Gabriel India Limited GABRIEL NIFTY_SMALLNSE

Consumer Cyclical · Auto Parts · India

https://www.anandgroupindia.com/gabrielindia

Gabriel India Limited manufactures and sells of ride control products to the automotive industry in India, the Netherlands, and internationally. The company provides canister shock absorbers, telescopic front forks, inverted front forks, floating piston shock absorbers, mono-tube and twin-tube shock absorbers, semi-active front forks, semi-active shock absorbers, semi-active suspension, mono shox, rear shock absorbers, strut assemblies, FSD suspension, and axle, cabin, and seat dampers. It also offers double-acting hydraulic shock absorbers for conventional coaches, shock absorbers for EMU/MEMU/DMU coaches, dampers for diesel locomotives, dampers for rajdhani and shatabdi coaches, dampers for ICF Train 18 - Vande Bharat coaches, and dampers for electric locomotives. In addition, the company provides macpherson struts, gas springs, brake pads, drive shafts, suspension parts, suspension and strut bush kits, OC springs, coolants, brake fluids, front fork components, oil seals, front fork oil, wheel rims, alloy wheels, spokes, cone sets, and trailing arms, as well as mountain bikes and modern e-bikes. Further, it offers tubes, piston rods, and sinter parts. The company sells its products through carrying and forwarding agents, retailers, and distributors. It also exports its products. The company was incorporated in 1961 and is headquartered in Pune, India. Gabriel India Limited operates as a subsidiary of Asia Investments Private Limited.

Market & Price

Market Cap

₹15,802.27 Cr

Current Price

₹1,100.10

High / Low (52W)

₹1,314.83 / ₹589.71

Beta

0.72

Valuation

Stock P/E

62.51

Industry PE

26.67

Forward P/E

30.63

PEG Ratio

Book Value

₹88.98

Price to Book

12.36

P/S

3.39

EV/EBITDA

35.73

Dividend Yield

0.44%

Profitability & Returns

ROCE

22.79%

ROE

19.58%

ROA

9.48%

Profit Margin

5.41%

Op Margin

7.31%

EPS (Latest Qtr)

₹4.63

EPS (TTM)

₹17.60

Balance Sheet & Liquidity

Debt/Equity

0.11

Quick Ratio

1.15

Current Ratio

1.66

Debt

₹148.12 Cr

Total Assets

₹2,429.56 Cr

Current Assets

₹1,484.18 Cr

Working Capital

₹592.02 Cr

Ownership

Promoter Holding

55.99%

Chg in Prom Hold

FII / Inst Holding

19.26%

Chg in FII Hold

-0.56%

Financial Snapshot

Enterprise Value

₹15,646.97 Cr

Total Revenue (TTM)

₹4,666.93 Cr

EBITDA

₹437.94 Cr

Free Cash Flow

₹88.54 Cr

Operating Cash Flow

₹345.27 Cr

Shares Outstanding

₹14.36 Cr

Gross Margin

26.12%

Payout Ratio

27.64%

Growth (CAGR)

Revenue 5Y

16.53%

Profit 5Y

23.99%

Revenue (YoY)

12.70%

Earnings (YoY)

3.30%

PROS

Healthy ROCE of 22.8%.
Compounding revenue at 16.5% over 5 years.
Profit CAGR of 24.0% over 5 years.
Generates positive free cash flow.

CONS

Trading at a high P/E of 62.5.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	GABRIEL Gabriel India Limited NIFTY_SMALLNSE	1,100.10	62.51	₹15,802.27 Cr	0.44%	22.79%	19.58%	16.53%	23.99%
2	MARUTI Maruti Suzuki India Limited NIFTY50NSEAI	13,127.00	28.09	₹4.13 L Cr	1.07%	17.22%	14.43%	16.60%	21.11%
3	M&M Mahindra & Mahindra Limited NIFTY50NSEAI	3,045.60	20.00	₹3.66 L Cr	1.08%	17.26%	18.75%	18.44%	18.48%
4	TITAN Titan Company Limited NIFTY50NSE	4,074.90	71.43	₹3.61 L Cr	0.27%	38.43%	37.13%	23.83%	16.00%
5	ETERNAL Eternal Limited NSEAITECH	250.58	626.45	₹2.30 L Cr	-	2.87%	1.19%	97.70%	45.90%
6	EICHERMOT Eicher Motors Limited NIFTY50NSEAI	7,177.00	35.71	₹1.97 L Cr	0.98%	26.43%	23.77%	17.47%	23.70%
7	TVSMOTOR TVS Motor Company Limited NSE	3,355.70	52.91	₹1.59 L Cr	0.36%	28.86%	31.62%	26.91%	31.46%
8	HYUNDAI HYUNDAI MOTOR INDIA LTD NSE	1,924.00	28.82	₹1.56 L Cr	1.09%	32.62%	29.92%	5.50%	4.87%
9	MOTHERSON Samvardhana Motherson International Limited NSEAI	145.74	39.82	₹1.53 L Cr	0.41%	11.82%	10.11%	17.10%	37.17%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	-	1,073.15 Cr	1,098.38 Cr	1,180.30 Cr	1,178.66 Cr	1,209.59 Cr
Cost of Revenue	-	-	792.48 Cr	803.30 Cr	870.49 Cr	871.12 Cr	903.03 Cr
Gross Profit	-	-	280.67 Cr	295.08 Cr	309.81 Cr	307.54 Cr	306.57 Cr
Operating Expenses	-	-	195.65 Cr	214.79 Cr	222.03 Cr	226.14 Cr	218.20 Cr
Operating Income	-	-	85.02 Cr	80.29 Cr	87.78 Cr	81.40 Cr	88.37 Cr
EBITDA	-	-	114.13 Cr	109.28 Cr	118.90 Cr	100.60 Cr	121.66 Cr
Interest Expense	-	-	2.98 Cr	2.85 Cr	2.84 Cr	3.20 Cr	5.29 Cr
Pretax Income	-	-	87.41 Cr	81.43 Cr	91.01 Cr	71.92 Cr	91.79 Cr
Tax Provision	-	-	23.05 Cr	19.46 Cr	21.98 Cr	17.26 Cr	25.29 Cr
Net Income	-	-	64.36 Cr	61.97 Cr	69.03 Cr	54.67 Cr	66.61 Cr
Diluted EPS	4.38	-	4.48	4.31	4.81	3.81	4.63

