Indo Count Industries Limited ICIL NSE
Company Overview
Indo Count Industries Limited manufactures and sells home textile products in India and internationally. The company offers bed sheets; fashion bedding products, such as matching and complementary sheets, comforters, duvet covers, quilts, pillows, shams, and skirts; utility bedding products comprising mattress pads, down alt comforters, filled pillows, and protectors; institutional bedding products, which include euro-shams, and bedding products, such as flat sheets, printed bed sheets, fitted sheets, and bed skirts/valances. It sells its products under the Pure Earth, Boutique Living, Heirlooms of India, The Pure Collection, Atlas, Linen Closet, and Simply-put brands. The company sells its products through multi brand outlets, large format stores, and e-commerce platforms, as well as showrooms. Indo Count Industries Limited was incorporated in 1988 and is based in Mumbai, India.
Why Investors Should Care
Revenue has grown at a 14.2% CAGR over the past five years.
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Mar 2026 Revenue of ₹4,141.35 Cr (-0.2% YoY); net profit ₹126.68 Cr.
- Trailing 12 Months Year-on-year growth — revenue -0.2%, earnings -49.3%.
- 5-Year Trend Long-term compounding — revenue CAGR 14.2%, profit CAGR -22.9%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 14.18% |
| 1 Year: | -0.24% |
Compounded Profit Growth
| 5 Years: | -22.94% |
| 1 Year: | -49.33% |
Stock Price Performance
| 1 Year: | +44.01% |
| 6 Months: | +66.93% |
| 3 Months: | +50.72% |
| 1 Month: | +20.91% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMAAbove
- Price vs 200-DMAAbove
- RSI (14)57.87 · Neutral
P/E of 32.94 is above the sector median of 30.43 — pricier than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Compounding revenue at 14.2% over 5 years.
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Earnings shrank at -22.9% CAGR over 5 years.
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Consumer Cyclical).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | ICIL Indo Count Industries Limited NSE | 415.75 | 32.94 | ₹8,234.11 Cr | 0.48% | 9.76% | 5.38% | 14.18% | -22.94% |
| 2 | MARUTI Maruti Suzuki India Limited NIFTY50NSEAI | 13,542.00 | 29.36 | ₹4.26 L Cr | 1.01% | 17.22% | 13.70% | 16.60% | 21.11% |
| 3 | TITAN Titan Company Limited NIFTY50NSE | 4,602.10 | 80.47 | ₹4.09 L Cr | 0.33% | 38.43% | 32.31% | 29.24% | 16.00% |
