🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

ideaForge Technology Limited IDEAFORGE NSEAITECH

Technology · Computer Hardware · India
https://www.ideaforgetech.com

ideaForge Technology Limited engages in the manufacture and marketing of unmanned aerial vehicle (UAV) systems for security and surveillance applications in India and internationally. The company provides BlueFire Touch, a ground control software for controlling and managing UAVs and autopilot subsystems; and BlueFire Live, a live streaming and payload control software, as well as autopilot and related software and artificial intelligence. It also offers Unmanned Aerial Vehicles, such as NETRA V4PRO, Q4i, Q6, NETRA V4+, SWITCH, NETRA 5, SWITCH V2, UAV- ZOLT tactical class, and YETI, a long-range logistics UAV; surveillance payloads - daylight sensors, thermal sensors, day and night integrated sensors, photogrammetry payloads, megaphones, LiDAR, Hyperspectral payloads, Multispectral payloads, synthetic aperture radar payload, and delivery payloads; and battery systems, communication systems, ground control stations, packaging systems, and other products. In addition, the company provides after-sales services, including training, product support, extended warranties, repairs and fleet maintenance, expert consulting, etc. ideaForge Technology Limited was incorporated in 2007 and is based in Navi Mumbai, India.

READ MORE ›
₹845.00
+56.54% 1Y

Market & Price

Market Cap
₹3,666.36 Cr
Current Price
₹845.00
High / Low (52W)
₹855.40 / ₹371.75
Beta
1.88

Valuation

Stock P/E
-
Industry PE
25.13
Forward P/E
30.29
PEG Ratio
-
Book Value
₹137.00
Price to Book
6.17
P/S
16.21
EV/EBITDA
760.63
Dividend Yield
-

Profitability & Returns

ROCE
-2.60%
ROE
-2.82%
ROA
-3.25%
Profit Margin
-7.53%
Op Margin
35.40%
EPS (Latest Qtr)
₹13.68
EPS (TTM)
₹-3.89

Balance Sheet & Liquidity

Debt/Equity
0.14
Quick Ratio
1.27
Current Ratio
2.62
Debt
₹83.71 Cr
Total Assets
₹798.72 Cr
Current Assets
₹483.25 Cr
Working Capital
₹298.93 Cr

Ownership

Promoter Holding
38.85%
Chg in Prom Hold
-
FII / Inst Holding
1.54%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹3,670.80 Cr
Total Revenue (TTM)
₹226.13 Cr
EBITDA
₹4.83 Cr
Free Cash Flow
₹-146.34 Cr
Operating Cash Flow
₹-63.41 Cr
Shares Outstanding
₹4.34 Cr
Gross Margin
58.00%
Payout Ratio
0.00%

Growth (CAGR)

Revenue 5Y
10.29%
Profit 5Y
-51.08%
Revenue (YoY)
594.40%
Earnings (YoY)
-

PROS

  • Compounding revenue at 10.3% over 5 years.
  • In a confirmed uptrend (50-DMA above 200-DMA).

CONS

  • Earnings shrank at -51.1% CAGR over 5 years.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Technology).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 IDEAFORGE ideaForge Technology Limited NSEAITECH 845.00 - ₹3,666.36 Cr - -2.60% -2.82% 10.29% -51.08%
2 TCS Tata Consultancy Services Limited NIFTY50NSEAITECH 2,258.90 16.61 ₹8.17 L Cr 5.49% 54.93% 48.40% 5.80% 5.30%
3 INFY Infosys Limited NIFTY50NSEAITECH 1,160.90 15.01 ₹4.70 L Cr 4.31% 41.66% 31.44% 3.44% 3.58%
4 HCLTECH HCL Technologies Limited NIFTY50NSEAITECH 1,183.80 19.31 ₹3.20 L Cr 8.11% 27.21% 23.36% 8.65% 3.87%
5 WIPRO Wipro Limited NIFTY50NSEAITECH 204.25 16.26 ₹2.14 L Cr 8.32% 18.42% 15.49% 4.05% 2.44%
6 TECHM Tech Mahindra Limited NIFTY50NSEAITECH 1,483.90 27.40 ₹1.31 L Cr 3.44% 20.60% 16.61% 2.16% -0.14%
7 LTM LTM Limited NSETECH 4,061.60 24.04 ₹1.20 L Cr 1.85% 25.39% 21.29% 8.43% 4.41%
8 LGEINDIA LG ELECTRONICS INDIA LTD NIFTY_MIDNSETECH 1,523.90 61.35 ₹1.03 L Cr - 27.64% 24.72% 0.98% -
9 WAAREEENER WAAREE ENERGIES LIMITED NIFTY_MIDNSETECH 3,140.80 27.70 ₹90,345.53 Cr 0.13% 24.21% 31.57% 71.63% 191.18%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Dec 2025Mar 2026
Revenue -17.61 Cr20.31 Cr12.78 Cr31.55 Cr141.04 Cr
Cost of Revenue -9.52 Cr13.03 Cr4.89 Cr24.07 Cr45.63 Cr
Gross Profit -8.09 Cr7.28 Cr7.89 Cr7.47 Cr95.41 Cr
Operating Expenses -33.04 Cr37.15 Cr36.75 Cr44.97 Cr45.48 Cr
Operating Income --24.94 Cr-29.87 Cr-28.86 Cr-37.49 Cr49.93 Cr
EBITDA --12.58 Cr-17.41 Cr-15.14 Cr-23.91 Cr74.16 Cr
Interest Expense -22.80 L25.10 L36.90 L1.05 Cr1.64 Cr
Pretax Income --20.28 Cr-25.69 Cr-25.29 Cr-35.93 Cr60.75 Cr
Tax Provision -3.74 Cr1.50 L-1.74 Cr-2.08 Cr75.30 L
Net Income --24.02 Cr-25.71 Cr-23.56 Cr-33.85 Cr59.99 Cr
Diluted EPS --5.56-5.92-5.40-0.7513.68

