🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ HerAI

Devyani International Limited DEVYANI NIFTY_SMALLNSE

Consumer Cyclical · Restaurants · India
https://www.dil-rjcorp.com
Company Profile ↓
₹111.48
-35.02% 1Y
Mkt Cap₹13,744.81 Cr
P/E-359.61
P/B9.28
52W High₹188.90
52W Low₹94.59
Book Value₹12.51
EPS (TTM)₹-0.31

Company Overview

Devyani International Limited develops, manages, and operates quick service restaurants and food courts in India, Nepal, Nigeria, Thailand, and internationally. It operates outlets under the KFC, Pizza Hut, Costa Coffee, Vaango and other brands. The company was incorporated in 1991 and is based in Gurugram, India. Devyani International Limited is a subsidiary of RJ Corp Limited.

Why Investors Should Care

Steady Revenue Expansion

Revenue has grown at a 23.6% CAGR over the past five years.

Positive Free Cash Flow

Generates positive free cash flow, funding growth and shareholder returns internally.

Recent Developments

  • Mar 2026 Revenue of ₹5,611.48 Cr (+13.3% YoY); net profit ₹-38.63 Cr.
  • Trailing 12 Months Year-on-year growth — revenue +13.3%, earnings -522.2%.
  • 5-Year Trend Long-term compounding — revenue CAGR 23.6%, profit CAGR -38.2%.

Growth & Price Performance

Compounded Sales Growth

5 Years:23.59%
1 Year:13.34%

Compounded Profit Growth

5 Years:-38.19%
1 Year:-522.24%

Stock Price Performance

1 Year:-35.02%
6 Months:-16.26%
3 Months:+2.58%
1 Month:+0.07%

Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.

Technical Snapshot Bearish
52-Week Range 18% of range
₹94.59 ₹188.90
Trend Signals
  • Price vs 50-DMABelow
  • Price vs 200-DMABelow
  • RSI (14)45.00 · Neutral
Price Performance
1M+0.07%
3M+2.58%
6M-16.26%
1Y-35.02%

Auto-generated from price history and fundamentals; not investment advice.

⚙Ad space

Price Chart

NSE TradingView

Fundamental Growth Charts

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

PROS

  • Compounding revenue at 23.6% over 5 years.
  • Generates positive free cash flow.

CONS

  • Earnings shrank at -38.2% CAGR over 5 years.
  • Trading 41.0% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

⚙Ad space

Valuation

Stock P/E
-359.61
Industry PE
30.43
Forward P/E
105.11
PEG Ratio
-
Book Value
₹12.51
Price to Book
9.28
P/S
2.50
EV/EBITDA
21.03
Dividend Yield
0.00%

Growth (CAGR)

Revenue 5Y
23.59%
Profit 5Y
-38.19%
Revenue (YoY)
13.34%
Earnings (YoY)
-522.24%

Profitability & Returns

ROCE
4.31%
ROE
-2.51%
ROA
-0.57%
Profit Margin
-0.69%
Op Margin
3.59%
Gross Margin
53.64%
EPS (Latest Qtr)
₹-0.08
EPS (TTM)
₹-0.31

Balance Sheet & Liquidity

Debt/Equity
2.49
Quick Ratio
0.41
Current Ratio
0.51
Debt
₹3,833.15 Cr
Total Assets
₹6,749.97 Cr
Current Assets
₹852.43 Cr
Working Capital
₹-819.01 Cr

Ownership

Promoter Holding
64.24%
Chg in Prom Hold
2.87%
FII / Inst Holding
19.81%
Chg in FII Hold
-0.09%

Financial Snapshot

Enterprise Value
₹13,744.81 Cr
Total Revenue (TTM)
₹5,611.48 Cr
EBITDA
₹872.84 Cr
Free Cash Flow
₹460.25 Cr
Operating Cash Flow
₹919.21 Cr
Shares Outstanding
₹123.29 Cr
Gross Margin
53.64%
Payout Ratio
0.00%

