GNG ELECTRONICS LIMITED EBGNG NSETECH
GNG Electronics Limited refurbishes, repairs, and sells laptops, desktops, tablets, servers, smartphones, mobile workstations, and accessories in India. The company offers other value added services, such as Information Technology Asset Disposition (ITAD) and e-waste management services, warranties, doorstep service, onsite installation, flexible pay options, easy upgrades, assured buyback programs, and buyback programs for refurbished Information and communication technology devices. It exports its products to North America, South America, Asia, the Asia Pacific, Europe, Africa, and the Middle East. The company was incorporated in 2006 and is based in Mumbai, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Strong return on equity of 26.8%.
- Healthy ROCE of 24.1%.
- Compounding revenue at 43.1% over 5 years.
- Profit CAGR of 59.8% over 5 years.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Trading at a high P/E of 285.0.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Technology).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | EBGNG GNG ELECTRONICS LIMITED NSETECH | 438.95 | 285.03 | ₹5,004.54 Cr | - | 24.06% | 26.77% | 43.11% | 59.84% |
| 2 | TCS Tata Consultancy Services Limited NIFTY50NSEAITECH | 2,258.90 | 16.61 | ₹8.17 L Cr | 5.49% | 54.93% | 48.40% | 5.80% | 5.30% |
| 3 | INFY Infosys Limited NIFTY50NSEAITECH | 1,160.90 | 15.01 | ₹4.70 L Cr | 4.31% | 41.66% | 31.44% | 3.44% | 3.58% |
| 4 | HCLTECH HCL Technologies Limited NIFTY50NSEAITECH | 1,183.80 | 19.31 | ₹3.20 L Cr | 8.11% | 27.21% | 23.36% | 8.65% | 3.87% |
| 5 | WIPRO Wipro Limited NIFTY50NSEAITECH | 204.25 | 16.26 | ₹2.14 L Cr | 8.32% | 18.42% | 15.49% | 4.05% | 2.44% |
| 6 | TECHM Tech Mahindra Limited NIFTY50NSEAITECH | 1,483.90 | 27.40 | ₹1.31 L Cr | 3.44% | 20.60% | 16.61% | 2.16% | -0.14% |
| 7 | LTM LTM Limited NSETECH | 4,061.60 | 24.04 | ₹1.20 L Cr | 1.85% | 25.39% | 21.29% | 8.43% | 4.41% |
| 8 | LGEINDIA LG ELECTRONICS INDIA LTD NIFTY_MIDNSETECH | 1,523.90 | 61.35 | ₹1.03 L Cr | - | 27.64% | 24.72% | 0.98% | - |
| 9 | WAAREEENER WAAREE ENERGIES LIMITED NIFTY_MIDNSETECH | 3,140.80 | 27.70 | ₹90,345.53 Cr | 0.13% | 24.21% | 31.57% | 71.63% | 191.18% |
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 347.38 Cr | 455.77 Cr | 439.92 Cr | 487.22 Cr | 651.65 Cr |
| Cost of Revenue | 265.66 Cr | 387.02 Cr | 352.26 Cr | 385.90 Cr | 526.39 Cr |
| Gross Profit | 81.72 Cr | 68.75 Cr | 87.66 Cr | 101.32 Cr | 125.26 Cr |
| Operating Expenses | 53.18 Cr | 43.61 Cr | 43.34 Cr | 50.20 Cr | 65.15 Cr |
| Operating Income | 28.54 Cr | 25.14 Cr | 44.32 Cr | 51.12 Cr | 60.11 Cr |
| EBITDA | 32.01 Cr | 30.77 Cr | 46.78 Cr | 54.58 Cr | 63.98 Cr |
| Interest Expense | 8.94 Cr | 9.98 Cr | 8.44 Cr | 8.96 Cr | 14.36 Cr |
| Pretax Income | 20.94 Cr | 18.07 Cr | 36.12 Cr | 42.77 Cr | 46.38 Cr |
