🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ HerAI

Ethos Limited ETHOSLTD NSE

Consumer Cyclical · Luxury Goods · India
https://www.ethoswatches.com
Company Profile ↓
₹2,685.90
-0.70% 1Y
Mkt Cap₹7,186.85 Cr
P/E68.29
P/B4.76
52W High₹3,196.40
52W Low₹2,020.40
Book Value₹556.07
EPS (TTM)₹39.33

Company Overview

Ethos Limited operates a chain of luxury watch boutiques in India. The company offers luxury and premium watches; pre-owned watches; jewellery and jewellery boxes; watch straps, stands, and winders; clocks; collector boxes; and luggage products. It also provides product repair and services, including movement overhauling, battery replacement, ultrasonic cleaning, polishing, performance tests, and watch parts and strap replacement. The company sells its products through online channels. Ethos Limited was founded in 2003 and is headquartered in Gurugram, India.

Why Investors Should Care

Consistent Profit Growth

Net profit has compounded at 16.3% per year over the last five years.

Steady Revenue Expansion

Revenue has grown at a 26.9% CAGR over the past five years.

Conservative Balance Sheet

Carries low leverage with a debt-to-equity ratio of 0.22.

Positive Free Cash Flow

Generates positive free cash flow, funding growth and shareholder returns internally.

Recent Developments

  • Mar 2026 Revenue of ₹1,612.24 Cr (+28.8% YoY); net profit ₹94.77 Cr.
  • Trailing 12 Months Year-on-year growth — revenue +28.8%, earnings -1.6%.
  • 5-Year Trend Long-term compounding — revenue CAGR 26.9%, profit CAGR 16.3%.

Growth & Price Performance

Compounded Sales Growth

5 Years:26.92%
1 Year:28.81%

Compounded Profit Growth

5 Years:16.26%
1 Year:-1.58%

Stock Price Performance

1 Year:-0.70%
6 Months:-7.17%
3 Months:+9.10%
1 Month:+9.83%

Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.

Technical Snapshot Bullish
52-Week Range 57% of range
₹2,020.40 ₹3,196.40
Trend Signals
  • Price vs 50-DMAAbove
  • Price vs 200-DMAAbove
  • RSI (14)69.38 · Neutral
Price Performance
1M+9.83%
3M+9.10%
6M-7.17%
1Y-0.70%
Valuation vs Sector

P/E of 68.29 is above the sector median of 30.52 — pricier than peers.

Auto-generated from price history and fundamentals; not investment advice.

⚙Ad space

Price Chart

NSE TradingView

Fundamental Growth Charts

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

PROS

  • Compounding revenue at 26.9% over 5 years.
  • Profit CAGR of 16.3% over 5 years.
  • Generates positive free cash flow.

CONS

  • Trading at a high P/E of 68.3.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

⚙Ad space

Valuation

Stock P/E
68.29
Industry PE
30.52
Forward P/E
41.67
PEG Ratio
-
Book Value
₹556.07
Price to Book
4.76
P/S
4.40
EV/EBITDA
33.33
Dividend Yield
0.00%

Growth (CAGR)

Revenue 5Y
26.92%
Profit 5Y
16.26%
Revenue (YoY)
28.81%
Earnings (YoY)
-1.58%

Profitability & Returns

ROCE
8.18%
ROE
6.37%
ROA
4.31%
Profit Margin
5.88%
Op Margin
7.34%
Gross Margin
28.97%
EPS (Latest Qtr)
₹8.20
EPS (TTM)
₹39.33

Balance Sheet & Liquidity

Debt/Equity
0.22
Quick Ratio
2.99
Current Ratio
5.62
Debt
₹322.32 Cr
Total Assets
₹2,197.19 Cr
Current Assets
₹1,488.68 Cr
Working Capital
₹1,223.66 Cr

Ownership

Promoter Holding
51.69%
Chg in Prom Hold
-0.07%
FII / Inst Holding
31.50%
Chg in FII Hold
0.01%

Financial Snapshot

Enterprise Value
₹7,186.85 Cr
Total Revenue (TTM)
₹1,612.24 Cr
EBITDA
₹247.54 Cr
Free Cash Flow
₹18.33 Cr
Operating Cash Flow
₹89.60 Cr
Shares Outstanding
₹2.68 Cr
Gross Margin
28.97%
Payout Ratio
0.00%