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 DEVYANI Devyani International Limited NIFTY_SMALLNSE 111.48 -359.61 ₹13,744.81 Cr 0.00% 4.31% -2.51% 23.59% -38.19%
2 MARUTI Maruti Suzuki India Limited NIFTY50NSEAI 13,542.00 29.36 ₹4.26 L Cr 1.01% 17.22% 13.70% 16.60% 21.11%
3 TITAN Titan Company Limited NIFTY50NSE 4,602.10 80.47 ₹4.09 L Cr 0.33% 38.43% 32.31% 29.24% 16.00%
4 M&M Mahindra & Mahindra Limited NIFTY50NSEAI 3,108.80 20.43 ₹3.87 L Cr 1.05% 17.14% 18.37% 17.50% 18.48%
5 BAJAJ-AUTO Bajaj Auto Limited NIFTY50NSE 10,348.50 26.92 ₹2.89 L Cr 1.48% 26.12% 27.67% 19.49% 21.03%
6 ETERNAL Eternal Limited NSEAITECH 290.35 744.49 ₹2.80 L Cr 0.00% 2.87% 1.18% 97.70% 45.90%
7 EICHERMOT Eicher Motors Limited NIFTY50NSEAI 7,354.50 42.67 ₹2.02 L Cr 1.11% 26.43% 21.97% 17.47% 23.70%
8 TVSMOTOR TVS Motor Company Limited NSE 3,644.70 57.37 ₹1.73 L Cr 0.33% 28.82% 31.56% 20.21% 31.46%
9 HYUNDAI HYUNDAI MOTOR INDIA LTD NSE 2,035.00 30.44 ₹1.65 L Cr 1.06% 32.62% 27.14% 5.50% 4.87%
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios

Quarterly Results

Figures in INR.

Metric Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue 754.98 Cr846.63 Cr819.47 Cr843.13 Cr1,047.08 Cr1,221.90 Cr1,222.16 Cr1,294.40 Cr1,212.59 Cr1,356.97 Cr1,376.75 Cr1,440.90 Cr1,436.86 Cr
Cost of Revenue -------593.38 Cr552.59 Cr632.86 Cr-665.57 Cr657.55 Cr
Gross Profit -------701.03 Cr660.00 Cr724.11 Cr-775.33 Cr779.32 Cr
Operating Expenses 604.37 Cr720.52 Cr665.04 Cr696.84 Cr916.83 Cr1,006.08 Cr1,026.46 Cr628.54 Cr610.93 Cr668.92 Cr1,184.64 Cr715.26 Cr732.27 Cr
Operating Income 72.25 Cr46.51 Cr68.09 Cr53.31 Cr4.35 Cr83.60 Cr56.58 Cr72.49 Cr49.07 Cr55.19 Cr36.93 Cr60.07 Cr47.04 Cr
EBITDA 150.61 Cr126.11 Cr154.43 Cr146.29 Cr130.25 Cr215.82 Cr195.70 Cr222.25 Cr198.96 Cr219.39 Cr192.11 Cr221.76 Cr234.45 Cr
Interest Expense 42.04 Cr40.37 Cr41.66 Cr48.24 Cr56.67 Cr62.99 Cr65.33 Cr66.98 Cr69.53 Cr66.78 Cr68.84 Cr70.02 Cr70.10 Cr
Pretax Income 41.23 Cr12.96 Cr19.02 Cr9.68 Cr-37.98 Cr30.52 Cr-3.91 Cr8.52 Cr-22.35 Cr2.94 Cr-29.15 Cr-14.90 Cr-18.12 Cr
Tax Provision -18.65 Cr14.55 Cr-16.81 Cr4.62 Cr-10.96 Cr8.09 Cr-1.01 Cr16.17 Cr-5.58 Cr51.70 L5.20 Cr-4.92 Cr-4.74 Cr
Net Income 59.88 Cr-1.59 Cr35.82 Cr5.07 Cr-48.96 Cr22.43 Cr-4.92 Cr-49.20 L-14.74 Cr3.69 Cr-23.95 Cr-10.39 Cr-10.04 Cr
Diluted EPS 0.500.100.280.08-0.060.250.000.00-0.120.03-0.18-0.08-0.08

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue 1,012.00 Cr1,048.00 Cr1,111.00 Cr1,311.00 Cr1,516.00 Cr1,135.00 Cr-2,972.80 Cr3,531.68 Cr4,951.05 Cr5,611.48 Cr
Cost of Revenue -------1,424.78 Cr1,772.01 Cr2,249.24 Cr2,601.48 Cr
Gross Profit -------1,548.02 Cr1,759.66 Cr2,701.81 Cr3,010.00 Cr
Operating Expenses 1,013.00 Cr1,008.00 Cr1,015.00 Cr1,106.00 Cr1,254.00 Cr945.00 Cr-1,182.32 Cr1,502.95 Cr2,429.49 Cr2,808.57 Cr
Operating Income -86.00 Cr-98.00 Cr41.00 Cr2.00 Cr39.00 Cr-40.00 Cr-365.71 Cr256.71 Cr272.32 Cr201.43 Cr
EBITDA -1.00 Cr39.00 Cr96.00 Cr205.00 Cr262.00 Cr189.00 Cr-665.10 Cr575.43 Cr847.49 Cr872.84 Cr
Interest Expense 43.00 Cr88.00 Cr34.00 Cr137.00 Cr161.00 Cr155.00 Cr-144.42 Cr186.93 Cr264.83 Cr275.74 Cr
Pretax Income -129.00 Cr-178.00 Cr30.00 Cr-93.00 Cr-120.00 Cr-64.00 Cr-241.93 Cr3.68 Cr12.79 Cr-56.87 Cr
Tax Provision -1.29 Cr-1.78 Cr-90.00 L-93.00 L-2.40 Cr1.28 Cr--20.59 Cr13.33 Cr19.69 Cr-14.34 Cr
Net Income -130.00 Cr-180.00 Cr31.00 Cr-94.00 Cr-121.00 Cr-63.00 Cr-265.00 Cr47.26 Cr9.15 Cr-38.63 Cr
Diluted EPS -11.98-11.314.33-7.46-11.46-0.48-2.190.390.08-0.31