| Tax Provision | 1.86 Cr | 3.33 Cr | 3.46 Cr | 4.09 Cr | 4.23 Cr |
| Net Income | 19.07 Cr | 14.75 Cr | 32.66 Cr | 38.69 Cr | 42.15 Cr |
| Diluted EPS | 1.67 | 1.29 | 2.78 | 3.34 | 3.70 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 645.22 Cr | 1,127.58 Cr | 1,411.11 Cr | 1,891.08 Cr |
| Cost of Revenue | - | 558.40 Cr | 997.99 Cr | 1,158.64 Cr | 1,510.13 Cr |
| Gross Profit | - | 86.82 Cr | 129.59 Cr | 252.47 Cr | 380.95 Cr |
| Operating Expenses | - | 42.73 Cr | 53.28 Cr | 145.03 Cr | 195.13 Cr |
| Operating Income | - | 44.10 Cr | 76.31 Cr | 107.44 Cr | 185.82 Cr |
| EBITDA | - | 46.99 Cr | 79.79 Cr | 126.14 Cr | 200.50 Cr |
| Interest Expense | - | 8.79 Cr | 18.81 Cr | 38.35 Cr | 42.41 Cr |
| Pretax Income | - | 35.42 Cr | 57.32 Cr | 78.34 Cr | 147.74 Cr |
| Tax Provision | - | 2.99 Cr | 5.02 Cr | 9.31 Cr | 15.73 Cr |
| Net Income | - | 32.33 Cr | 52.14 Cr | 69.03 Cr | 132.02 Cr |
| Diluted EPS | - | 2.84 | 4.57 | 6.05 | 1.52 |
Compounded Sales Growth
| 5 Years: | 43.11% |
| 1 Year: | 43.00% |
Compounded Profit Growth
| 5 Years: | 59.84% |
| 1 Year: | 143.40% |
Stock Price Performance
| 1 Year: | +31.66% |
| 6 Months: | +34.61% |
| 3 Months: | +17.78% |
| 1 Month: | +3.39% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 285.50 Cr | 585.82 Cr | 719.46 Cr | 1,253.98 Cr |
| Current Assets | - | 264.66 Cr | 536.71 Cr | 674.93 Cr | 1,162.38 Cr |
| Cash & Equivalents | - | 2.06 Cr | 4.99 Cr | 5.05 Cr | 68.90 Cr |
| Inventory | - | 135.00 Cr | 314.26 Cr | 486.57 Cr | 743.11 Cr |
| Receivables | - | 91.14 Cr | 116.91 Cr | 67.62 Cr | 206.85 Cr |
| Total Liabilities | - | 173.68 Cr | 422.24 Cr | 492.33 Cr | 494.65 Cr |
| Current Liabilities | - | 153.86 Cr | 405.97 Cr | 413.87 Cr | 463.58 Cr |
| Long Term Debt | - | 13.13 Cr | 8.18 Cr | 72.80 Cr | 1.94 Cr |
| Total Debt | - | 160.39 Cr | 331.76 Cr | 453.79 Cr | 433.14 Cr |
| Total Equity | - | 111.59 Cr | 163.14 Cr | 226.46 Cr | 757.79 Cr |
| Shares Outstanding | - | 11.40 Cr | 11.40 Cr | 11.40 Cr | 11.40 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 24.96 Cr | 97.46 Cr | -113.84 Cr | -215.30 Cr |
| Investing Cash Flow | - | -1.11 Cr | -28.08 Cr | -3.59 Cr | -45.51 Cr |
| Financing Cash Flow | - | -17.57 Cr | -28.90 Cr | 77.30 Cr | 351.27 Cr |
| Capital Expenditure | - | -2.32 Cr | -24.03 Cr | -9.99 Cr | -22.85 Cr |
| Free Cash Flow | - | 22.64 Cr | 73.43 Cr | -123.83 Cr | -238.15 Cr |
| Net Change in Cash | - | 6.28 Cr | 40.48 Cr | -40.12 Cr | 90.46 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 13.5% | 11.5% | 17.9% | 20.1% |
| Operating Margin % | - | 6.8% | 6.8% | 7.6% | 9.8% |
| Net Margin % | - | 5.0% | 4.6% | 4.9% | 7.0% |
| ROE % | - | 29.0% | 32.0% | 30.5% | 17.4% |
| ROCE % | - | 33.5% | 42.4% | 35.2% | 23.5% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for EBGNG