Firstsource Solutions Limited FSL NIFTY_SMALLNSETECH
Company Overview
Firstsource Solutions Limited provides technology-enabled business process services in Asia, the United Kingdom, the United States, and internationally. The company operates through four segments: Healthcare; Banking and Financial Services; Communications, Media and Technology; and Diverse Industries. It offers core banking, card and digital payments, consumer lending, mortgage, commercial lending, and fraud management; member enrollment, member engagement, digital mailroom, network operations, claims optimization, population health, and data intelligence solutions, as well as business process as a service solution; and patient access, revenue integrity, revenue recovery, and revenue command center solutions. The company also provides customer acquisition, subscriber operations, complaints and dispute management, revenue operations, and collections solutions; customer lifecycle management, community management, and billing operations; and managed engineering, customer support and success, revenue operations, and AI data solutions. In addition, it offers acquire and enroll, fund and pay, learn and engage, support and serve, collect and recover, and credential and place; customer engagement, merchant operations, fulfillment support, customer service and loyalty, and trust and safety; and customer acquisition, meter to cash, emergency services, and revenue operations and collections solutions. The company serves banking and financial services, healthcare, communications, media, technology, retail and digital marketplaces, education technology, and energy and utilities industries. The company was formerly known as ICICI OneSource Limited and changed its name to Firstsource Solutions Limited in November 2006. The company was founded in 2000 and is based in Mumbai, India. Firstsource Solutions Limited operates as a subsidiary of RPSG Ventures Limited.
Why Investors Should Care
Generates a return on equity of 15.4%, reflecting efficient use of shareholder capital.
Return on capital employed stands at 17.7%.
Revenue has grown at a 17.1% CAGR over the past five years.
Trades at a P/E of 27.7, below the sector median of 28.0.
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Mar 2026 Revenue of ₹9,616.12 Cr (+20.6% YoY); net profit ₹674.42 Cr.
- Trailing 12 Months Year-on-year growth — revenue +20.6%, earnings +13.5%.
- 5-Year Trend Long-term compounding — revenue CAGR 17.1%, profit CAGR 9.5%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 17.12% |
| 1 Year: | 20.62% |
Compounded Profit Growth
| 5 Years: | 9.50% |
| 1 Year: | 13.45% |
Stock Price Performance
| 1 Year: | -26.35% |
| 6 Months: | +20.46% |
| 3 Months: | +5.34% |