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets 720.00 Cr596.00 Cr728.00 Cr1,807.00 Cr1,884.00 Cr1,668.00 Cr-2,985.43 Cr4,932.45 Cr5,338.57 Cr6,749.97 Cr
Current Assets -------309.87 Cr486.12 Cr473.76 Cr852.43 Cr
Cash & Equivalents -------62.59 Cr167.64 Cr181.37 Cr491.25 Cr
Inventory -------129.05 Cr131.04 Cr148.23 Cr164.64 Cr
Receivables -------28.91 Cr52.69 Cr41.31 Cr64.08 Cr
Total Liabilities -------2,021.24 Cr3,583.87 Cr3,936.31 Cr4,864.76 Cr
Current Liabilities -------532.39 Cr936.02 Cr1,112.86 Cr1,671.43 Cr
Long Term Debt -------76.66 Cr725.51 Cr670.05 Cr785.63 Cr
Total Debt 348.00 Cr306.00 Cr371.00 Cr488.00 Cr1,832.00 Cr1,336.00 Cr-1,564.81 Cr2,905.68 Cr3,187.60 Cr3,833.15 Cr
Total Equity 176.00 Cr87.00 Cr139.00 Cr-70.00 Cr-189.00 Cr113.00 Cr-970.35 Cr1,055.76 Cr1,094.41 Cr1,541.82 Cr
Shares Outstanding -------120.50 Cr120.59 Cr120.63 Cr123.29 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -90.00 Cr91.00 Cr278.00 Cr301.00 Cr240.00 Cr-637.00 Cr592.47 Cr900.22 Cr919.21 Cr
Investing Cash Flow --67.00 Cr-140.00 Cr-165.00 Cr-91.00 Cr-355.00 Cr--349.74 Cr-1,550.87 Cr-462.16 Cr-439.54 Cr
Financing Cash Flow --32.00 Cr56.00 Cr-130.00 Cr-223.00 Cr142.00 Cr--282.70 Cr889.27 Cr-425.35 Cr-197.25 Cr
Capital Expenditure --69.00 Cr-140.00 Cr-141.00 Cr-99.00 Cr-133.00 Cr--437.31 Cr-478.45 Cr-490.95 Cr-458.96 Cr
Free Cash Flow -21.00 Cr-49.00 Cr137.00 Cr202.00 Cr107.00 Cr-199.69 Cr114.01 Cr409.27 Cr460.25 Cr
Net Change in Cash --9.00 Cr7.00 Cr-18.00 Cr-13.00 Cr27.00 Cr-4.56 Cr-69.13 Cr12.71 Cr282.42 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -------52.1%49.8%54.6%53.6%
Operating Margin % -8.5%-9.4%3.7%0.2%2.6%-3.5%-12.3%7.3%5.5%3.6%
Net Margin % -12.8%-17.2%2.8%-7.2%-8.0%-5.6%-8.9%1.3%0.2%-0.7%
ROE % -73.9%-206.9%22.3%134.3%64.0%-55.8%-27.3%4.5%0.8%-2.5%
ROCE % -------14.9%6.4%6.4%4.0%

Shareholding Pattern

Insiders
64.24%
Institutions
19.81%
Public Float
55.39%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for DEVYANI

Google News hu, 01 Jan 2026

Indian KFC, Pizza Hut operator Devyani rises on $934 million Sapphire merger - Reuters

<a href="https://news.google.com/rss/articles/CBMivwFBVV95cUxOaVhDbWFYZEZiRl9YYWVoNHhiUU1fUjUwSmdmWHBoSHRpcEhtR0ZNX3hFVjJPT1EwXzNUSmJHeFJ5S0ItZzl0NDhOcEJhMER6cVBtQ2xXZ2VScTh2TVROQnItNmlaOXFnWURWUVBLMEhMUEIxd3k4a2FzN0V2TVVQd1p6VTVLWHdOMjhiZE…