| 4 | M&M Mahindra & Mahindra Limited NIFTY50NSEAI | 3,108.80 | 20.43 | ₹3.87 L Cr | 1.05% | 17.14% | 18.37% | 17.50% | 18.48% |
| 5 | BAJAJ-AUTO Bajaj Auto Limited NIFTY50NSE | 10,348.50 | 26.92 | ₹2.89 L Cr | 1.48% | 26.12% | 27.67% | 19.49% | 21.03% |
| 6 | ETERNAL Eternal Limited NSEAITECH | 290.35 | 744.49 | ₹2.80 L Cr | 0.00% | 2.87% | 1.18% | 97.70% | 45.90% |
| 7 | EICHERMOT Eicher Motors Limited NIFTY50NSEAI | 7,354.50 | 42.67 | ₹2.02 L Cr | 1.11% | 26.43% | 21.97% | 17.47% | 23.70% |
| 8 | TVSMOTOR TVS Motor Company Limited NSE | 3,644.70 | 57.37 | ₹1.73 L Cr | 0.33% | 28.82% | 31.56% | 20.21% | 31.46% |
| 9 | HYUNDAI HYUNDAI MOTOR INDIA LTD NSE | 2,035.00 | 30.44 | ₹1.65 L Cr | 1.06% | 32.62% | 27.14% | 5.50% | 4.87% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 807.00 Cr | 741.00 Cr | 1,009.00 Cr | 713.00 Cr | 1,093.00 Cr | 941.00 Cr | 1,036.00 Cr | 1,152.00 Cr | 1,022.56 Cr | 958.71 Cr | 1,062.14 Cr | 1,062.83 Cr | 1,057.68 Cr |
| Cost of Revenue | - | - | - | - | - | - | - | - | 497.37 Cr | 445.49 Cr | 499.65 Cr | 495.36 Cr | 452.30 Cr |
| Gross Profit | - | - | - | - | - | - | - | - | 525.19 Cr | 513.22 Cr | 562.49 Cr | 567.47 Cr | 605.38 Cr |
| Operating Expenses | 663.00 Cr | 616.00 Cr | 844.00 Cr | 609.00 Cr | 928.00 Cr | 796.00 Cr | 879.00 Cr | 1,006.00 Cr | 469.46 Cr | 441.41 Cr | 498.03 Cr | 515.87 Cr | 561.67 Cr |
| Operating Income | 128.00 Cr | 106.00 Cr | 145.00 Cr | 82.00 Cr | 143.00 Cr | 120.00 Cr | 132.00 Cr | 114.00 Cr | 55.73 Cr | 71.81 Cr | 64.45 Cr | 51.60 Cr | 43.71 Cr |
| EBITDA | 144.00 Cr | 125.00 Cr | 165.00 Cr | 104.00 Cr | 165.00 Cr | 145.00 Cr | 157.00 Cr | 146.00 Cr | 95.75 Cr | 118.63 Cr | 123.08 Cr | 102.41 Cr | 116.36 Cr |
| Interest Expense | 7.00 Cr | 15.00 Cr | 18.00 Cr | 18.00 Cr | 20.00 Cr | 21.00 Cr | 30.00 Cr | 36.00 Cr | 36.15 Cr | 31.11 Cr | 31.82 Cr | 29.52 Cr | 43.60 Cr |
| Pretax Income | 123.00 Cr | 97.00 Cr | 151.00 Cr | 79.00 Cr | 124.00 Cr | 108.00 Cr | 110.00 Cr | 95.00 Cr | 25.54 Cr | 49.31 Cr | 52.06 Cr | 33.50 Cr | 30.16 Cr |
| Tax Provision | 28.29 Cr | 23.28 Cr | 36.24 Cr | 20.54 Cr | 32.24 Cr | 30.24 Cr | 29.70 Cr | 23.75 Cr | 4.50 Cr | 11.52 Cr | 13.03 Cr | 9.07 Cr | 5.96 Cr |
| Net Income | 95.00 Cr | 74.00 Cr | 114.00 Cr | 58.00 Cr | 92.00 Cr | 78.00 Cr | 80.00 Cr | 71.00 Cr | 21.05 Cr | 37.79 Cr | 39.03 Cr | 24.43 Cr | 24.20 Cr |
| Diluted EPS | 4.78 | 3.72 | 5.77 | 2.93 | 4.64 | 3.93 | 4.06 | 3.57 | 1.06 | 1.91 | 1.97 | 1.23 | 1.23 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,717.00 Cr | 2,063.00 Cr | 2,153.00 Cr | 1,859.00 Cr | 1,934.00 Cr | 2,080.00 Cr | 2,519.00 Cr | - | 2,782.16 Cr | 3,271.45 Cr | 4,151.39 Cr | 4,141.35 Cr |