| 1 Month: | -10.05% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMABelow
- Price vs 200-DMABelow
- RSI (14)44.13 · Neutral
P/E of 27.66 is below the sector median of 27.95 — relatively cheaper than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Compounding revenue at 17.1% over 5 years.
- Generates positive free cash flow.
CONS
- Trading 28.1% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Technology).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | FSL Firstsource Solutions Limited NIFTY_SMALLNSETECH | 264.40 | 27.66 | ₹18,428.44 Cr | 1.87% | 17.65% | 15.38% | 17.12% | 9.50% |
| 2 | TCS Tata Consultancy Services Limited NIFTY50NSEAITECH | 2,304.00 | 16.94 | ₹8.34 L Cr | 2.74% | 54.93% | 45.89% | 5.80% | 5.30% |
| 3 | INFY Infosys Limited NIFTY50NSEAITECH | 1,130.00 | 1,412.50 | ₹4.58 L Cr | 4.29% | 41.66% | 33.85% | 3.44% | 3.58% |
| 4 | HCLTECH HCL Technologies Limited NIFTY50NSEAITECH | 1,293.40 | 21.08 | ₹3.51 L Cr | 4.49% | 27.21% | 22.14% | 8.65% | 3.87% |
| 5 | WIPRO Wipro Limited NIFTY50NSEAITECH | 176.40 | 14.04 | ₹1.85 L Cr | 4.30% | 17.85% | 14.91% | 0.78% | 5.16% |
| 6 | TECHM Tech Mahindra Limited NIFTY50NSEAITECH | 1,596.90 | 29.47 | ₹1.56 L Cr | 3.12% | 19.82% | 16.24% | 2.16% | -0.14% |
| 7 | LTM LTM Limited NSETECH | 4,554.00 | 26.93 | ₹1.35 L Cr | 1.66% | 25.39% | 20.89% | 8.43% | 4.41% |
| 8 | LGEINDIA LG ELECTRONICS INDIA LTD NIFTY_MIDNSETECH | 1,640.70 | 66.08 | ₹1.11 L Cr | 0.00% | 27.64% | 21.98% | 1.25% | - |
| 9 | PAYTM One97 Communications Limited NIFTY_MIDNSEAITECH | 1,659.50 | 194.09 | ₹1.06 L Cr | 0.00% | 3.68% | 3.45% | 2.20% | 43.71% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,557.00 Cr | 1,529.00 Cr | 1,540.00 Cr | 1,597.00 Cr | 1,670.00 Cr | 1,791.00 Cr | 1,925.00 Cr | 2,087.85 Cr | 2,167.77 Cr | 2,220.93 Cr | 2,312.00 Cr | 2,467.45 Cr | 2,613.04 Cr | 2,751.75 Cr |
| Cost of Revenue | - | - | - | - | - | - | - | 1,307.04 Cr | 1,351.50 Cr | 1,320.70 Cr | - | 1,431.17 Cr | 1,476.65 Cr | 1,531.57 Cr |
| Gross Profit | - | - | - | - | - | - | - | 780.81 Cr | 816.27 Cr | 900.23 Cr | - | 1,036.27 Cr | 1,136.39 Cr | 1,220.18 Cr |
| Operating Expenses | 1,313.00 Cr | 1,289.00 Cr | 1,311.00 Cr | 1,359.00 Cr | 1,420.00 Cr | 1,521.00 Cr | 1,638.00 Cr | 547.55 Cr | 574.05 Cr | 650.39 Cr | 1,936.00 Cr | 744.82 Cr | 822.07 Cr | 883.51 Cr |
| Operating Income | 180.00 Cr | 179.00 Cr | 164.00 Cr | 171.00 Cr | 183.00 Cr | 197.00 Cr | 208.00 Cr | 233.26 Cr | 242.22 Cr | 249.84 Cr | 266.00 Cr | 291.45 Cr | 314.33 Cr | 336.67 Cr |
| EBITDA | 244.00 Cr | 240.00 Cr | 229.00 Cr | 237.00 Cr | 250.00 Cr | 270.00 Cr | 287.00 Cr | 324.37 Cr | 334.94 Cr | 353.91 Cr | 376.00 Cr | 306.13 Cr | 428.71 Cr | 385.73 Cr |