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 ETHOSLTD Ethos Limited NSE 2,685.90 68.29 ₹7,186.85 Cr 0.00% 8.18% 6.37% 26.92% 16.26%
2 MARUTI Maruti Suzuki India Limited NIFTY50NSEAI 13,542.00 29.36 ₹4.26 L Cr 1.01% 17.22% 13.70% 16.60% 21.11%
3 TITAN Titan Company Limited NIFTY50NSE 4,602.10 80.47 ₹4.09 L Cr 0.33% 38.43% 32.31% 29.24% 16.00%
4 M&M Mahindra & Mahindra Limited NIFTY50NSEAI 3,108.80 20.43 ₹3.87 L Cr 1.05% 17.14% 18.37% 17.50% 18.48%
5 BAJAJ-AUTO Bajaj Auto Limited NIFTY50NSE 10,348.50 26.92 ₹2.89 L Cr 1.48% 26.12% 27.67% 19.49% 21.03%
6 ETERNAL Eternal Limited NSEAITECH 290.35 744.49 ₹2.80 L Cr 0.00% 2.87% 1.18% 97.70% 45.90%
7 EICHERMOT Eicher Motors Limited NIFTY50NSEAI 7,354.50 42.67 ₹2.02 L Cr 1.11% 26.43% 21.97% 17.47% 23.70%
8 TVSMOTOR TVS Motor Company Limited NSE 3,644.70 57.37 ₹1.73 L Cr 0.33% 28.82% 31.56% 20.21% 31.46%
9 HYUNDAI HYUNDAI MOTOR INDIA LTD NSE 2,035.00 30.44 ₹1.65 L Cr 1.06% 32.62% 27.14% 5.50% 4.87%
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios

Quarterly Results

Figures in INR.

Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue 208.00 Cr230.00 Cr235.00 Cr281.00 Cr253.00 Cr273.00 Cr297.00 Cr-311.32 Cr346.32 Cr383.39 Cr468.52 Cr414.01 Cr
Cost of Revenue --------214.74 Cr247.25 Cr272.36 Cr332.98 Cr292.63 Cr
Gross Profit --------96.57 Cr99.07 Cr111.03 Cr135.54 Cr121.38 Cr
Operating Expenses 182.00 Cr196.00 Cr198.00 Cr237.00 Cr217.00 Cr230.00 Cr255.00 Cr-65.90 Cr71.97 Cr83.09 Cr98.95 Cr94.69 Cr
Operating Income 17.00 Cr23.00 Cr24.00 Cr32.00 Cr23.00 Cr29.00 Cr27.00 Cr-30.67 Cr27.10 Cr27.94 Cr36.59 Cr26.68 Cr
EBITDA 26.00 Cr34.00 Cr37.00 Cr45.00 Cr36.00 Cr43.00 Cr42.00 Cr-52.28 Cr50.84 Cr59.25 Cr74.49 Cr62.96 Cr
Interest Expense 3.00 Cr4.00 Cr4.00 Cr4.00 Cr4.00 Cr5.00 Cr5.00 Cr-5.20 Cr5.71 Cr6.55 Cr7.59 Cr7.38 Cr
Pretax Income 18.00 Cr24.00 Cr25.00 Cr34.00 Cr28.00 Cr31.00 Cr29.00 Cr-30.15 Cr26.12 Cr31.74 Cr42.08 Cr30.91 Cr
Tax Provision 4.50 Cr6.00 Cr6.25 Cr8.84 Cr6.72 Cr8.06 Cr7.54 Cr-7.40 Cr7.10 Cr7.95 Cr11.52 Cr8.15 Cr
Net Income 13.00 Cr18.00 Cr19.00 Cr26.00 Cr21.00 Cr23.00 Cr21.00 Cr-22.75 Cr19.02 Cr23.32 Cr30.43 Cr22.00 Cr
Diluted EPS 5.217.127.299.527.858.517.93-9.297.778.7811.468.20