| Cost of Revenue | - | - | - | - | - | - | - | - | 1,771.34 Cr | 2,087.23 Cr | 1,845.70 Cr | 1,891.81 Cr |
| Gross Profit | - | - | - | - | - | - | - | - | 1,010.83 Cr | 1,184.22 Cr | 2,305.69 Cr | 2,249.54 Cr |
| Operating Expenses | 1,468.00 Cr | 1,646.00 Cr | 1,828.00 Cr | 1,696.00 Cr | 1,778.00 Cr | 1,897.00 Cr | 2,141.00 Cr | - | 617.95 Cr | 697.17 Cr | 1,884.40 Cr | 2,016.74 Cr |
| Operating Income | 233.00 Cr | 387.00 Cr | 292.00 Cr | 130.00 Cr | 121.00 Cr | 140.00 Cr | 336.00 Cr | - | 392.87 Cr | 487.05 Cr | 421.30 Cr | 232.79 Cr |
| EBITDA | 249.00 Cr | 417.00 Cr | 325.00 Cr | 163.00 Cr | 156.00 Cr | 183.00 Cr | 379.00 Cr | - | 476.55 Cr | 597.72 Cr | 576.74 Cr | 461.47 Cr |
| Interest Expense | 65.00 Cr | 55.00 Cr | 42.00 Cr | 35.00 Cr | 36.00 Cr | 39.00 Cr | 28.00 Cr | - | 53.23 Cr | 64.83 Cr | 123.16 Cr | 136.04 Cr |
| Pretax Income | 207.00 Cr | 379.00 Cr | 353.00 Cr | 194.00 Cr | 95.00 Cr | 57.00 Cr | 340.00 Cr | - | 358.59 Cr | 450.31 Cr | 337.65 Cr | 166.25 Cr |
| Tax Provision | 62.10 Cr | 128.86 Cr | 120.02 Cr | 69.84 Cr | 35.15 Cr | -16.53 Cr | 91.80 Cr | - | 81.81 Cr | 112.39 Cr | 87.65 Cr | 39.57 Cr |
| Net Income | 146.00 Cr | 251.00 Cr | 232.00 Cr | 125.00 Cr | 60.00 Cr | 73.00 Cr | 249.00 Cr | - | 276.78 Cr | 337.93 Cr | 250.00 Cr | 126.68 Cr |
| Diluted EPS | 7.38 | 12.74 | 11.76 | 6.39 | 3.05 | 3.74 | 12.70 | 18.11 | 13.97 | 17.06 | 12.62 | - |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,242.00 Cr | 1,392.00 Cr | 1,524.00 Cr | 1,699.00 Cr | 1,625.00 Cr | 1,696.00 Cr | 2,296.00 Cr | - | 3,047.82 Cr | 3,568.60 Cr | 4,259.62 Cr | 4,491.83 Cr |
| Current Assets | - | - | - | - | - | - | - | - | 1,701.52 Cr | 2,139.73 Cr | 2,228.28 Cr | 2,389.90 Cr |
| Cash & Equivalents | - | - | - | - | - | - | - | - | 91.66 Cr | 92.56 Cr | 106.23 Cr | 113.56 Cr |
| Inventory | - | - | - | - | - | - | - | - | 894.68 Cr | 1,142.52 Cr | 1,162.59 Cr | 1,250.87 Cr |
| Receivables | - | - | - | - | - | - | - | - | 397.00 Cr | 451.75 Cr | 591.83 Cr | 512.96 Cr |
| Total Liabilities | - | - | - | - | - | - | - | - | 1,255.12 Cr | 1,479.54 Cr | 1,982.04 Cr | 2,136.53 Cr |
| Current Liabilities | - | - | - | - | - | - | - | - | 945.82 Cr | 1,180.18 Cr | 1,313.96 Cr | 1,395.65 Cr |
| Long Term Debt | - | - | - | - | - | - | - | - | 198.43 Cr | 135.66 Cr | 269.97 Cr | 339.98 Cr |