| Interest Expense | 21.00 Cr | 25.00 Cr | 26.00 Cr | 25.00 Cr | 27.00 Cr | 32.00 Cr | 34.00 Cr | 39.32 Cr | 42.62 Cr | 43.44 Cr | 43.00 Cr | 43.25 Cr | 52.02 Cr | 51.75 Cr |
| Pretax Income | 172.00 Cr | 155.00 Cr | 154.00 Cr | 161.00 Cr | 159.00 Cr | 167.00 Cr | 171.00 Cr | 200.65 Cr | 201.71 Cr | 213.23 Cr | 224.00 Cr | 151.68 Cr | 260.60 Cr | 219.34 Cr |
| Tax Provision | 30.96 Cr | 29.45 Cr | 27.72 Cr | 32.20 Cr | 25.44 Cr | 31.73 Cr | 32.49 Cr | 40.35 Cr | 41.03 Cr | 43.90 Cr | 44.80 Cr | 31.35 Cr | 55.36 Cr | 53.42 Cr |
| Net Income | 141.00 Cr | 126.00 Cr | 127.00 Cr | 129.00 Cr | 134.00 Cr | 135.00 Cr | 138.00 Cr | 160.30 Cr | 160.69 Cr | 169.33 Cr | 180.00 Cr | 120.33 Cr | 205.24 Cr | 165.92 Cr |
| Diluted EPS | 2.02 | 1.79 | 1.80 | 1.83 | 1.90 | 1.92 | 1.96 | 2.27 | 2.28 | 2.40 | 2.54 | 1.71 | 2.91 | 2.36 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,035.00 Cr | 3,217.00 Cr | 3,556.00 Cr | 3,535.00 Cr | 3,826.00 Cr | 4,099.00 Cr | 5,078.00 Cr | - | 5,985.93 Cr | 6,332.53 Cr | 7,972.10 Cr | 9,616.12 Cr |
| Cost of Revenue | - | - | - | - | - | - | - | - | 3,741.48 Cr | 3,789.16 Cr | 4,763.76 Cr | 5,315.97 Cr |
| Gross Profit | - | - | - | - | - | - | - | - | 2,244.45 Cr | 2,543.36 Cr | 3,208.34 Cr | 4,300.15 Cr |
| Operating Expenses | 2,645.00 Cr | 2,819.00 Cr | 3,109.00 Cr | 3,064.00 Cr | 3,274.00 Cr | 3,445.00 Cr | 4,239.00 Cr | - | 1,649.83 Cr | 1,808.94 Cr | 2,319.97 Cr | 3,159.49 Cr |
| Operating Income | 318.00 Cr | 337.00 Cr | 388.00 Cr | 405.00 Cr | 478.00 Cr | 469.00 Cr | 633.00 Cr | - | 594.62 Cr | 734.42 Cr | 888.37 Cr | 1,140.67 Cr |
| EBITDA | 390.00 Cr | 398.00 Cr | 447.00 Cr | 471.00 Cr | 552.00 Cr | 654.00 Cr | 839.00 Cr | - | 957.36 Cr | 993.28 Cr | 1,243.93 Cr | 1,495.34 Cr |
| Interest Expense | 80.00 Cr | 61.00 Cr | 54.00 Cr | 53.00 Cr | 46.00 Cr | 83.00 Cr | 87.00 Cr | - | 78.97 Cr | 103.39 Cr | 147.88 Cr | 181.47 Cr |
| Pretax Income | 244.00 Cr | 286.00 Cr | 337.00 Cr | 358.00 Cr | 436.00 Cr | 394.00 Cr | 432.00 Cr | - | 615.22 Cr | 629.67 Cr | 740.65 Cr | 849.84 Cr |
| Tax Provision | 9.76 Cr | 25.74 Cr | 57.29 Cr | 32.22 Cr | 56.68 Cr | 55.16 Cr | 69.12 Cr | - | 101.50 Cr | 114.95 Cr | 146.20 Cr | 175.43 Cr |
| Net Income | 234.00 Cr | 261.00 Cr | 279.00 Cr | 327.00 Cr | 378.00 Cr | 340.00 Cr | 362.00 Cr | - | 513.72 Cr | 514.73 Cr | 594.46 Cr | 674.42 Cr |
| Diluted EPS | 3.52 | 3.87 | 4.11 | 4.76 | 5.47 | 4.90 | 5.20 | - | 7.32 | 7.34 | 8.42 | 9.56 |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,427.00 Cr | 2,954.00 Cr | 3,309.00 Cr | 3,371.00 Cr | 3,630.00 Cr | 4,514.00 Cr | 4,783.00 Cr | - | 5,664.37 Cr | 6,075.60 Cr | 7,922.23 Cr | 9,320.04 Cr |
| Current Assets | - | - | - | - | - | - | - | - | 1,408.25 Cr | 1,534.73 Cr | 2,224.05 Cr | 2,762.29 Cr |