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue 444.00 Cr458.00 Cr387.00 Cr-788.53 Cr998.99 Cr1,251.63 Cr1,612.24 Cr
Cost of Revenue ----548.88 Cr702.91 Cr876.68 Cr1,145.22 Cr
Gross Profit ----239.66 Cr296.08 Cr374.95 Cr467.02 Cr
Operating Expenses 407.00 Cr402.00 Cr344.00 Cr-149.36 Cr183.90 Cr247.88 Cr348.71 Cr
Operating Income 31.00 Cr23.00 Cr10.00 Cr-90.29 Cr112.18 Cr127.07 Cr118.31 Cr
EBITDA 36.00 Cr56.00 Cr43.00 Cr-129.35 Cr175.98 Cr212.51 Cr247.54 Cr
Interest Expense 11.00 Cr24.00 Cr20.00 Cr-14.05 Cr15.99 Cr19.44 Cr27.22 Cr
Pretax Income 22.00 Cr2.00 Cr7.00 Cr-80.68 Cr111.31 Cr130.07 Cr130.85 Cr
Tax Provision 8.58 Cr3.36 Cr2.03 Cr-20.38 Cr28.02 Cr33.78 Cr34.71 Cr
Net Income 13.00 Cr-1.00 Cr5.00 Cr-60.30 Cr83.29 Cr96.29 Cr94.77 Cr
Diluted EPS 7.23-0.672.399.6825.6633.7939.33-

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets 301.00 Cr422.00 Cr394.00 Cr-879.70 Cr1,170.64 Cr1,409.64 Cr2,197.19 Cr
Current Assets ----638.53 Cr864.05 Cr890.52 Cr1,488.68 Cr
Cash & Equivalents ----27.89 Cr60.58 Cr28.48 Cr144.08 Cr
Inventory ----339.87 Cr439.69 Cr592.67 Cr695.49 Cr
Receivables ----6.18 Cr15.57 Cr18.26 Cr17.50 Cr
Total Liabilities ----248.20 Cr286.67 Cr427.45 Cr532.81 Cr
Current Liabilities ----149.52 Cr170.77 Cr179.47 Cr265.02 Cr
Long Term Debt ----7.12 Cr2.06 Cr12.55 L6.79 L
Total Debt 69.00 Cr174.00 Cr140.00 Cr-120.73 Cr145.02 Cr288.72 Cr322.32 Cr
Total Equity 134.00 Cr150.00 Cr157.00 Cr-631.50 Cr883.97 Cr982.20 Cr1,487.92 Cr
Shares Outstanding ----2.42 Cr2.53 Cr2.53 Cr2.68 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -22.00 Cr36.00 Cr63.00 Cr--2.15 Cr30.81 Cr-20.29 Cr89.60 Cr
Investing Cash Flow -13.00 Cr-15.00 Cr-10.00 Cr--256.21 Cr-122.80 Cr46.59 Cr-475.52 Cr
Financing Cash Flow 35.00 Cr-20.00 Cr-45.00 Cr-248.56 Cr124.68 Cr-58.40 Cr501.52 Cr
Capital Expenditure -13.00 Cr-13.00 Cr-9.00 Cr--56.64 Cr-39.45 Cr-79.33 Cr-71.27 Cr
Free Cash Flow -35.00 Cr23.00 Cr54.00 Cr--58.78 Cr-8.63 Cr-99.62 Cr18.33 Cr
Net Change in Cash 02.00 Cr8.00 Cr--9.79 Cr32.69 Cr-32.10 Cr115.60 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % ----30.4%29.6%30.0%29.0%
Operating Margin % 7.0%5.0%2.6%-11.5%11.2%10.2%7.3%
Net Margin % 2.9%-0.2%1.3%-7.6%8.3%7.7%5.9%
ROE % 9.7%-0.7%3.2%-9.5%9.4%9.8%6.4%
ROCE % ----12.4%11.2%10.3%6.1%

Shareholding Pattern

Insiders
51.69%
Institutions
31.50%
Public Float
65.20%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for ETHOSLTD

Google News ue, 13 Jan 2026

Ethos Limited (NSE:ETHOSLTD) Stock's Been Sliding But Fundamentals Look Decent: Will The Market Correct The Share Price In The Future? - simplywall.st

<a href="https://news.google.com/rss/articles/CBMiygFBVV95cUxPc2Q0Q1NKZ2NZZ1p0dmJOdUxycVZlcGlpdkxVbXQ3Z1hQakw2UUhNYkZqRG5hY2JkWUtVMjd5dXhVdmJfb3JsRWJHaTJ4YlFWMURkWTMxVGZJOVkwYWd0a2ZGR0UtUk01YkVYQ2NLczdFcEhES2MwVkhhNks3d1dqOW5VdEF0OXF5bnV2V0…