Google News Wed, 11 Mar 2026

Devyani International to merge three subsidiaries with parent company - Yahoo Finance

<a href="https://news.google.com/rss/articles/CBMilwFBVV95cUxNcnRHb1hiZ0tPSVgxOHhGUDdVZkw3aWlvVFBOUUlJUmFrMnU5OGxFcGZPSzA4Tm9tdlVENU5qN0ZXdGlFcno2bjJqTGZWcU1BZ3VJWXNWZlBJRTBfUVJJZG9tV2VVcWxMWWpZaHlGQmw5VWpLX3A1NnExb3poS1RBUjRXY2hxTkIxSHJSYz…

Google News ue, 16 Jun 2026

Devyani Intl, Sapphire Foods shares rise up to 9% on approval from NSE, BSE for merger - Moneycontrol.com

<a href="https://news.google.com/rss/articles/CBMi4gFBVV95cUxQVklZNFY5QXRvQmQ5TUZadEZtZzRGUGdVTFRqVzU5Y0Fqb3MtbEc1eGNBeElHcWR3X3UzUEpZZ3B1SUFEWXFMakdTWk10QTJtMUViSUsweGJSVW9CM09WY3NjbkkxS1Bza3JIei1EbDNqQzVZSHpadWYxeHExTzhoNXZLbWhrTTVNMGNDY0…

Google News ue, 20 Jan 2026

Devyani International Limited's (NSE:DEVYANI) Share Price Not Quite Adding Up - simplywall.st

<a href="https://news.google.com/rss/articles/CBMi7wFBVV95cUxPLWdGY1NnQ1pKZ2Jhc29nTlRpam9oV3hLYVNPb0xONXoyYzBrUE5NOVZnM2hqRWZxZWtGZU5WU044S2prRlRNSXpSQUVTMXZiaE5XS2FrUHJYY3Z3QWR5Ym5vWXU5eFZsaE1Gc3JpNGVRbVdVSTZTd0dmSkNrbFB1aXFMa25hNDRVLWw3SF…

Google News Fri, 02 Jan 2026

Sapphire Foods set to merge with Devyani International: What it means for shareholders - TradingView

<a href="https://news.google.com/rss/articles/CBMi4gFBVV95cUxPSUVTQVptbEhJZlN6RU16eWVQajAyeldCcEZ2Vm1SeVJoRGxKZUhSNlhKVnBoUTBIcGJvNXN5T3pfcFNDelJFLWd1YkJUcS1QZUlSbERPUGR4YVlmNGlFM3liUklPb2tmbkpwdlVRaGF1T1YtVTFDVW8zSkRFZDdNT2NwRjBnZV9pZ2RpQ0…

Google News Fri, 02 Jan 2026

Devyani–Sapphire merger; gold, silver extend their record rally; January tax deadlines; 2026 market outlook & more - LinkedIn

<a href="https://news.google.com/rss/articles/CBMioAFBVV95cUxNS2Q3LUNSeWN6YWFHZkg2VTBQZ1NQWlRHZERNczRuUThaZWhyOG1jYmNRVGdFMzgyRl9kN2lhV3lSWHdtUy1ZZ0tjTzdNU1EwZnNPSVBhcXRtdGtNREVEVWlFdjZXYlNZRXRndElhMmpXY1BJSDk5Ukd6Y0JUZmpZbm9qR09ZZWxHRExIVz…

DEVYANI — Frequently Asked Questions

What is the current share price of Devyani International Limited (DEVYANI)?

As of 2026-07-15 09:52 IST, Devyani International Limited (DEVYANI) trades at ₹111.48 on NSE. Its 52-week range is ₹94.59 to ₹188.90.

What is the market capitalisation of DEVYANI?

Devyani International Limited (DEVYANI) has a market capitalisation of ₹13,744.81 Cr on NSE.

What is the P/E ratio of DEVYANI?

DEVYANI trades at a trailing price-to-earnings (P/E) ratio of -359.61. The industry average P/E is 30.43. Its price-to-book (P/B) ratio is 9.28.

What is the return on equity (ROE) of DEVYANI?

DEVYANI has a return on equity (ROE) of -2.51%. Its return on capital employed (ROCE) is 4.31%.

Is DEVYANI a good stock to buy?

This page provides a data-driven analysis of Devyani International Limited (DEVYANI), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.

Explore More

📊 Consumer Cyclical Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space