JSW Energy Limited JSWENERGY NIFTY_MIDNSEINFRA
Utilities · Utilities - Independent Power Producers · India
JSW Energy Limited generates and sells power in India. It has a power generation capacity of 10,875 MW, which includes 5,658MW of thermal, 1,391 MW of hydro, 1,671 of Wind, and 680 MW of solar. The company has operations in the States of Karnataka, Punjab, Maharashtra, Tamil Nadu, Himachal Pradesh, Odisha, Andhra Pradesh, Telangana, Madhya Pradesh, Chhattisgarh, Gujarat, and Rajasthan. The company engages in power transmission and trading activities; and coal mining in South Africa. JSW Energy Limited was incorporated in 1994 and is based in Mumbai, India.
READ MORE ›₹595.05
+19.27% 1Y
Market & Price
Market Cap
₹1.09 L Cr
Current Price
₹595.05
High / Low (52W)
₹602.05 / ₹440.05
Beta
-0.13
Valuation
Stock P/E
46.74
Industry PE
25.70
Forward P/E
32.75
PEG Ratio
-
Book Value
₹175.45
Price to Book
3.39
P/S
5.77
EV/EBITDA
17.58
Dividend Yield
0.34%
Profitability & Returns
ROCE
7.51%
ROE
8.82%
ROA
4.05%
Profit Margin
11.85%
Op Margin
33.27%
EPS (Latest Qtr)
₹2.07
EPS (TTM)
₹12.73
Balance Sheet & Liquidity
Debt/Equity
2.29
Quick Ratio
0.55
Current Ratio
0.76
Debt
₹76,945.78 Cr
Total Assets
₹1.24 L Cr
Current Assets
₹15,406.67 Cr
Working Capital
₹-4,823.35 Cr
Ownership
Promoter Holding
66.58%
Chg in Prom Hold
-
FII / Inst Holding
17.43%
Chg in FII Hold
0.00%
Financial Snapshot
Enterprise Value
₹1.76 L Cr
Total Revenue (TTM)
₹18,901.13 Cr
EBITDA
₹10,028.91 Cr
Free Cash Flow
₹-5,986.09 Cr
Operating Cash Flow
₹9,898.31 Cr
Shares Outstanding
₹183.23 Cr
Gross Margin
66.34%
Payout Ratio
15.70%
Growth (CAGR)
Revenue 5Y
24.01%
Profit 5Y
14.86%
Revenue (YoY)
41.00%
Earnings (YoY)
-11.70%
PROS
- Compounding revenue at 24.0% over 5 years.
- Profit CAGR of 14.9% over 5 years.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
No notable concerns flagged.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Utilities).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | JSWENERGY JSW Energy Limited NIFTY_MIDNSEINFRA | 595.05 | 46.74 | ₹1.09 L Cr | 0.34% | 7.51% | 8.82% | 24.01% | 14.86% |
| 2 | ADANIPOWER Adani Power Limited NSEINFRA | 243.37 | 36.76 | ₹4.69 L Cr | - | 15.47% | 20.91% | 12.57% | 6.16% |
| 3 | NTPC NTPC Limited NIFTY50NSEINFRAPSU | 386.90 | 12.71 | ₹3.75 L Cr | 2.93% | 9.27% | 13.69% | 2.49% | 16.95% |
| 4 | POWERGRID Power Grid Corporation of India Limited NIFTY50NSEAIINFRAPSU | 290.55 | 14.45 | ₹2.70 L Cr | 4.22% | 10.70% | 16.49% | 2.02% | 1.09% |
| 5 | ADANIGREEN Adani Green Energy Limited NSEINFRA | 1,475.40 | 153.85 | ₹2.43 L Cr | - | 6.51% | 7.58% | 18.47% | 19.26% |
| 6 | ADANIENSOL Adani Energy Solutions Limited NSEINFRA | 1,513.30 | 81.32 | ₹1.82 L Cr | - | 8.72% | 9.66% | 28.29% | 22.02% |
| 7 | ENRIN Siemens Energy India Limited NSEINFRA | 3,872.10 | 105.28 | ₹1.38 L Cr | 0.10% | 29.23% | - | 63.51% | 83.35% |
| 8 | TATAPOWER Tata Power Company Limited NSEAIINFRA | 420.75 | 35.96 | ₹1.34 L Cr | 0.59% | 8.76% | 11.34% | 4.88% | 3.95% |
| 9 | GAIL GAIL (India) Limited NSEINFRAPSU | 164.51 | 14.27 | ₹1.08 L Cr | 7.60% | 9.12% | 8.69% | -0.86% | 10.53% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 2,438.88 Cr | 3,189.39 Cr | 5,143.37 Cr | 4,081.76 Cr | 4,498.58 Cr |
| Cost of Revenue | 1,074.56 Cr | 1,303.49 Cr | 1,613.03 Cr | 1,289.33 Cr | 1,344.11 Cr |
| Gross Profit | 1,364.32 Cr | 1,885.90 Cr | 3,530.34 Cr | 2,792.43 Cr | 3,154.47 Cr |
| Operating Expenses | 856.11 Cr | 1,163.28 Cr | 1,480.27 Cr | 1,591.56 Cr | 1,713.71 Cr |
