - | 30.84 Cr | 48.28 Cr | 78.19 Cr | 140.42 Cr |
| Net Income | - | 95.20 Cr | 183.29 Cr | 293.43 Cr | 363.89 Cr |
| Diluted EPS | - | 19.61 | 30.28 | 45.40 | 54.45 |
Compounded Sales Growth
| 5 Years: | 47.67% |
| 1 Year: | 26.20% |
Compounded Profit Growth
| 5 Years: | 56.36% |
| 1 Year: | -26.30% |
Stock Price Performance
| 1 Year: | -48.01% |
| 6 Months: | -45.76% |
| 3 Months: | -18.37% |
| 1 Month: | -22.52% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 1,418.09 Cr | 3,265.18 Cr | 4,641.22 Cr | 6,894.02 Cr |
| Current Assets | - | 1,230.12 Cr | 2,586.69 Cr | 2,683.24 Cr | 3,847.29 Cr |
| Cash & Equivalents | - | 25.93 Cr | 19.41 Cr | 47.42 Cr | 109.43 Cr |
| Inventory | - | 413.16 Cr | 548.32 Cr | 814.42 Cr | 1,103.23 Cr |
| Receivables | - | 227.07 Cr | 355.57 Cr | 574.58 Cr | 1,527.62 Cr |
| Total Liabilities | - | 457.74 Cr | 776.71 Cr | 1,796.98 Cr | 2,131.53 Cr |
| Current Liabilities | - | 414.52 Cr | 736.23 Cr | 1,682.11 Cr | 1,727.26 Cr |
| Long Term Debt | - | 15.04 Cr | 11.16 Cr | 67.48 Cr | 337.00 Cr |
| Total Debt | - | 154.74 Cr | 322.55 Cr | 902.98 Cr | 912.87 Cr |
| Total Equity | - | 959.04 Cr | 2,486.89 Cr | 2,840.26 Cr | 4,748.35 Cr |
| Shares Outstanding | - | 5.81 Cr | 6.39 Cr | 6.41 Cr | 6.70 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | -41.60 Cr | 87.71 Cr | -82.32 Cr | -600.40 Cr |
| Investing Cash Flow | - | -493.65 Cr | -1,522.78 Cr | -354.66 Cr | -917.22 Cr |
| Financing Cash Flow | - | 554.31 Cr | 1,428.55 Cr | 464.99 Cr | 1,579.63 Cr |
| Capital Expenditure | - | -58.12 Cr | -382.60 Cr | -948.75 Cr | -1,240.30 Cr |
| Free Cash Flow | - | -99.72 Cr | -294.89 Cr | -1,031.06 Cr | -1,840.70 Cr |
| Net Change in Cash | - | 19.06 Cr | -6.52 Cr | 28.01 Cr | 62.01 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 27.5% | 25.3% | 30.2% | 34.6% |
| Operating Margin % | - | 13.4% | 12.8% | 13.4% | 12.9% |
| Net Margin % | - | 8.5% | 10.2% | 10.8% | 10.0% |
| ROE % | - | 9.9% | 7.4% | 10.3% | 7.7% |
| ROCE % | - | 15.1% | 9.2% | 12.4% | 9.0% |
Shareholding Pattern
Insiders
55.06%
Institutions
19.96%
Public Float
44.41%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for KAYNES
No recent headlines available.