🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Igarashi Motors India Limited IGARASHI NSE

Consumer Cyclical · Auto Parts · India
https://www.igarashimotors.com

Igarashi Motors India Limited manufactures and sells electric micro motors and motor components in India, the United States, Japan, Germany, Hong Kong, and internationally. The company operates through two segments, Automotive and Non-automotive. Its products include ceiling fans; and electrical, general purpose, and special purpose machinery and equipment. The company was formerly known as CG Igarashi Motors Limited and changed its name to Igarashi Motors India Limited in July 2003. The company was incorporated in 1992 and is based in Chennai, India. Igarashi Motors India Limited operates as a subsidiary of Agile Electric Sub Assembly Private Limited.

READ MORE ›
₹374.25
-22.13% 1Y

Market & Price

Market Cap
₹1,177.95 Cr
Current Price
₹374.25
High / Low (52W)
₹625.55 / ₹273.45
Beta
0.47

Valuation

Stock P/E
97.21
Industry PE
26.67
Forward P/E
-
PEG Ratio
-
Book Value
₹149.21
Price to Book
2.51
P/S
1.36
EV/EBITDA
15.86
Dividend Yield
0.67%

Profitability & Returns

ROCE
5.41%
ROE
2.61%
ROA
2.00%
Profit Margin
1.40%
Op Margin
1.98%
EPS (Latest Qtr)
₹0.51
EPS (TTM)
₹3.85

Balance Sheet & Liquidity

Debt/Equity
0.31
Quick Ratio
0.67
Current Ratio
1.10
Debt
₹144.69 Cr
Total Assets
₹834.29 Cr
Current Assets
₹357.84 Cr
Working Capital
₹32.29 Cr

Ownership

Promoter Holding
76.64%
Chg in Prom Hold
-
FII / Inst Holding
1.91%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹1,311.95 Cr
Total Revenue (TTM)
₹865.92 Cr
EBITDA
₹82.73 Cr
Free Cash Flow
₹7.19 Cr
Operating Cash Flow
₹93.80 Cr
Shares Outstanding
₹3.15 Cr
Gross Margin
34.60%
Payout Ratio
64.77%

Growth (CAGR)

Revenue 5Y
10.84%
Profit 5Y
32.36%
Revenue (YoY)
19.30%
Earnings (YoY)
-47.40%

PROS

  • Compounding revenue at 10.8% over 5 years.
  • Profit CAGR of 32.4% over 5 years.
  • Generates positive free cash flow.

CONS

  • Trading at a high P/E of 97.2.
  • Trading 40.2% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 IGARASHI Igarashi Motors India Limited NSE 374.25 97.21 ₹1,177.95 Cr 0.67% 5.41% 2.61% 10.84% 32.36%
2 MARUTI Maruti Suzuki India Limited NIFTY50NSEAI 13,127.00 28.09 ₹4.13 L Cr 1.07% 17.22% 14.43% 16.60% 21.11%
3 M&M Mahindra & Mahindra Limited NIFTY50NSEAI 3,045.60 20.00 ₹3.66 L Cr 1.08% 17.26% 18.75% 18.44% 18.48%
4 TITAN Titan Company Limited NIFTY50NSE 4,074.90 71.43 ₹3.61 L Cr 0.27% 38.43% 37.13% 23.83% 16.00%
5 ETERNAL Eternal Limited NSEAITECH 250.58 626.45 ₹2.30 L Cr - 2.87% 1.19% 97.70% 45.90%
6 EICHERMOT Eicher Motors Limited NIFTY50NSEAI 7,177.00 35.71 ₹1.97 L Cr 0.98% 26.43% 23.77% 17.47% 23.70%
7 TVSMOTOR TVS Motor Company Limited NSE 3,355.70 52.91 ₹1.59 L Cr 0.36% 28.86% 31.62% 26.91% 31.46%
8 HYUNDAI HYUNDAI MOTOR INDIA LTD NSE 1,924.00 28.82 ₹1.56 L Cr 1.09% 32.62% 29.92% 5.50% 4.87%
9 MOTHERSON Samvardhana Motherson International Limited NSEAI 145.74 39.82 ₹1.53 L Cr 0.41% 11.82% 10.11% 17.10% 37.17%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue -210.80 Cr189.47 Cr204.71 Cr219.14 Cr216.09 Cr225.97 Cr
Cost of Revenue -135.08 Cr118.30 Cr133.76 Cr139.71 Cr142.69 Cr150.15 Cr
Gross Profit -75.72 Cr71.17 Cr70.95 Cr79.43 Cr73.40 Cr75.82 Cr
Operating Expenses -65.11 Cr64.86 Cr65.22 Cr70.14 Cr67.17 Cr71.34 Cr
Operating Income -10.62 Cr6.32 Cr5.73 Cr9.29 Cr6.23 Cr4.49 Cr
EBITDA -24.11 Cr20.02 Cr20.40 Cr23.61 Cr20.48 Cr20.02 Cr
Interest Expense -3.83 Cr2.63 Cr3.17 Cr3.26 Cr2.09 Cr2.48 Cr
Pretax Income -7.16 Cr4.00 Cr3.36 Cr6.18 Cr4.22 Cr2.75 Cr
Tax Provision -2.00 Cr93.81 L85.26 L1.64 Cr71.66 L1.16 Cr
Net Income -5.16 Cr3.06 Cr2.51 Cr4.54 Cr3.50 Cr1.59 Cr
Diluted EPS 2.481.640.970.801.441.110.51