| Operating Income | 508.21 Cr | 722.62 Cr | 2,050.07 Cr | 1,200.87 Cr | 1,440.76 Cr |
| EBITDA | 1,120.06 Cr | 1,517.85 Cr | 3,059.52 Cr | 2,140.70 Cr | 2,605.25 Cr |
| Interest Expense | 564.50 Cr | 675.28 Cr | 1,305.52 Cr | 1,484.88 Cr | 1,608.49 Cr |
| Pretax Income | 150.04 Cr | 360.71 Cr | 1,015.41 Cr | -172.88 Cr | 187.80 Cr |
| Tax Provision | -7.41 Cr | -53.80 Cr | 179.55 Cr | -701.63 Cr | -385.73 Cr |
| Net Income | 167.83 Cr | 408.05 Cr | 743.12 Cr | 419.94 Cr | 371.57 Cr |
| Diluted EPS | 0.96 | 2.34 | 4.25 | 2.41 | 2.07 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 9,910.47 Cr | 11,265.11 Cr | 11,745.39 Cr | 18,901.13 Cr |
| Cost of Revenue | - | 6,272.56 Cr | 5,230.60 Cr | 4,596.42 Cr | 5,667.09 Cr |
| Gross Profit | - | 3,637.91 Cr | 6,034.51 Cr | 7,148.97 Cr | 13,234.04 Cr |
| Operating Expenses | - | 1,461.14 Cr | 2,260.53 Cr | 3,582.79 Cr | 6,354.90 Cr |
| Operating Income | - | 2,176.77 Cr | 3,773.98 Cr | 3,566.18 Cr | 6,879.14 Cr |
| EBITDA | - | 3,851.15 Cr | 5,723.16 Cr | 6,137.67 Cr | 10,987.54 Cr |
| Interest Expense | - | 739.08 Cr | 1,922.84 Cr | 2,269.13 Cr | 5,816.45 Cr |
| Pretax Income | - | 1,942.84 Cr | 2,166.91 Cr | 2,213.90 Cr | 1,985.82 Cr |
| Tax Provision | - | 462.72 Cr | 442.26 Cr | 231.02 Cr | -776.59 Cr |
| Net Income | - | 1,477.76 Cr | 1,722.71 Cr | 1,950.89 Cr | 2,239.31 Cr |
| Diluted EPS | - | 8.99 | 10.47 | 11.18 | 12.74 |
Compounded Sales Growth
| 5 Years: | 24.01% |
| 1 Year: | 41.00% |
Compounded Profit Growth
| 5 Years: | 14.86% |
| 1 Year: | -11.70% |
Stock Price Performance
| 1 Year: | +19.27% |
| 6 Months: | +24.85% |
| 3 Months: | +21.38% |
| 1 Month: | +6.04% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 48,741.70 Cr | 58,269.10 Cr | 89,938.98 Cr | 1.24 L Cr |
| Current Assets | - | 9,624.11 Cr | 8,664.78 Cr | 12,075.75 Cr | 15,406.67 Cr |
| Cash & Equivalents | - | 3,422.29 Cr | 3,091.74 Cr | 3,233.53 Cr | 4,142.45 Cr |
| Inventory | - | 987.08 Cr | 830.67 Cr | 905.33 Cr | 960.58 Cr |
| Receivables | - | 1,531.92 Cr | 844.20 Cr | 1,319.82 Cr | 1,630.17 Cr |
| Total Liabilities | - | 30,007.52 Cr | 37,254.86 Cr | 60,853.92 Cr | 90,604.33 Cr |
| Current Liabilities | - | 9,005.61 Cr | 7,269.44 Cr | 11,715.42 Cr | 20,230.02 Cr |
| Long Term Debt | - | 19,207.90 Cr | 27,731.20 Cr | 44,896.85 Cr | 64,875.02 Cr |
| Total Debt | - | 25,051.48 Cr | 31,573.39 Cr | 50,185.65 Cr | 76,945.78 Cr |
| Total Equity | - | 18,628.81 Cr | 20,831.74 Cr | 27,361.43 Cr | 30,751.51 Cr |
| Shares Outstanding | - | 164.47 Cr | 164.47 Cr | 174.78 Cr | 175.61 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 2,084.27 Cr | 6,233.63 Cr | 3,838.48 Cr | 9,898.31 Cr |
| Investing Cash Flow | - | -7,009.48 Cr | -8,317.73 Cr | -23,612.86 Cr | -20,270.80 Cr |
| Financing Cash Flow | - | 7,327.48 Cr | 1,674.83 Cr | 20,223.38 Cr | 10,617.45 Cr |
| Capital Expenditure | - | -4,236.58 Cr | -8,032.77 Cr | -6,708.57 Cr | -10,310.47 Cr |
| Free Cash Flow | - | -2,152.31 Cr | -1,799.14 Cr | -2,870.09 Cr | -412.16 Cr |
| Net Change in Cash | - | 2,402.27 Cr | -409.27 Cr | 449.00 Cr | 244.96 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 36.7% | 53.6% | 60.9% | 70.0% |
| Operating Margin % | - | 22.0% | 33.5% | 30.4% | 36.4% |
| Net Margin % | - | 14.9% | 15.3% | 16.6% | 11.8% |
| ROE % | - | 7.9% | 8.3% | 7.1% | 7.3% |
| ROCE % | - | 5.5% | 7.4% | 4.6% | 6.6% |
Shareholding Pattern
Insiders
66.58%
Institutions
17.43%
Public Float
52.17%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for JSWENERGY
No recent headlines available.