| Total Debt | 386.00 Cr | 409.00 Cr | 311.00 Cr | 384.00 Cr | 337.00 Cr | 349.00 Cr | 577.00 Cr | - | 876.32 Cr | 955.93 Cr | 1,448.72 Cr | 1,342.33 Cr |
| Total Equity | 421.00 Cr | 630.00 Cr | 846.00 Cr | 956.00 Cr | 974.00 Cr | 986.00 Cr | 1,284.00 Cr | - | 1,792.70 Cr | 2,089.07 Cr | 2,277.57 Cr | 2,355.30 Cr |
| Shares Outstanding | - | - | - | - | - | - | - | - | 19.81 Cr | 19.81 Cr | 19.81 Cr | 19.81 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 236.00 Cr | 153.00 Cr | 216.00 Cr | 42.00 Cr | 215.00 Cr | 140.00 Cr | -20.00 Cr | - | 755.00 Cr | 145.80 Cr | 394.14 Cr | 572.86 Cr |
| Investing Cash Flow | -103.00 Cr | -113.00 Cr | -78.00 Cr | -52.00 Cr | -101.00 Cr | 16.00 Cr | -189.00 Cr | - | -473.82 Cr | -97.55 Cr | -485.09 Cr | -216.77 Cr |
| Financing Cash Flow | -114.00 Cr | -61.00 Cr | -148.00 Cr | 17.00 Cr | -106.00 Cr | -40.00 Cr | 185.00 Cr | - | -574.41 Cr | -47.35 Cr | 104.62 Cr | -348.76 Cr |
| Capital Expenditure | -85.00 Cr | -122.00 Cr | -88.00 Cr | -56.00 Cr | -60.00 Cr | -33.00 Cr | -36.00 Cr | - | -342.07 Cr | -135.07 Cr | -251.58 Cr | -202.30 Cr |
| Free Cash Flow | 151.00 Cr | 31.00 Cr | 128.00 Cr | -14.00 Cr | 155.00 Cr | 107.00 Cr | -56.00 Cr | - | 412.93 Cr | 10.73 Cr | 142.56 Cr | 370.57 Cr |
| Net Change in Cash | 19.00 Cr | -21.00 Cr | -10.00 Cr | 7.00 Cr | 8.00 Cr | 116.00 Cr | -23.00 Cr | - | -293.23 Cr | 89.91 L | 13.67 Cr | 7.33 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | 36.3% | 36.2% | 55.5% | 54.3% |
| Operating Margin % | 13.6% | 18.8% | 13.6% | 7.0% | 6.3% | 6.7% | 13.3% | - | 14.1% | 14.9% | 10.1% | 5.6% |
| Net Margin % | 8.5% | 12.2% | 10.8% | 6.7% | 3.1% | 3.5% | 9.9% | - | 9.9% | 10.3% | 6.0% | 3.1% |
| ROE % | 34.7% | 39.8% | 27.4% | 13.1% | 6.2% | 7.4% | 19.4% | - | 15.4% | 16.2% | 11.0% | 5.4% |
| ROCE % | - | - | - | - | - | - | - | - | 18.7% | 20.4% | 14.3% | 7.5% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for ICIL
Bharti Airtel lifts Airtel Africa stake to 79% after ICIL share swap - marketscreener.com
<a href="https://news.google.com/rss/articles/CBMivAFBVV95cUxQRFJzb2RJaXZseXJtNVRTNHVUUUtnMElfbjFmNlh4TzQwd24zQTBtNEVsTjNaZ0k5TlhmVUhQT3U1cm9mMXNvRGc4N2R0MjdEV3NVMXk3cVl5ZWdUTjZpSXUtdWM5NUlGYVEwNzFFdVFrSGF5TThsRDdaUkhEZTB3eGpMNnFGS3BXdjJmd1…
Bharti Airtel completes share swap with ICIL, raises Africa stake to 79% - BusinessLine
<a href="https://news.google.com/rss/articles/CBMi4wFBVV95cUxOWGE4cHlRMW0tdllsc21vZmZBMTBybUd5SFdUdzhBaXBaeVI1ZWtOZjR0RWxpeWh5V2stODhKYVNUa0thUklUQm92VHpFSWhOYjRnVkJFVi1SSEk4Z3paT2xNS1BTcHN1NjNFOTJiNHNuc3c4Q2JMQmxmNm5IZktjNXN2UE5VQ3JHR2pfcF…
