Goldiam International Limited GOLDIAM NSE

Consumer Cyclical · Luxury Goods · India

https://www.goldiam.com

Goldiam International Limited, together with its subsidiaries, manufactures and sells gold/silver/platinum and diamond studded jewelry products in India. It operates in two segments, Jewellery Manufacturing Activity and Investment Activity. The company offers engagement and anniversary rings, wedding bands, bridal sets, earrings, pendants, and necklaces. It also exports its products to the United States, the Middle East, Europe, Australia, and Canada. The company offers its products to retailers, departmental stores, and wholesalers through e-commerce drop shipments and B2B website. Goldiam International Limited was incorporated in 1986 and is headquartered in Mumbai, India.

Market & Price

Market Cap

₹4,617.21 Cr

Current Price

₹408.90

High / Low (52W)

₹435.95 / ₹268.65

Beta

0.97

Valuation

Stock P/E

27.03

Industry PE

26.67

Forward P/E

PEG Ratio

Book Value

₹90.49

Price to Book

4.52

P/S

4.73

EV/EBITDA

20.66

Dividend Yield

0.92%

Profitability & Returns

ROCE

20.31%

ROE

18.38%

ROA

10.51%

Profit Margin

17.46%

Op Margin

18.69%

EPS (Latest Qtr)

₹3.30

EPS (TTM)

₹15.13

Balance Sheet & Liquidity

Debt/Equity

0.07

Quick Ratio

3.11

Current Ratio

5.94

Debt

₹77.01 Cr

Total Assets

₹1,362.58 Cr

Current Assets

₹1,246.85 Cr

Working Capital

₹1,036.84 Cr

Ownership

Promoter Holding

61.21%

Chg in Prom Hold

FII / Inst Holding

0.41%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹4,220.42 Cr

Total Revenue (TTM)

₹976.86 Cr

EBITDA

₹204.30 Cr

Free Cash Flow

₹-58.54 Cr

Operating Cash Flow

₹23.62 Cr

Shares Outstanding

₹11.29 Cr

Gross Margin

33.63%

Payout Ratio

24.82%

Growth (CAGR)

Revenue 5Y

22.36%

Profit 5Y

26.42%

Revenue (YoY)

17.50%

Earnings (YoY)

52.60%

PROS

Healthy ROCE of 20.3%.
Compounding revenue at 22.4% over 5 years.
Profit CAGR of 26.4% over 5 years.
In a confirmed uptrend (50-DMA above 200-DMA).

CONS

No notable concerns flagged.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	GOLDIAM Goldiam International Limited NSE	408.90	27.03	₹4,617.21 Cr	0.92%	20.31%	18.38%	22.36%	26.42%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	279.63 Cr	198.57 Cr	229.73 Cr	192.81 Cr	319.71 Cr	234.60 Cr
Cost of Revenue	-	191.61 Cr	129.58 Cr	159.03 Cr	128.68 Cr	218.66 Cr	142.01 Cr
Gross Profit	-	88.02 Cr	68.99 Cr	70.70 Cr	64.13 Cr	101.05 Cr	92.59 Cr
Operating Expenses	-	27.11 Cr	33.92 Cr	31.11 Cr	27.47 Cr	32.31 Cr	48.74 Cr
Operating Income	-	60.90 Cr	35.08 Cr	39.59 Cr	36.66 Cr	68.74 Cr	43.85 Cr
EBITDA	-	70.84 Cr	42.89 Cr	47.12 Cr	47.42 Cr	90.76 Cr	58.28 Cr
Interest Expense	-	5.17 L	80.81 L	14.51 L	7.79 L	21.20 L	1.41 Cr
Pretax Income	-	69.19 Cr	37.59 Cr	45.40 Cr	45.68 Cr	88.56 Cr	51.18 Cr
Tax Provision	-	19.43 Cr	14.41 Cr	11.78 Cr	14.32 Cr	20.17 Cr	13.95 Cr
Net Income	-	49.76 Cr	23.18 Cr	33.62 Cr	31.36 Cr	68.39 Cr	37.23 Cr
Diluted EPS	2.07	4.66	2.17	3.15	2.60	6.06	3.30

