🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

CIE Automotive India Limited CIEINDIA NSE

Consumer Cyclical · Auto Parts · India
https://www.cie-india.com

CIE Automotive India Limited produces and sells automotive components to original equipment manufacturers and other customers in India, Europe, and internationally. It offers forgings, such as crankshafts, CV joints, knuckles, diff Casw, and spindles; gears, including gears and shafts, e-drive components, flanges/end yokes, and clutch hubs; composites comprising front lid, wind shield-electric-3WH, electric box top tray, and front bumper; and crankcase, pump housing, and brake panel aluminum products. The company also provides iron castings, such as differential, turbine, and axle housings, as well as gear carriers; hard and soft magnets; and stampings, including chassis and structural parts, BIW panels and assemblies, cross car beam, safety assemblies, and fuel tanks. In addition, it offers stub axle as forged and machined, steering shaft, wheel hubs, steering yokes, constant velocity joints, steel metal stamping, components and assemblies; turbo chargers housing; axle and transmission parts; and engine gear, timing gear, and drive shafts. The company's products are used in cars, utility vehicles, light commercial vehicles, tractors, medium and heavy commercial vehicles, off road vehicles, and two-wheelers. The company was formerly known as Mahindra CIE Automotive Limited and changed its name to CIE Automotive India Limited in June 2023. The company was incorporated in 1999 and is based in Pune, India. CIE Automotive India Limited is a subsidiary of Participaciones Internacionales Autometal, Dos S.L.

READ MORE ›
₹446.45
+0.90% 1Y

Market & Price

Market Cap
₹16,936.63 Cr
Current Price
₹446.45
High / Low (52W)
₹490.20 / ₹379.20
Beta
-

Valuation

Stock P/E
19.57
Industry PE
26.67
Forward P/E
15.56
PEG Ratio
-
Book Value
₹196.62
Price to Book
2.27
P/S
2.55
EV/EBITDA
17.95
Dividend Yield
1.57%

Profitability & Returns

ROCE
13.43%
ROE
-
ROA
-
Profit Margin
5.73%
Op Margin
11.78%
EPS (Latest Qtr)
₹6.57
EPS (TTM)
₹22.81

Balance Sheet & Liquidity

Debt/Equity
0.06
Quick Ratio
-
Current Ratio
-
Debt
₹425.88 Cr
Total Assets
₹10,756.79 Cr
Current Assets
₹3,797.88 Cr
Working Capital
₹1,258.75 Cr

Ownership

Promoter Holding
66.42%
Chg in Prom Hold
-
FII / Inst Holding
23.53%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹15,725.98 Cr
Total Revenue (TTM)
₹6,639.88 Cr
EBITDA
₹876.03 Cr
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
₹37.94 Cr
Gross Margin
53.40%
Payout Ratio
30.70%

Growth (CAGR)

Revenue 5Y
3.50%
Profit 5Y
236.07%
Revenue (YoY)
14.90%
Earnings (YoY)
20.80%

PROS

  • Profit CAGR of 236.1% over 5 years.
  • In a confirmed uptrend (50-DMA above 200-DMA).

CONS

No notable concerns flagged.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 CIEINDIA CIE Automotive India Limited NSE 446.45 19.57 ₹16,936.63 Cr 1.57% 13.43% - 3.50% 236.07%
2 MARUTI Maruti Suzuki India Limited NIFTY50NSEAI 13,127.00 28.09 ₹4.13 L Cr 1.07% 17.22% 14.43% 16.60% 21.11%
3 M&M Mahindra & Mahindra Limited NIFTY50NSEAI 3,045.60 20.00 ₹3.66 L Cr 1.08% 17.26% 18.75% 18.44% 18.48%
4 TITAN Titan Company Limited NIFTY50NSE 4,074.90 71.43 ₹3.61 L Cr 0.27% 38.43% 37.13% 23.83% 16.00%
5 ETERNAL Eternal Limited NSEAITECH 250.58 626.45 ₹2.30 L Cr - 2.87% 1.19% 97.70% 45.90%
6 EICHERMOT Eicher Motors Limited NIFTY50NSEAI 7,177.00 35.71 ₹1.97 L Cr 0.98% 26.43% 23.77% 17.47% 23.70%
7 TVSMOTOR TVS Motor Company Limited NSE 3,355.70 52.91 ₹1.59 L Cr 0.36% 28.86% 31.62% 26.91% 31.46%
8 HYUNDAI HYUNDAI MOTOR INDIA LTD NSE 1,924.00 28.82 ₹1.56 L Cr 1.09% 32.62% 29.92% 5.50% 4.87%
9 MOTHERSON Samvardhana Motherson International Limited NSEAI 145.74 39.82 ₹1.53 L Cr 0.41% 11.82% 10.11% 17.10% 37.17%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Dec 2025Mar 2026
Revenue -2,109.95 Cr2,272.63 Cr2,369.00 Cr2,393.00 Cr2,611.95 Cr
Cost of Revenue -1,101.59 Cr1,173.81 Cr1,213.45 Cr1,180.73 Cr1,323.06 Cr
Gross Profit -1,008.36 Cr1,098.82 Cr1,155.55 Cr1,212.27 Cr1,288.89 Cr
Operating Expenses -789.97 Cr849.79 Cr905.89 Cr973.20 Cr981.28 Cr
Operating Income -218.40 Cr249.03 Cr249.67 Cr239.07 Cr307.60 Cr
EBITDA -332.65 Cr372.10 Cr359.55 Cr359.36 Cr431.35 Cr
Interest Expense -17.54 Cr12.63 Cr1.65 Cr8.67 Cr9.18 Cr
Pretax Income -234.24 Cr273.02 Cr270.81 Cr255.19 Cr327.83 Cr
Tax Provision -55.22 Cr67.03 Cr67.80 Cr54.39 Cr79.77 Cr
Net Income -184.98 Cr206.40 Cr203.53 Cr204.31 Cr249.37 Cr
Diluted EPS -4.885.445.365.386.57