| Cash & Equivalents | - | - | - | - | - | - | - | - | 138.23 Cr | 68.94 Cr | 12.70 Cr | 34.54 Cr |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | - | - | - | - | 680.05 Cr | 860.68 Cr | 1,167.71 Cr | 1,309.39 Cr |
| Total Liabilities | - | - | - | - | - | - | - | - | 2,297.17 Cr | 2,374.82 Cr | 3,824.21 Cr | 4,935.11 Cr |
| Current Liabilities | - | - | - | - | - | - | - | - | 1,559.65 Cr | 1,637.64 Cr | 2,428.68 Cr | 3,478.52 Cr |
| Long Term Debt | - | - | - | - | - | - | - | - | 139.37 Cr | 0 | 341.90 Cr | 189.67 Cr |
| Total Debt | 1,031.00 Cr | 891.00 Cr | 965.00 Cr | 667.00 Cr | 557.00 Cr | 1,356.00 Cr | 1,194.00 Cr | - | 1,393.16 Cr | 1,525.80 Cr | 2,569.26 Cr | 2,921.89 Cr |
| Total Equity | 2,088.00 Cr | 1,777.00 Cr | 2,028.00 Cr | 2,352.00 Cr | 2,721.00 Cr | 2,766.00 Cr | 2,799.00 Cr | - | 3,366.84 Cr | 3,700.40 Cr | 4,097.63 Cr | 4,384.53 Cr |
| Shares Outstanding | - | - | - | - | - | - | - | - | 69.70 Cr | 69.70 Cr | 69.61 Cr | 69.70 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 246.00 Cr | 297.00 Cr | 200.00 Cr | 315.00 Cr | 400.00 Cr | 410.00 Cr | 976.00 Cr | - | 795.02 Cr | 644.05 Cr | 701.10 Cr | 1,213.98 Cr |
| Investing Cash Flow | -104.00 Cr | -101.00 Cr | -233.00 Cr | 96.00 Cr | -203.00 Cr | 10.00 Cr | -344.00 Cr | - | 16.35 Cr | -57.99 Cr | -745.90 Cr | -452.36 Cr |
| Financing Cash Flow | -246.00 Cr | -207.00 Cr | 4.00 Cr | -327.00 Cr | -273.00 Cr | -277.00 Cr | -689.00 Cr | - | -743.38 Cr | -563.45 Cr | 22.59 Cr | -666.78 Cr |
| Capital Expenditure | -45.00 Cr | -85.00 Cr | -77.00 Cr | -57.00 Cr | -108.00 Cr | -113.00 Cr | -170.00 Cr | - | -53.62 Cr | -85.10 Cr | -241.19 Cr | -195.72 Cr |
| Free Cash Flow | 201.00 Cr | 212.00 Cr | 123.00 Cr | 258.00 Cr | 292.00 Cr | 297.00 Cr | 806.00 Cr | - | 741.40 Cr | 558.95 Cr | 459.90 Cr | 1,018.25 Cr |
| Net Change in Cash | -105.00 Cr | -11.00 Cr | -30.00 Cr | 84.00 Cr | -76.00 Cr | 143.00 Cr | -58.00 Cr | - | 67.99 Cr | 22.61 Cr | -22.21 Cr | 94.84 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | 37.5% | 40.2% | 40.2% | 44.7% |
| Operating Margin % | 10.5% | 10.5% | 10.9% | 11.5% | 12.5% | 11.4% | 12.5% | - | 9.9% | 11.6% | 11.1% | 11.9% |
| Net Margin % | 7.7% | 8.1% | 7.8% | 9.3% | 9.9% | 8.3% | 7.1% | - | 8.6% | 8.1% | 7.5% | 7.0% |
| ROE % | 11.2% | 14.7% | 13.8% | 13.9% | 13.9% | 12.3% | 12.9% | - | 15.3% | 13.9% | 14.5% | 15.4% |
| ROCE % | - | - | - | - | - | - | - | - | 14.5% | 16.5% | 16.2% | 19.5% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for FSL
Here's Why We Think Firstsource Solutions (NSE:FSL) Might Deserve Your Attention Today - simplywall.st
<a href="https://news.google.com/rss/articles/CBMi6gFBVV95cUxOaVV6WmZjRkxDeUxUdHhySlcwa0NjRzZsVDNHN3A0cmJZbXRFX19tY2gtcmNtQ3dUVjh5WnhXdnphQ05Cc2lrVjJJVklQUFJDa0RRbm1mdXJLRDdybFdLX3NVQ0hFZnFqampjaVY5b2RBM2wxZHFsNFZYTHZ3YmpPMjNYN3VKMmoyejljZW…