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	533.18 Cr	602.87 Cr	780.98 Cr	976.86 Cr
Cost of Revenue	-	365.66 Cr	423.69 Cr	511.57 Cr	648.38 Cr
Gross Profit	-	167.53 Cr	179.18 Cr	269.41 Cr	328.48 Cr
Operating Expenses	-	70.38 Cr	70.50 Cr	115.63 Cr	138.74 Cr
Operating Income	-	97.15 Cr	108.69 Cr	153.78 Cr	189.74 Cr
EBITDA	-	125.09 Cr	128.22 Cr	182.55 Cr	248.67 Cr
Interest Expense	-	23.86 L	2.77 L	96.67 L	3.29 Cr
Pretax Income	-	117.47 Cr	122.09 Cr	172.52 Cr	230.82 Cr
Tax Provision	-	32.28 Cr	31.19 Cr	55.41 Cr	60.23 Cr
Net Income	-	84.42 Cr	90.81 Cr	117.10 Cr	170.59 Cr
Diluted EPS	-	7.82	8.45	10.97	15.11

Compounded Sales Growth

5 Years:	22.36%
1 Year:	17.50%

Compounded Profit Growth

5 Years:	26.42%
1 Year:	52.60%

Stock Price Performance

1 Year:	+10.96%
6 Months:	+10.46%
3 Months:	+15.59%
1 Month:	+8.43%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	704.84 Cr	734.33 Cr	893.60 Cr	1,362.58 Cr
Current Assets	-	636.08 Cr	676.07 Cr	825.80 Cr	1,246.85 Cr
Cash & Equivalents	-	118.30 Cr	144.11 Cr	181.33 Cr	262.92 Cr
Inventory	-	248.31 Cr	222.60 Cr	388.44 Cr	583.12 Cr
Receivables	-	147.32 Cr	142.68 Cr	150.11 Cr	174.20 Cr
Total Liabilities	-	112.72 Cr	98.86 Cr	148.45 Cr	251.47 Cr
Current Liabilities	-	106.00 Cr	92.34 Cr	127.31 Cr	210.02 Cr
Long Term Debt	-	-	-	-	-
Total Debt	-	2.68 Cr	4.69 Cr	27.01 Cr	77.01 Cr
Total Equity	-	585.66 Cr	630.46 Cr	740.06 Cr	1,106.02 Cr
Shares Outstanding	-	10.90 Cr	10.68 Cr	10.68 Cr	11.29 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	65.17 Cr	107.01 Cr	-10.12 Cr	23.62 Cr
Investing Cash Flow	-	-1.76 Cr	-27.57 Cr	63.22 Cr	-70.78 Cr
Financing Cash Flow	-	-31.12 Cr	-53.52 Cr	-15.86 Cr	171.15 Cr
Capital Expenditure	-	-9.23 Cr	-6.59 Cr	-7.49 Cr	-15.65 Cr
Free Cash Flow	-	55.93 Cr	100.43 Cr	-17.61 Cr	7.97 Cr
Net Change in Cash	-	32.29 Cr	25.92 Cr	37.23 Cr	123.99 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	31.4%	29.7%	34.5%	33.6%
Operating Margin %	-	18.2%	18.0%	19.7%	19.4%
Net Margin %	-	15.8%	15.1%	15.0%	17.5%
ROE %	-	14.4%	14.4%	15.8%	15.4%
ROCE %	-	16.2%	16.9%	20.1%	16.5%

Shareholding Pattern

Insiders

61.21%

Institutions

0.41%

Public Float

1.06%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for GOLDIAM

No recent headlines available.

GOLDIAM · Consumer Cyclical