Goodyear India Limited GOODYEAR NSE

Consumer Cyclical · Auto Parts · India

https://www.goodyear.co.in

Goodyear India Limited manufactures and sells tyres, tubes, and flaps under the Goodyear brand in India and internationally. It offers automotive tyres, such as farm, commercial truck tyres, and passenger car tyres; and other products, including tubes and flaps. The company serves original equipment manufacturers for tractors, passenger car owners, fleet operators, the export market, and ancillary buyers for tubes and flaps. Goodyear India Limited was founded in 1898 and is based in Gurugram, India. Goodyear India Limited operates as a subsidiary of Goodyear Orient Company (Private) Limited.

Market & Price

Market Cap

₹1,698.85 Cr

Current Price

₹736.50

High / Low (52W)

₹1,273.70 / ₹734.10

Beta

Valuation

Stock P/E

29.94

Industry PE

26.67

Forward P/E

PEG Ratio

Book Value

₹249.35

Price to Book

2.95

P/S

0.68

EV/EBITDA

9.35

Dividend Yield

3.60%

Profitability & Returns

ROCE

12.05%

ROE

10.17%

ROA

5.51%

Profit Margin

2.46%

Op Margin

5.56%

EPS (Latest Qtr)

₹10.68

EPS (TTM)

₹24.60

Balance Sheet & Liquidity

Debt/Equity

4.45

Quick Ratio

0.91

Current Ratio

1.43

Debt

₹26.95 Cr

Total Assets

₹1,243.71 Cr

Current Assets

₹791.00 Cr

Working Capital

₹205.77 Cr

Ownership

Promoter Holding

75.71%

Chg in Prom Hold

FII / Inst Holding

7.98%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹1,490.57 Cr

Total Revenue (TTM)

₹2,494.58 Cr

EBITDA

₹159.39 Cr

Free Cash Flow

₹106.85 Cr

Operating Cash Flow

₹112.28 Cr

Shares Outstanding

₹2.31 Cr

Gross Margin

30.17%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

2.01%

Profit 5Y

-18.78%

Revenue (YoY)

3.00%

Earnings (YoY)

99.10%

PROS

Attractive dividend yield of 3.60%.
Generates positive free cash flow.

CONS

Earnings shrank at -18.8% CAGR over 5 years.
Trading 42.2% below its 52-week high.
RSI at 19 suggests oversold conditions.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	GOODYEAR Goodyear India Limited NSE	736.50	29.94	₹1,698.85 Cr	3.60%	12.05%	10.17%	2.01%	-18.78%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	-	631.72 Cr	573.50 Cr	656.22 Cr	596.46 Cr	606.91 Cr
Cost of Revenue	-	465.70 Cr	440.73 Cr	475.41 Cr	423.99 Cr	418.64 Cr
Gross Profit	-	166.02 Cr	132.77 Cr	180.81 Cr	172.47 Cr	188.27 Cr
Operating Expenses	-	155.96 Cr	127.56 Cr	165.26 Cr	158.19 Cr	158.33 Cr
Operating Income	-	10.06 Cr	5.21 Cr	15.55 Cr	14.28 Cr	29.94 Cr
EBITDA	-	28.54 Cr	21.37 Cr	32.90 Cr	31.39 Cr	46.78 Cr
Interest Expense	-	1.50 Cr	1.32 Cr	1.26 Cr	1.30 Cr	1.20 Cr
Pretax Income	-	13.27 Cr	6.81 Cr	18.96 Cr	17.52 Cr	33.35 Cr
Tax Provision	-	3.79 Cr	1.94 Cr	4.85 Cr	4.45 Cr	8.72 Cr
Net Income	-	9.48 Cr	4.87 Cr	14.11 Cr	13.07 Cr	24.63 Cr
Diluted EPS	6.82	4.11	-	6.12	5.67	10.68

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	2,429.42 Cr	2,917.76 Cr	2,515.08 Cr	2,578.85 Cr
Cost of Revenue	1,745.28 Cr	2,191.19 Cr	1,843.26 Cr	1,919.10 Cr
Gross Profit	684.14 Cr	726.57 Cr	671.82 Cr	659.75 Cr
Operating Expenses	561.05 Cr	571.01 Cr	555.14 Cr	596.80 Cr
Operating Income	123.09 Cr	155.56 Cr	116.68 Cr	62.95 Cr
EBITDA	195.24 Cr	223.24 Cr	187.56 Cr	134.11 Cr
Interest Expense	4.12 Cr	3.87 Cr	4.24 Cr	4.68 Cr
Pretax Income	138.45 Cr	165.38 Cr	128.03 Cr	74.68 Cr
Tax Provision	35.56 Cr	42.52 Cr	33.18 Cr	19.56 Cr
Net Income	102.89 Cr	122.86 Cr	94.85 Cr	55.12 Cr
Diluted EPS	-	-	41.12	23.90

Compounded Sales Growth

5 Years:	2.01%
1 Year:	3.00%

Compounded Profit Growth

5 Years:	-18.78%
1 Year:	99.10%

Stock Price Performance

1 Year:	-42.18%
6 Months:	-
3 Months:	-
1 Month:	-6.70%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	1,365.01 Cr	1,261.29 Cr	1,179.39 Cr	1,243.71 Cr
Current Assets	963.60 Cr	793.75 Cr	718.85 Cr	791.00 Cr
Cash & Equivalents	185.79 Cr	147.83 Cr	119.06 Cr	189.95 Cr
Inventory	301.01 Cr	286.33 Cr	304.49 Cr	285.96 Cr
Receivables	249.64 Cr	321.50 Cr	267.39 Cr	282.61 Cr
Total Liabilities	650.18 Cr	655.48 Cr	597.94 Cr	640.76 Cr
Current Liabilities	612.40 Cr	619.72 Cr	564.11 Cr	585.23 Cr
Long Term Debt	-	-	-	-
Total Debt	16.66 Cr	9.51 Cr	6.89 Cr	29.15 Cr
Total Equity	714.83 Cr	605.81 Cr	581.45 Cr	602.95 Cr
Shares Outstanding	2.31 Cr	2.31 Cr	2.31 Cr	2.31 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	89.32 Cr	112.19 Cr	134.87 Cr	131.20 Cr
Investing Cash Flow	-49.97 Cr	90.59 Cr	-33.80 Cr	-17.02 Cr
Financing Cash Flow	-236.48 Cr	-240.74 Cr	-129.84 Cr	-43.29 Cr
Capital Expenditure	-73.44 Cr	-111.02 Cr	-54.84 Cr	-24.05 Cr
Free Cash Flow	15.88 Cr	1.17 Cr	80.03 Cr	107.15 Cr
Net Change in Cash	-197.13 Cr	-37.96 Cr	-28.77 Cr	70.89 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	28.2%	24.9%	26.7%	25.6%
Operating Margin %	5.1%	5.3%	4.6%	2.4%
Net Margin %	4.2%	4.2%	3.8%	2.1%
ROE %	14.4%	20.3%	16.3%	9.1%
ROCE %	16.4%	24.2%	19.0%	9.6%

Shareholding Pattern

Insiders

75.71%

Institutions

7.98%

Public Float

32.86%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for GOODYEAR

No recent headlines available.

GOODYEAR · Consumer Cyclical