Hawkins Cookers Limited HAWKINCOOK NSE

Consumer Cyclical · Furnishings, Fixtures & Appliances · India

https://www.hawkinscookers.com

Hawkins Cookers Limited manufactures, trades, and sells kitchenware in India and internationally. The company offers pressure cookers; and cookware, including tavas, frying pans, deep frying pans, saucepans, cook-n-serve bowls, handis, stewpots, sauté pans, Uttapam pan, Tpan, casserole and mini casserole, appe pan, grill pan, dutch ovens, shallow kadhai, pizza makers, cake bakers, spatula, and cookware sets, as well as offers kitchen electricals and accessories; and parts and repair services for its products. It also provides cook-n-serve frying pan; handi; metro patila; tasla; tadka pan; multi snack pan; pasta pans; and CNS bowl products, as well as kitchen gift sets. The company also exports its products. Hawkins Cookers Limited was incorporated in 1959 and is based in Mumbai, India.

Market & Price

Market Cap

Current Price

₹7,483.00

High / Low (52W)

₹7,570.90 / ₹7,170.00

Beta

0.04

Valuation

Stock P/E

31.45

Industry PE

26.67

Forward P/E

PEG Ratio

Book Value

₹703.98

Price to Book

10.63

P/S

EV/EBITDA

21.91

Dividend Yield

Profitability & Returns

ROCE

38.59%

ROE

ROA

Profit Margin

10.53%

Op Margin

12.88%

EPS (Latest Qtr)

₹63.39

EPS (TTM)

₹237.96

Balance Sheet & Liquidity

Debt/Equity

0.16

Quick Ratio

Current Ratio

Debt

₹60.28 Cr

Total Assets

₹583.91 Cr

Current Assets

₹456.43 Cr

Working Capital

₹281.10 Cr

Ownership

Promoter Holding

56.95%

Chg in Prom Hold

FII / Inst Holding

16.83%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹3,750.39 Cr

Total Revenue (TTM)

₹1,194.16 Cr

EBITDA

₹171.21 Cr

Free Cash Flow

Operating Cash Flow

Shares Outstanding

Gross Margin

50.33%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

4.96%

Profit 5Y

10.99%

Revenue (YoY)

16.20%

Earnings (YoY)

58.10%

PROS

Healthy ROCE of 38.6%.
Profit CAGR of 11.0% over 5 years.

CONS

No notable concerns flagged.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	HAWKINCOOK Hawkins Cookers Limited NSE	7,483.00	31.45	-	-	38.59%	-	4.96%	10.99%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	295.85 Cr	285.70 Cr	283.96 Cr	239.08 Cr	-	331.95 Cr
Cost of Revenue	144.08 Cr	135.43 Cr	157.88 Cr	113.87 Cr	-	162.23 Cr
Gross Profit	151.77 Cr	150.27 Cr	126.08 Cr	125.21 Cr	-	169.72 Cr
Operating Expenses	108.57 Cr	124.37 Cr	81.81 Cr	93.15 Cr	-	126.96 Cr
Operating Income	43.20 Cr	25.90 Cr	44.27 Cr	32.06 Cr	-	42.76 Cr
EBITDA	48.96 Cr	31.96 Cr	50.12 Cr	38.56 Cr	-	49.75 Cr
Interest Expense	82.00 L	68.00 L	45.44 L	75.00 L	-	80.00 L
Pretax Income	45.68 Cr	28.63 Cr	46.90 Cr	34.88 Cr	-	45.13 Cr
Tax Provision	11.59 Cr	7.44 Cr	12.54 Cr	8.94 Cr	-	11.61 Cr
Net Income	34.08 Cr	21.20 Cr	34.35 Cr	25.94 Cr	-	33.52 Cr
Diluted EPS	64.46	40.09	-	49.05	60.43	63.39

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	945.37 Cr	989.95 Cr	1,007.42 Cr	1,093.06 Cr
Cost of Revenue	496.78 Cr	519.48 Cr	500.15 Cr	545.67 Cr
Gross Profit	448.59 Cr	470.47 Cr	507.27 Cr	547.39 Cr
Operating Expenses	335.49 Cr	342.86 Cr	365.75 Cr	403.14 Cr
Operating Income	113.10 Cr	127.61 Cr	141.52 Cr	144.25 Cr
EBITDA	125.57 Cr	139.44 Cr	160.72 Cr	167.98 Cr
Interest Expense	6.01 Cr	4.81 Cr	4.48 Cr	2.81 Cr
Pretax Income	112.91 Cr	126.91 Cr	147.55 Cr	154.87 Cr
Tax Provision	29.02 Cr	32.13 Cr	37.71 Cr	40.18 Cr
Net Income	83.89 Cr	94.78 Cr	109.84 Cr	114.69 Cr
Diluted EPS	158.64	179.24	207.72	216.90

Compounded Sales Growth

5 Years:	4.96%
1 Year:	16.20%

Compounded Profit Growth

5 Years:	10.99%
1 Year:	58.10%

Stock Price Performance

1 Year:	-1.16%
6 Months:	-
3 Months:	-
1 Month:	+0.05%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	409.75 Cr	460.38 Cr	526.20 Cr	583.91 Cr
Current Assets	344.68 Cr	374.59 Cr	426.91 Cr	456.43 Cr
Cash & Equivalents	3.15 Cr	11.44 Cr	12.06 Cr	10.74 Cr
Inventory	178.10 Cr	169.56 Cr	140.46 Cr	150.17 Cr
Receivables	52.83 Cr	47.42 Cr	47.71 Cr	61.00 Cr
Total Liabilities	196.57 Cr	184.25 Cr	192.72 Cr	200.66 Cr
Current Liabilities	154.18 Cr	153.79 Cr	169.78 Cr	175.33 Cr
Long Term Debt	34.37 Cr	20.78 Cr	13.48 Cr	16.25 Cr
Total Debt	43.40 Cr	42.31 Cr	31.36 Cr	23.13 Cr
Total Equity	213.18 Cr	276.13 Cr	333.48 Cr	383.25 Cr
Shares Outstanding	52.88 L	52.88 L	52.88 L	52.88 L

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	-52.15 Cr	92.27 Cr	174.26 Cr	101.91 Cr
Investing Cash Flow	81.98 Cr	-47.47 Cr	-103.55 Cr	-27.46 Cr
Financing Cash Flow	-51.28 Cr	-33.25 Cr	-70.07 Cr	-75.77 Cr
Capital Expenditure	-20.11 Cr	-20.15 Cr	-25.65 Cr	-32.74 Cr
Free Cash Flow	-72.26 Cr	72.12 Cr	148.61 Cr	69.17 Cr
Net Change in Cash	-21.45 Cr	11.55 Cr	63.23 L	-1.32 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	47.5%	47.5%	50.4%	50.1%
Operating Margin %	12.0%	12.9%	14.0%	13.2%
Net Margin %	8.9%	9.6%	10.9%	10.5%
ROE %	39.4%	34.3%	32.9%	29.9%
ROCE %	44.3%	41.6%	39.7%	35.3%

Shareholding Pattern

Insiders

56.95%

Institutions

16.83%

Public Float

39.09%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for HAWKINCOOK

No recent headlines available.

HAWKINCOOK · Consumer Cyclical