Amagi Media Labs Limited AMAGI NSETECHAI
Company Overview
Amagi Media Labs Limited operates as a software-as-a-service company that connects media companies to their audiences through cloud-native technology in India, the United States, Europe, the Asia Pacific, and the Middle East. The company offers Cloud Modernization products, such as Amagi STUDIO, a cloud-based live video production suite that allows media teams to create and produce live shows, sports events, and news coverage using a browser; Amagi CLOUDPORT, a cloud-based broadcast operations platform that allows television networks and content owners to replace hardware-intensive playout systems with software-defined environment; Amagi CLIP, a Short-form video creation platform; Amagi DYNAMIC that enables Amagi CLOUDPORT to manage one-off live events; and managed services. It also provides streaming unification products, including Media Management; VOD Distribution; Amagi THUNDERSTORM, an ad insertion platform; Smart Scheduler, an AI-powered scheduling platform; Amagi CONNECT, a content distribution and syndication marketplace; FAST Distribution; Amagi PLANNER; Amagi ADS PLUS, a CTV advertising marketplace; and Amagi ANALYTICS, a streaming analytics platform that provides actionable viewership and advertising performance insights. In addition, the company offers monetization products comprising server-side ad insertion and ad marketplace. Further, it provides Amagi NOW Platform, an agentic industry cloud platform that enables media organizations to modernize and monetize content, including through the deployment of artificial intelligence-enabled solutions. The company was incorporated in 2008 and is headquartered in Bengaluru, India.
Why Investors Should Care
Net profit has compounded at 40.8% per year over the last five years.
Revenue has grown at a 30.3% CAGR over the past five years.
Recent Developments
- Mar 2026 Revenue of ₹1,505.61 Cr (+29.5% YoY); net profit ₹71.67 Cr.
- Trailing 12 Months Year-on-year growth — revenue +32.4%, earnings +645.0%.
- 5-Year Trend Long-term compounding — revenue CAGR 30.3%, profit CAGR 40.8%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 30.30% |
| 1 Year: | 32.40% |
Compounded Profit Growth
| 5 Years: | 40.77% |
| 1 Year: | 645.00% |
Stock Price Performance
| 1 Year: | +62.83% |
| 6 Months: | +50.29% |
| 3 Months: | -7.32% |
| 1 Month: | -0.43% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMABelow
- RSI (14)49.31 · Neutral
P/E of 119.63 is above the sector median of 24.84 — pricier than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Compounding revenue at 30.3% over 5 years.
- Profit CAGR of 40.8% over 5 years.
CONS
- Trading at a high P/E of 119.6.
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Technology).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | AMAGI Amagi Media Labs Limited NSETECHAI | 567.05 | 119.63 | ₹12,267.50 Cr | 0.00% | 5.04% | 4.08% | 30.30% | 40.77% |
| 2 | TCS Tata Consultancy Services Limited NIFTY50NSEAITECH | 2,529.00 | 17.73 | ₹9.15 L Cr | 3.12% | 54.93% | 47.74% | 5.80% | 5.30% |
| 3 | INFY Infosys Limited NIFTY50NSEAITECH | 1,168.00 | 15.50 | ₹4.73 L Cr | 5.02% | 41.66% | 32.00% | 3.44% | 3.58% |
| 4 | HCLTECH HCL Technologies Limited NIFTY50NSEAITECH | 1,424.20 | 22.16 | ₹3.85 L Cr | 5.10% | 27.21% | 24.07% | 8.65% | 3.87% |
| 5 | WIPRO Wipro Limited NIFTY50NSEAITECH | 189.17 | 15.03 | ₹1.87 L Cr | 5.01% | 17.85% | 16.13% | 0.78% | 5.16% |
| 6 | TECHM Tech Mahindra Limited NIFTY50NSEAITECH | 1,834.70 | 31.72 | ₹1.63 L Cr | 3.42% | 19.82% | 16.24% | 2.16% | -0.14% |
