Jay Bharat Maruti Limited JAYBARMARU NSE

Consumer Cyclical · Auto Parts · India

https://www.jbmgroup.com

Jay Bharat Maruti Limited manufactures and sells auto components and assembly systems in India. The company offers sheet metal components and assemblies, welded and muffler assemblies, tools and dies, exhaust systems, fuel pipe fillers, axles, chassis and suspension systems, and tubular components. It also offers fuel neck, and tools and dies for motor vehicles; and components and spare parts. In addition, the company provides body-in-white parts, as well as offers stamping and welding of auto components services. Jay Bharat Maruti Limited was founded in 1983 and is based in Gurugram, India.

Market & Price

Market Cap

₹1,212.72 Cr

Current Price

₹112.03

High / Low (52W)

₹120.89 / ₹71.15

Beta

0.54

Valuation

Stock P/E

8.69

Industry PE

26.67

Forward P/E

PEG Ratio

Book Value

₹64.28

Price to Book

1.74

P/S

0.48

EV/EBITDA

5.91

Dividend Yield

0.62%

Profitability & Returns

ROCE

15.41%

ROE

22.19%

ROA

6.71%

Profit Margin

5.47%

Op Margin

8.63%

EPS (Latest Qtr)

₹7.35

EPS (TTM)

₹12.89

Balance Sheet & Liquidity

Debt/Equity

0.76

Quick Ratio

0.33

Current Ratio

0.85

Debt

₹531.21 Cr

Total Assets

₹1,831.05 Cr

Current Assets

₹491.05 Cr

Working Capital

₹-86.21 Cr

Ownership

Promoter Holding

78.21%

Chg in Prom Hold

FII / Inst Holding

0.02%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹1,671.41 Cr

Total Revenue (TTM)

₹2,550.99 Cr

EBITDA

₹282.61 Cr

Free Cash Flow

₹-32.74 Cr

Operating Cash Flow

₹196.58 Cr

Shares Outstanding

₹10.82 Cr

Gross Margin

25.92%

Payout Ratio

5.43%

Growth (CAGR)

Revenue 5Y

5.93%

Profit 5Y

54.46%

Revenue (YoY)

25.40%

Earnings (YoY)

286.90%

PROS

Strong return on equity of 22.2%.
Profit CAGR of 54.5% over 5 years.

CONS

In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	JAYBARMARU Jay Bharat Maruti Limited NSE	112.03	8.69	₹1,212.72 Cr	0.62%	15.41%	22.19%	5.93%	54.46%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	-	610.66 Cr	556.83 Cr	582.65 Cr	645.49 Cr	766.01 Cr
Cost of Revenue	-	-	466.24 Cr	403.37 Cr	429.36 Cr	477.09 Cr	579.93 Cr
Gross Profit	-	-	144.42 Cr	153.46 Cr	153.29 Cr	168.40 Cr	186.08 Cr
Operating Expenses	-	-	107.66 Cr	108.90 Cr	116.01 Cr	122.03 Cr	119.99 Cr
Operating Income	-	-	36.76 Cr	44.56 Cr	37.28 Cr	46.37 Cr	66.09 Cr
EBITDA	-	-	59.66 Cr	66.15 Cr	62.99 Cr	65.97 Cr	92.83 Cr
Interest Expense	-	-	8.25 Cr	9.04 Cr	9.98 Cr	12.91 Cr	11.74 Cr
Pretax Income	-	-	30.46 Cr	35.87 Cr	28.90 Cr	28.56 Cr	56.25 Cr
Tax Provision	-	-	9.90 Cr	12.58 Cr	10.47 Cr	10.19 Cr	-23.34 Cr
Net Income	-	-	20.56 Cr	23.29 Cr	18.43 Cr	18.37 Cr	79.59 Cr
Diluted EPS	0.28	-	1.90	2.15	1.70	1.70	7.35

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	2,146.15 Cr	2,111.86 Cr	2,290.12 Cr	2,550.99 Cr
Cost of Revenue	-	1,894.06 Cr	1,824.14 Cr	1,780.25 Cr	1,889.75 Cr
Gross Profit	-	252.08 Cr	287.72 Cr	509.87 Cr	661.24 Cr
Operating Expenses	-	158.85 Cr	205.54 Cr	429.35 Cr	473.34 Cr
Operating Income	-	93.23 Cr	82.18 Cr	80.53 Cr	187.91 Cr
EBITDA	-	175.37 Cr	171.42 Cr	169.05 Cr	287.94 Cr
Interest Expense	-	36.81 Cr	39.54 Cr	35.86 Cr	43.66 Cr
Pretax Income	-	58.49 Cr	47.55 Cr	49.06 Cr	149.58 Cr
Tax Provision	-	20.59 Cr	15.34 Cr	16.15 Cr	9.91 Cr
Net Income	-	37.90 Cr	32.21 Cr	32.91 Cr	139.67 Cr
Diluted EPS	2.60	3.50	2.98	3.04	-

Compounded Sales Growth

5 Years:	5.93%
1 Year:	25.40%

Compounded Profit Growth

5 Years:	54.46%
1 Year:	286.90%

Stock Price Performance

1 Year:	+45.09%
6 Months:	+24.20%
3 Months:	+7.61%
1 Month:	+20.73%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	1,299.26 Cr	1,555.76 Cr	1,671.77 Cr	1,831.05 Cr
Current Assets	-	359.54 Cr	432.09 Cr	371.12 Cr	491.05 Cr
Cash & Equivalents	-	5.92 Cr	2.00 Cr	1.28 Cr	4.77 Cr
Inventory	-	203.27 Cr	266.73 Cr	250.24 Cr	268.61 Cr
Receivables	-	82.19 Cr	124.83 Cr	87.34 Cr	116.89 Cr
Total Liabilities	-	791.17 Cr	1,017.07 Cr	1,109.15 Cr	1,134.93 Cr
Current Liabilities	-	535.56 Cr	682.61 Cr	608.55 Cr	577.26 Cr
Long Term Debt	-	140.50 Cr	113.85 Cr	269.15 Cr	275.66 Cr
Total Debt	-	335.61 Cr	440.17 Cr	540.39 Cr	531.21 Cr
Total Equity	-	508.09 Cr	538.70 Cr	562.62 Cr	696.12 Cr
Shares Outstanding	-	10.82 Cr	10.82 Cr	10.82 Cr	10.82 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	154.36 Cr	187.71 Cr	199.37 Cr	196.58 Cr
Investing Cash Flow	-	-64.98 Cr	-140.49 Cr	-265.14 Cr	-131.55 Cr
Financing Cash Flow	-	-86.75 Cr	-51.14 Cr	65.04 Cr	-61.53 Cr
Capital Expenditure	-	-67.22 Cr	-144.69 Cr	-264.92 Cr	-149.34 Cr
Free Cash Flow	-	87.14 Cr	43.02 Cr	-65.54 Cr	47.23 Cr
Net Change in Cash	-	2.63 Cr	-3.92 Cr	-72.25 L	3.50 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	11.7%	13.6%	22.3%	25.9%
Operating Margin %	-	4.3%	3.9%	3.5%	7.4%
Net Margin %	-	1.8%	1.5%	1.4%	5.5%
ROE %	-	7.5%	6.0%	5.8%	20.1%
ROCE %	-	12.2%	9.4%	7.6%	15.0%

Shareholding Pattern

Insiders

78.21%

Institutions

0.02%

Public Float

0.08%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for JAYBARMARU

No recent headlines available.

JAYBARMARU · Consumer Cyclical