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -168.58 Cr301.37 Cr161.22 Cr226.13 Cr
Cost of Revenue -58.86 Cr157.26 Cr108.04 Cr94.97 Cr
Gross Profit -109.72 Cr144.12 Cr53.18 Cr131.16 Cr
Operating Expenses -73.51 Cr108.76 Cr135.20 Cr169.41 Cr
Operating Income -36.21 Cr35.36 Cr-82.03 Cr-38.25 Cr
EBITDA -57.35 Cr85.83 Cr-31.53 Cr27.12 Cr
Interest Expense -4.70 Cr3.59 Cr1.53 Cr3.98 Cr
Pretax Income -40.80 Cr61.07 Cr-62.40 Cr-19.94 Cr
Tax Provision -8.81 Cr15.80 Cr-11.70 L-2.91 Cr
Net Income -31.99 Cr45.27 Cr-62.28 Cr-17.03 Cr
Diluted EPS -7.6810.77-14.41-3.90

Compounded Sales Growth

5 Years:10.29%
1 Year:594.40%

Compounded Profit Growth

5 Years:-51.08%
1 Year:-

Stock Price Performance

1 Year:+56.54%
6 Months:+81.54%
3 Months:+106.65%
1 Month:+38.71%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -487.93 Cr742.50 Cr671.82 Cr798.72 Cr
Current Assets -383.69 Cr602.42 Cr415.84 Cr483.25 Cr
Cash & Equivalents -2.66 Cr161.96 Cr11.92 Cr32.95 Cr
Inventory -104.68 Cr98.28 Cr94.22 Cr143.11 Cr
Receivables -57.36 Cr44.30 Cr56.00 Cr126.22 Cr
Total Liabilities -163.21 Cr81.91 Cr63.14 Cr199.68 Cr
Current Liabilities -149.43 Cr68.46 Cr48.21 Cr184.32 Cr
Long Term Debt 0000-
Total Debt -100.56 Cr14.49 Cr16.47 Cr83.71 Cr
Total Equity -324.72 Cr660.59 Cr608.68 Cr599.04 Cr
Shares Outstanding -4.17 Cr4.29 Cr4.31 Cr4.33 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow --53.23 Cr76.03 Cr-76.79 Cr-63.41 Cr
Investing Cash Flow --148.91 Cr-101.68 Cr-68.07 Cr15.17 Cr
Financing Cash Flow -176.23 Cr189.46 Cr-7.59 Cr60.96 Cr
Capital Expenditure --33.10 Cr-67.03 Cr-87.72 Cr-88.36 Cr
Free Cash Flow --86.33 Cr9.00 Cr-164.51 Cr-151.77 Cr
Net Change in Cash --25.91 Cr163.82 Cr-152.46 Cr12.71 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -65.1%47.8%33.0%58.0%
Operating Margin % -21.5%11.7%-50.9%-16.9%
Net Margin % -19.0%15.0%-38.6%-7.5%
ROE % -9.9%6.9%-10.2%-2.8%
ROCE % -10.7%5.2%-13.2%-6.2%

Shareholding Pattern

Insiders
38.85%
Institutions
1.54%
Public Float
2.51%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for IDEAFORGE

No recent headlines available.

Explore More

📊 Technology Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space