Firstsource Solutions (FSL.NS) Gains 1.65% to ₹270.4: Stock Holds Above Key Support Amid IT Services Resilience - MA Crossover - siam.in
<a href="https://news.google.com/rss/articles/CBMi4AFBVV95cUxOendCOWo3bWFGY2F4RG9RbUxZb1p3TTNpNHZHNFJzaVNKNG9qNm5MZ19ZNF85cnN0LW9iclFTS2szdGtlUTJlSG9sRUtjVElfMHNnTlk3aHkzekEtQU9NdHM4bklqbE40NG4yenR0Q3FobWxpRkxya0FFb09LZFh2dWJQUkp5QTlRenFLbF…
Firstsource Solutions shares zoom 18% on heavy volumes; brokerages upbeat - Business Standard
<a href="https://news.google.com/rss/articles/CBMi1AFBVV95cUxNV1N0c183eGloMHNqbEdkM1A4eWdBOTE4SWd4OWNFeG1PQzNXUWZYcTFwU2ZwNzhYbGU4WDAwZWJYVGRaRlNHcS0zNXljYlUxTGxnSm1Jc2gzMExkb29JWWU2WGdfbnFZbmYwbzNIOWFiMVd6dzI1WFlnNDRpdXVTX3V4Uk5haU1JZzVWUE…
Firstsource Solutions Slips Nearly 2%: Support Levels Under Scrutiny - Stock Analysis - vinanet.vn
<a href="https://news.google.com/rss/articles/CBMirAFBVV95cUxNVHNsMng3dVZ6eUVQaHVjU0JYalRSV0g5bkVxVTc4NXVRcGtOeHRDY0VlNlRfdVFwZVAtOTQ4elQ0alhVYnpXa2lvMEdGbHRTNlVORHFqWVZTanRzc1p5eXduRDdIMmJwcTRtT0RraXJsOXNMVkU2NUdwWmhtRW9mT0c3bFY1dXAxQkljTT…
There's A Lot To Like About Firstsource Solutions' (NSE:FSL) Upcoming ₹5.50 Dividend - simplywall.st
<a href="https://news.google.com/rss/articles/CBMi6gFBVV95cUxNOVFSVHNKVjFSUm9WY0hwWVN3ODl4MlQ5X2phMGNlTUZKU3BnbWtfcThiMUk5dVd5NzNwYVkxZUVuWVMtTlQtVXpaeVUwX01iR1NGcElLX0JkNXV3N2JjcEM0N1VOd2wxbURmSlFGQTVfeGFqSGdhQldRMHF1YksxYllqX2k5eDBHc2hHSE…
Firstsource Solutions Share Price Today: 11.28% Increase - Univest
<a href="https://news.google.com/rss/articles/CBMifkFVX3lxTE0xZTl5Y1Q0RUl5MlM3UVZxZnBCNVZWSS0wYUs2bzQ5UHdHcmpyR2NvNzNwLXROU0o4MGt2aWNxa0paa2xDYmxlNVNMTlJCT1BKb2FaU0tiYXJCYTRYLXA2ZVJ0dHBKT05zeUZtcUtsSEgtY015ZEN0cG16OHEwUQ?oc=5" target="_blan…
FSL — Frequently Asked Questions
What is the current share price of Firstsource Solutions Limited (FSL)?
As of 2026-09-08 04:53 IST, Firstsource Solutions Limited (FSL) trades at ₹264.40 on NSE. Its 52-week range is ₹204.39 to ₹367.77.
What is the market capitalisation of FSL?
Firstsource Solutions Limited (FSL) has a market capitalisation of ₹18,428.44 Cr on NSE.
What is the P/E ratio of FSL?
FSL trades at a trailing price-to-earnings (P/E) ratio of 27.66. The industry average P/E is 27.95. Its price-to-book (P/B) ratio is 4.41.
Does FSL pay a dividend?
Firstsource Solutions Limited (FSL) currently offers a dividend yield of 1.87%.
What is the return on equity (ROE) of FSL?
FSL has a return on equity (ROE) of 15.38%. Its return on capital employed (ROCE) is 17.65%.
Is FSL a good stock to buy?
This page provides a data-driven analysis of Firstsource Solutions Limited (FSL), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.