Indo Count Industries Limited Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now - simplywall.st
<a href="https://news.google.com/rss/articles/CBMi6AFBVV95cUxQb1V3bVNpRW9hUTdsdmZKb1NxTHJ3UzVVVWVnS2ZYcmQ5Q2xyUnJYdE5TWTBZSjB4ZWlNa3YxS3hqaTFDcnFxYU5Hb0VBcWZVLUM5QzQyRjhuY1c1LXlpQXprbVpia2o2QzdrMlhnUDVfTzN4V19kQ2Vmd3hydEY2cnJXRkdjaTJLV1BjU3…
HOT STOCKS: CARYSIL Hits All-Time High; NIACL, KPRMILL, STARHEALTH, ICIL Lead Gainers; CENTUM, VBL, NBCC, APARINDS Among Top Losers While BEL, DMART, LUPIN Climb Above 50-SMA - MarketSmith India
<a href="https://news.google.com/rss/articles/CBMiowJBVV95cUxObGhGa1dQMmM1WWR0VVJPMVFHVFBBcUlKNXhjZHdtTk91Vy1oUzRUWTdrNzlJZFhwRkdLYnYxMXFLNVMtdkh2Rkk2ellfbnN1TXlZNXNyWmYycUpXaTFtQ3RvVDdrb0ZMV3ZJbWpuM0hOXzl3djQyT0VkazllNHBRd0x0ZUVLRjhwTDFIUU…
Bharti Airtel To Raise Airtel Africa Stake In Rs 28,000-Crore Stock Swap - NDTV Profit
<a href="https://news.google.com/rss/articles/CBMitwFBVV95cUxOX3JZdU02VUJqa3VfTmRSaWQxYmRUWkgxNXh4WE54cDZaTU5qWjJwTF9SUy1GVDVvcTliU3JjNEd6dWhDQlpmOUFRS1hyVHE5TWU1LTduSWthb21FcVJueFJ3OEFIU21TTjUwcW5RSVllQm5USUwtQzhQOVdxQzV1TmdOSmU5R0NSN010Zn…
Bharti Airtel promoter entity ICIL sells 3.43 cr shares for ₹7,189 cr - ET Telecom
<a href="https://news.google.com/rss/articles/CBMizgFBVV95cUxNb0FPamVOVEFGQ25WVHpOQlUtaU9aX2JPRnd4djRRSTRKNlI3UllFUU9wb0g0NDlmajBxRlJTQnZjdnZMUGZNcl9oaGNTSVBQLU4tS2JLME52R1UyV18yR3QwOWtTMmNNUWp2ZWkxSVJSdGF3UThKWE9PTDZZcjAzQjF3dFBNQ3g3VWRGLW…
ICIL — Frequently Asked Questions
What is the current share price of Indo Count Industries Limited (ICIL)?
As of 2026-07-15 09:52 IST, Indo Count Industries Limited (ICIL) trades at ₹415.75 on NSE. Its 52-week range is ₹223.57 to ₹441.05.
What is the market capitalisation of ICIL?
Indo Count Industries Limited (ICIL) has a market capitalisation of ₹8,234.11 Cr on NSE.
What is the P/E ratio of ICIL?
ICIL trades at a trailing price-to-earnings (P/E) ratio of 32.94. The industry average P/E is 30.43. Its price-to-book (P/B) ratio is 3.44.
Does ICIL pay a dividend?
Indo Count Industries Limited (ICIL) currently offers a dividend yield of 0.48%.
What is the return on equity (ROE) of ICIL?
ICIL has a return on equity (ROE) of 5.38%. Its return on capital employed (ROCE) is 9.76%.
Is ICIL a good stock to buy?
This page provides a data-driven analysis of Indo Count Industries Limited (ICIL), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.