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -635.94 Cr706.39 Cr838.42 Cr865.92 Cr
Cost of Revenue -450.01 Cr495.72 Cr541.44 Cr566.32 Cr
Gross Profit -185.94 Cr210.67 Cr296.98 Cr299.60 Cr
Operating Expenses -167.62 Cr184.48 Cr253.47 Cr273.87 Cr
Operating Income -18.32 Cr26.19 Cr43.51 Cr25.73 Cr
EBITDA -64.06 Cr73.18 Cr97.43 Cr84.51 Cr
Interest Expense -7.80 Cr10.22 Cr13.39 Cr11.00 Cr
Pretax Income -9.10 Cr13.88 Cr32.51 Cr16.51 Cr
Tax Provision -3.86 Cr4.31 Cr8.34 Cr4.37 Cr
Net Income -5.24 Cr9.57 Cr24.17 Cr12.15 Cr
Diluted EPS -1.663.047.683.86

Compounded Sales Growth

5 Years:10.84%
1 Year:19.30%

Compounded Profit Growth

5 Years:32.36%
1 Year:-47.40%

Stock Price Performance

1 Year:-22.13%
6 Months:-12.99%
3 Months:+2.37%
1 Month:-2.27%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -726.23 Cr773.60 Cr775.01 Cr834.29 Cr
Current Assets -329.04 Cr364.49 Cr327.24 Cr357.84 Cr
Cash & Equivalents -4.93 Cr4.20 Cr2.90 Cr3.11 Cr
Inventory -108.60 Cr113.20 Cr110.87 Cr116.90 Cr
Receivables -175.54 Cr207.39 Cr173.49 Cr216.23 Cr
Total Liabilities -286.69 Cr326.61 Cr309.46 Cr367.66 Cr
Current Liabilities -233.13 Cr265.69 Cr264.78 Cr325.55 Cr
Long Term Debt -8.18 Cr19.38 Cr10.00 Cr17.24 Cr
Total Debt -120.78 Cr138.08 Cr151.49 Cr144.69 Cr
Total Equity -439.53 Cr446.99 Cr465.55 Cr466.63 Cr
Shares Outstanding -3.15 Cr3.15 Cr3.15 Cr3.15 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -34.03 Cr50.34 Cr93.82 Cr93.80 Cr
Investing Cash Flow --31.61 Cr-51.19 Cr-90.05 Cr-63.47 Cr
Financing Cash Flow --3.56 Cr11.24 L-5.06 Cr-30.12 Cr
Capital Expenditure --36.04 Cr-53.72 Cr-89.90 Cr-79.82 Cr
Free Cash Flow --2.01 Cr-3.37 Cr3.92 Cr13.98 Cr
Net Change in Cash --1.14 Cr-73.53 L-1.30 Cr21.26 L

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -29.2%29.8%35.4%34.6%
Operating Margin % -2.9%3.7%5.2%3.0%
Net Margin % -0.8%1.4%2.9%1.4%
ROE % -1.2%2.1%5.2%2.6%
ROCE % -3.7%5.2%8.5%5.1%

Shareholding Pattern

Insiders
76.64%
Institutions
1.91%
Public Float
8.16%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for IGARASHI

No recent headlines available.

Explore More

📊 Consumer Cyclical Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space