Google News Wed, 20 May 2026

Why Ethos' (NSE:ETHOSLTD) Shaky Earnings Are Just The Beginning Of Its Problems - simplywall.st

<a href="https://news.google.com/rss/articles/CBMiyAFBVV95cUxQYlB0SC1PSVJlYkYzeGlmQ2U3eHI0T2VGLWZJZ2xUTzB2WE1LM1EwOWpkR3R5NzFuT0Z0WXNOaS1JQjV1c1ZsTTNJbjJRNEtpWUNGZVFUNnJUZV93UW1oYXFjaUlBX3JJVVRMd1YxMUlmeVV2VDRwMXlhbmpQRXFDV1ZqM2lIOXQwejlrck…

Google News Sat, 29 Nov 2025

Sales up 28%, profits flat: Is Ethos Ltd growing too fast? - The Indian Express

<a href="https://news.google.com/rss/articles/CBMiqwFBVV95cUxQWFBOTzJBOFI4OGFhNndUQ25JLS1vd1BjQ2l0aUFfQmFiZ2NNVmExNUdtNjZ3enI2T01KTVpJYjNRYnRVOE9CbHhDQVl6aml0bEtBYzg4UHNMTG5QM2NzRFpzNlhROEMwbklUTnllZlpTMFgyS0xudkVEWHRBTExndFN3dmF5TGVueFFEZm…

Google News Sat, 03 Jan 2026

Ethos Ltd. Share Price Today - Ethos Ltd. Stock Price Live NSE/BSE - CNBC TV18

<a href="https://news.google.com/rss/articles/CBMic0FVX3lxTE1wSGVMX05GZmxNYlUyY3VOMTZMZmNsbjFRc1UyQ3MzYXlFWVc0c0JnWnF3UUhESWJtcjRtM3RnSldtMjVGcHFMTl8tazlIcG4wZFB2eFRVRFdjTVV1WUVQMklpbGhINFd1N1dNaEpFZmdHb1k?oc=5" target="_blank">Ethos Ltd. S…

Google News Wed, 29 Apr 2026

Ethos Ltd leads losers in 'A' group - Business Standard

<a href="https://news.google.com/rss/articles/CBMitgFBVV95cUxOc2JKVlhRLWhLRkFEeVV4WWRrdUpRZmpEZXJXd2tHUEpTYzhFT21taXZiUkItSFNDLVBlMVBrSlBLMDJnSU02RDIzREdjTUZRMWU3S2JHNTBobTAySDBxTnNYUVBNc2Vwb0t2aG9faVdsanBSTG41bGdHOWxRcEV6WU1scVlXUWF3Umx4MW…

Google News Sat, 13 Aug 2022

ETHOSLTD Stock Price and Chart — NSE:ETHOSLTD - TradingView

<a href="https://news.google.com/rss/articles/CBMiXkFVX3lxTE1EWk9yd2JjaldDRXI2aXJacFNMUG8xZFBNYzF3UW1ldGktcHY3QzRqUHYwdXRrZkNrMHVlazlobHBnZWhILUlSSzdLcFA4ZGZBNEh2MHE3VU9BbklLYkE?oc=5" target="_blank">ETHOSLTD Stock Price and Chart — NSE:ETH…

ETHOSLTD — Frequently Asked Questions

What is the current share price of Ethos Limited (ETHOSLTD)?

As of 2026-07-16 05:21 IST, Ethos Limited (ETHOSLTD) trades at ₹2,685.90 on NSE. Its 52-week range is ₹2,020.40 to ₹3,196.40.

What is the market capitalisation of ETHOSLTD?

Ethos Limited (ETHOSLTD) has a market capitalisation of ₹7,186.85 Cr on NSE.

What is the P/E ratio of ETHOSLTD?

ETHOSLTD trades at a trailing price-to-earnings (P/E) ratio of 68.29. The industry average P/E is 30.52. Its price-to-book (P/B) ratio is 4.76.

What is the return on equity (ROE) of ETHOSLTD?

ETHOSLTD has a return on equity (ROE) of 6.37%. Its return on capital employed (ROCE) is 8.18%.

Is ETHOSLTD a good stock to buy?

This page provides a data-driven analysis of Ethos Limited (ETHOSLTD), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.

Explore More

📊 Consumer Cyclical Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space