Profit & Loss (Annual)

Figures in INR.

Metric Dec 2022Dec 2023Dec 2024Dec 2025
Revenue 8,228.28 Cr8,812.04 Cr8,629.51 Cr9,122.33 Cr
Cost of Revenue 5,148.39 Cr5,324.59 Cr5,061.80 Cr5,172.75 Cr
Gross Profit 3,079.89 Cr3,487.45 Cr3,567.72 Cr3,949.58 Cr
Operating Expenses 2,167.18 Cr2,360.74 Cr2,472.84 Cr2,910.93 Cr
Operating Income 912.72 Cr1,126.71 Cr1,094.88 Cr1,038.66 Cr
EBITDA 1,327.55 Cr1,502.73 Cr1,491.01 Cr1,461.60 Cr
Interest Expense 22.38 Cr104.69 Cr75.69 Cr22.07 Cr
Pretax Income 951.43 Cr1,075.85 Cr1,084.67 Cr1,081.44 Cr
Tax Provision 240.09 Cr278.22 Cr264.37 Cr258.47 Cr
Net Income -136.17 Cr1,125.15 Cr827.51 Cr828.17 Cr
Diluted EPS -3.5929.6621.8121.83

Compounded Sales Growth

5 Years:3.50%
1 Year:14.90%

Compounded Profit Growth

5 Years:236.07%
1 Year:20.80%

Stock Price Performance

1 Year:+0.90%
6 Months:+8.88%
3 Months:-3.51%
1 Month:-4.93%

Balance Sheet (Annual)

Figures in INR.

Metric Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Total Assets -9,928.25 Cr9,761.91 Cr9,768.52 Cr10,756.79 Cr
Current Assets -3,922.26 Cr3,147.12 Cr3,449.54 Cr3,797.88 Cr
Cash & Equivalents -71.29 Cr209.54 Cr299.39 Cr227.55 Cr
Inventory -1,210.80 Cr1,162.61 Cr1,091.07 Cr1,129.57 Cr
Receivables -860.75 Cr633.13 Cr627.13 Cr609.04 Cr
Total Liabilities -4,829.77 Cr3,773.95 Cr3,191.74 Cr3,297.65 Cr
Current Liabilities -4,117.69 Cr3,102.74 Cr2,181.01 Cr2,539.14 Cr
Long Term Debt -118.83 Cr100.92 Cr421.79 Cr185.60 Cr
Total Debt -984.52 Cr855.41 Cr569.97 Cr425.88 Cr
Total Equity -5,098.48 Cr5,987.97 Cr6,576.78 Cr7,459.14 Cr
Shares Outstanding -37.93 Cr37.94 Cr37.94 Cr37.94 Cr

Cash Flows (Annual)

Figures in INR.

Metric Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Operating Cash Flow -1,118.24 Cr1,383.26 Cr880.84 Cr1,257.98 Cr
Investing Cash Flow --639.83 Cr-909.57 Cr-238.38 Cr-784.74 Cr
Financing Cash Flow --487.70 Cr-427.20 Cr-552.72 Cr-526.03 Cr
Capital Expenditure --501.41 Cr-530.32 Cr-386.66 Cr-377.41 Cr
Free Cash Flow -616.83 Cr852.94 Cr494.18 Cr880.57 Cr
Net Change in Cash --9.29 Cr46.49 Cr89.73 Cr-52.79 Cr

Ratios (Annual)

Figures in %.

Metric Dec 2022Dec 2023Dec 2024Dec 2025
Gross Margin % 37.4%39.6%41.3%43.3%
Operating Margin % 11.1%12.8%12.7%11.4%
Net Margin % -1.7%12.8%9.6%9.1%
ROE % -2.7%18.8%12.6%11.1%
ROCE % 15.7%16.9%14.4%12.6%

Shareholding Pattern

Insiders
66.42%
Institutions
23.53%
Public Float
70.06%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for CIEINDIA

No recent headlines available.

Explore More

📊 Consumer Cyclical Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space