| 7 | LTM LTM Limited NSETECH | 4,298.00 | 24.38 | ₹1.27 L Cr | 1.92% | 25.39% | 21.97% | 8.43% | 4.41% |
| 8 | LGEINDIA LG Electronics India Limited NIFTY_MIDNSETECH | 1,662.60 | 61.83 | ₹1.13 L Cr | 0.00% | 27.64% | 21.98% | 1.25% | - |
| 9 | PAYTM One97 Communications Limited NIFTY_MIDNSEAITECH | 1,670.00 | 167.33 | ₹1.07 L Cr | 0.00% | 3.68% | 3.45% | 2.20% | 43.71% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 330.00 Cr | 308.91 Cr | 330.06 Cr | 374.76 Cr | 404.00 Cr | 396.97 Cr | 436.88 Cr |
| Cost of Revenue | - | 176.63 Cr | 177.71 Cr | 126.27 Cr | - | 187.93 Cr | 206.35 Cr |
| Gross Profit | - | 132.28 Cr | 152.36 Cr | 248.49 Cr | - | 209.04 Cr | 230.53 Cr |
| Operating Expenses | 331.00 Cr | 150.02 Cr | 158.50 Cr | 245.51 Cr | 373.00 Cr | 191.28 Cr | 206.57 Cr |
| Operating Income | -5.00 Cr | -17.74 Cr | -6.14 Cr | 2.98 Cr | 25.00 Cr | 17.76 Cr | 23.96 Cr |
| EBITDA | -1.00 Cr | 6.43 Cr | 13.09 Cr | 10.32 Cr | 31.00 Cr | 48.12 Cr | 47.43 Cr |
| Interest Expense | 1.00 Cr | 1.33 Cr | 1.53 Cr | 49.60 L | 1.00 Cr | 1.46 Cr | 1.14 Cr |
| Pretax Income | 8.00 Cr | 56.40 L | 6.59 Cr | 5.06 Cr | 35.00 Cr | 40.54 Cr | 40.41 Cr |
| Tax Provision | -16.00 L | 11.16 Cr | 2.65 Cr | 2.53 Cr | 4.20 Cr | 6.28 Cr | 6.50 Cr |
| Net Income | 8.00 Cr | -10.60 Cr | 3.94 Cr | 2.53 Cr | 31.00 Cr | 34.26 Cr | 33.91 Cr |
| Diluted EPS | 2.31 | -0.53 | 0.18 | - | 1.60 | 1.54 | 1.49 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue | 219.00 Cr | 431.00 Cr | 680.56 Cr | 879.15 Cr | 1,162.64 Cr | 1,505.61 Cr |
| Cost of Revenue | - | - | 376.23 Cr | 516.48 Cr | 534.78 Cr | 611.81 Cr |
| Gross Profit | - | - | 304.33 Cr | 362.67 Cr | 627.86 Cr | 893.80 Cr |
| Operating Expenses | 193.00 Cr | 1,489.00 Cr | 652.05 Cr | 632.49 Cr | 727.30 Cr | 853.65 Cr |
| Operating Income | 22.00 Cr | -1,064.00 Cr | -347.72 Cr | -269.81 Cr | -99.44 Cr | 40.15 Cr |
| EBITDA | 26.00 Cr | -1,058.00 Cr | -303.30 Cr | -216.15 Cr | -31.22 Cr | 112.63 Cr |
| Interest Expense | 0 | 1.00 Cr | 2.67 Cr | 4.40 Cr | 3.40 Cr | 3.78 Cr |
| Pretax Income | 23.00 Cr | -1,063.00 Cr | -314.87 Cr | -236.94 Cr | -51.54 Cr | 87.26 Cr |
| Tax Provision | 2.53 Cr | -21.26 Cr | 6.40 Cr | 8.06 Cr | 17.18 Cr | 15.58 Cr |
| Net Income | 21.00 Cr | -1,078.00 Cr | -321.27 Cr | -245.00 Cr | -68.71 Cr | 71.67 Cr |
| Diluted EPS | 404.13 | -10,517.65 | -14.85 | -11.32 | -3.18 | 3.43 |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Total Assets | 140.00 Cr | 942.00 Cr | 1,405.96 Cr | 1,308.08 Cr | 1,425.00 Cr | 2,353.26 Cr |
| Current Assets | - | - | 1,270.28 Cr | 1,151.17 Cr | 1,272.46 Cr | 2,171.14 Cr |
| Cash & Equivalents | - | - | 740.94 Cr | 111.89 Cr | 113.67 Cr | 234.51 Cr |
| Inventory | - | - | 0 | 6.50 L | 6.70 L | 70,000 |
| Receivables | - | - | 194.08 Cr | 241.53 Cr | 280.94 Cr | 404.56 Cr |
| Total Liabilities | - | - | 761.47 Cr | 811.28 Cr | 915.55 Cr | 596.45 Cr |
| Current Liabilities | - | - | 671.69 Cr | 361.88 Cr | 855.14 Cr | 545.30 Cr |
| Long Term Debt | - | - | - | - | - | - |
| Total Debt | 11.00 Cr | 0 | 24.13 Cr | 31.48 Cr | 36.19 Cr | 30.98 Cr |
| Total Equity | 40.51 Cr | 322.51 Cr | 644.49 Cr | 496.80 Cr | 509.45 Cr | 1,756.81 Cr |
| Shares Outstanding | - | - | 21.63 Cr | 21.63 Cr | 21.63 Cr | 21.63 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 27.00 Cr | 64.00 Cr | -245.24 Cr | -182.99 Cr | 33.57 Cr | -9.24 Cr |
| Investing Cash Flow | -3.00 Cr | -3.00 Cr | -257.15 Cr | -438.27 Cr | -24.24 Cr | -559.89 Cr |