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	2,949.63 Cr	3,376.50 Cr	4,063.38 Cr	4,666.93 Cr
Cost of Revenue	-	2,300.17 Cr	2,588.87 Cr	3,010.95 Cr	3,447.94 Cr
Gross Profit	-	649.46 Cr	787.63 Cr	1,052.43 Cr	1,218.99 Cr
Operating Expenses	-	483.75 Cr	552.66 Cr	744.05 Cr	881.16 Cr
Operating Income	-	165.71 Cr	234.97 Cr	308.38 Cr	337.84 Cr
EBITDA	-	231.08 Cr	312.02 Cr	415.63 Cr	450.44 Cr
Interest Expense	-	4.58 Cr	8.24 Cr	10.18 Cr	14.18 Cr
Pretax Income	-	177.91 Cr	243.84 Cr	324.16 Cr	336.15 Cr
Tax Provision	-	45.55 Cr	65.09 Cr	79.18 Cr	83.99 Cr
Net Income	-	132.35 Cr	178.75 Cr	244.98 Cr	252.28 Cr
Diluted EPS	6.23	9.21	12.44	17.05	-

Compounded Sales Growth

5 Years:	16.53%
1 Year:	12.70%

Compounded Profit Growth

5 Years:	23.99%
1 Year:	3.30%

Stock Price Performance

1 Year:	+73.21%
6 Months:	+6.75%
3 Months:	+13.91%
1 Month:	+7.26%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	1,428.00 Cr	1,779.48 Cr	2,024.27 Cr	2,429.56 Cr
Current Assets	-	942.33 Cr	1,140.07 Cr	1,263.91 Cr	1,484.18 Cr
Cash & Equivalents	-	39.83 Cr	59.93 Cr	37.84 Cr	113.55 Cr
Inventory	-	224.81 Cr	301.52 Cr	363.91 Cr	409.40 Cr
Receivables	-	383.71 Cr	634.39 Cr	706.99 Cr	676.51 Cr
Total Liabilities	-	557.74 Cr	777.33 Cr	840.99 Cr	1,037.74 Cr
Current Liabilities	-	519.31 Cr	705.02 Cr	772.14 Cr	892.16 Cr
Long Term Debt	-	-	-	-	44.45 Cr
Total Debt	-	11.16 Cr	74.97 Cr	69.09 Cr	148.12 Cr
Total Equity	-	870.26 Cr	1,002.15 Cr	1,183.29 Cr	1,368.74 Cr
Shares Outstanding	-	14.36 Cr	14.36 Cr	14.36 Cr	14.36 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	136.36 Cr	176.59 Cr	203.82 Cr	345.27 Cr
Investing Cash Flow	-	-103.83 Cr	-128.62 Cr	-148.83 Cr	-248.29 Cr
Financing Cash Flow	-	-33.70 Cr	-27.87 Cr	-80.95 Cr	-18.91 Cr
Capital Expenditure	-	-88.67 Cr	-162.78 Cr	-208.58 Cr	-239.81 Cr
Free Cash Flow	-	47.69 Cr	13.81 Cr	-4.76 Cr	105.46 Cr
Net Change in Cash	-	-1.17 Cr	20.10 Cr	-25.95 Cr	78.07 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	22.0%	23.3%	25.9%	26.1%
Operating Margin %	-	5.6%	7.0%	7.6%	7.2%
Net Margin %	-	4.5%	5.3%	6.0%	5.4%
ROE %	-	15.2%	17.8%	20.7%	18.4%
ROCE %	-	18.2%	21.9%	24.6%	22.0%

Shareholding Pattern

Insiders

55.99%

Institutions

19.26%

Public Float

43.77%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for GABRIEL

No recent headlines available.

GABRIEL · Consumer Cyclical