| Financing Cash Flow | 0 | 601.00 Cr | 537.90 Cr | -7.88 Cr | -8.70 Cr | 736.38 Cr |
| Capital Expenditure | -2.00 Cr | -5.00 Cr | -21.43 Cr | -8.02 Cr | -4.16 Cr | -23.21 Cr |
| Free Cash Flow | 25.00 Cr | 59.00 Cr | -266.67 Cr | -191.01 Cr | 29.42 Cr | -32.45 Cr |
| Net Change in Cash | 24.00 Cr | 662.00 Cr | 35.51 Cr | -629.15 Cr | 63.90 L | 167.25 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Gross Margin % | - | - | 44.7% | 41.3% | 54.0% | 59.4% |
| Operating Margin % | 10.0% | -246.9% | -51.1% | -30.7% | -8.6% | 2.7% |
| Net Margin % | 9.6% | -250.1% | -47.2% | -27.9% | -5.9% | 4.8% |
| ROE % | 51.8% | -334.3% | -49.8% | -49.3% | -13.5% | 4.1% |
| ROCE % | - | - | -47.4% | -28.5% | -17.5% | 2.2% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for AMAGI
News by CNBC TV18 on TradingView, 2026-10-22 — cnbctv:6c1234640094b:0 - TradingView
<a href="https://news.google.com/rss/articles/CBMiZ0FVX3lxTE9VUF8zay01S1pfUVVnQ3hYZ21FbWMwSUdfWVRCQ1BOTl90REsxT1VKcXlYUld0MVY4ZU5LNm82SjFaUFVuOXByaVBpQ21yelFxaTQyVDF5S1pua2xqd1Qxd3F0blJiU3M?oc=5" target="_blank">News by CNBC TV18 on Trading…
Amagi Media shares slip after company flags cybersecurity threat - CNBC TV18
<a href="https://news.google.com/rss/articles/CBMivwFBVV95cUxOR1YtTE1uU2MybVMtblVSVUtCSWlBQWszOUdSeFZQdUJSb3NhZmluMEYzMk4weXkxbzJHcXVZc3RRUjdna0RNdFFJRG1FOTc2TTdpV3hSNXZ1NmdkdTh2THJGc29Gcm04Z0ZqRzZiUWc3VkdZZXlXeHhiTTd4X1pOUktYYzVDb1lLZzZPYT…
Amagi Media Labs Slips After Cyber Extortion Threat - Equitypandit
<a href="https://news.google.com/rss/articles/CBMiiAFBVV95cUxPNjNNREdQUTFPQzBrTTlFUkdjT0prN1I0c0lzaFhXMk1jYlR5SkJrR1VpcEQ3RE5XYzRDWHdHemxpVHdUa3VZWDZpc0FaY0RLcWhvOWRXOXZuVmMxZDdLNDYzd2tMVWJyUXRzVDRtTG12anJRNWQtdFlUV0h0U1gxd2RLWUxZdVVK?oc=5"…
Amagi Media Labs shares fall 3% after company flags cyber extortion attempt - The Economic Times
<a href="https://news.google.com/rss/articles/CBMi4gFBVV95cUxNdXBkV05UVHJKMkdzYTJFRFg4WnItdzFISXdOTkREdER0blFOU1hIRWkxcHR1QkV0WkNZOG5WWEh1dmNRMGstM3Nzb0pkZ0NLclNxWmFVQVZ6NWMzaXhlNjIxVWVjbTN2VWZyUEhEcUo5RHBYaWEzdTZrU3h1STgwNGVGX01TLWxBSnU3ZH…
NDTV adopts Amagi AdFlow Orchestrator to boost FAST and CTV monetization - scanx.trade
<a href="https://news.google.com/rss/articles/CBMivwFBVV95cUxPek9iQ1ptUVNkMGkwX25TdXk2OWJQQXF0TndmN2hHNWxjdG01ejQ3aHJEd1JVblZYVkVyMnc1NndUa3d0UDE3dFVBenNBX3VHeU1YTWE4MTBpVzhWYzVxU3JkSnUyOU1INThoNUNadE9tSm5NQU9TRndjNXBvQmxCdmlZbEZ1ZHdCM1JDLX…
Amagi Media Labs Limited (AMAGI.NS) stock price, news, quote and history - Yahoo Finance UK
<a href="https://news.google.com/rss/articles/CBMiV0FVX3lxTE5ZOWJmeEdwTUYybnJfXzctX3dKaDZNVXExeXdPSlVLbWc4THNHUm4wbEh6M2p4RlpfbWhwdGpaNWNCUDJVVUQ4X1dDOWlQRUlCRXVJN09lYw?oc=5" target="_blank">Amagi Media Labs Limited (AMAGI.NS) stock price, …
AMAGI — Frequently Asked Questions
What is the current share price of Amagi Media Labs Limited (AMAGI)?
As of 2026-10-23 04:58 IST, Amagi Media Labs Limited (AMAGI) trades at ₹567.05 on NSE. Its 52-week range is ₹316.70 to ₹674.70.
What is the market capitalisation of AMAGI?
Amagi Media Labs Limited (AMAGI) has a market capitalisation of ₹12,267.50 Cr on NSE.
What is the P/E ratio of AMAGI?
AMAGI trades at a trailing price-to-earnings (P/E) ratio of 119.63. The industry average P/E is 24.84. Its price-to-book (P/B) ratio is 7.08.
What is the return on equity (ROE) of AMAGI?
AMAGI has a return on equity (ROE) of 4.08%. Its return on capital employed (ROCE) is 5.04%.
Is AMAGI a good stock to buy?
This page provides a data-driven analysis of Amagi Media Labs Limited (AMAGI), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.