AMAGI MEDIA LABS LIMITED AMAGI NSETECH
Company Overview
Amagi Media Labs Limited operates as a software-as-a-service company that connects media companies to their audiences through cloud-native technology. The company's platform helps content providers and distributors upload and deliver video over the internet through smart televisions, smartphones, and applications instead of traditional cable or set top box services, as well as helps monetize such content through targeted advertising services for advertisers. It serves various clients in the media and entertainment industry, including content owners, broadcasters, TV networks, streaming platforms, advertisers, sports networks, and digital content providers. The company was founded in 2008 and is based in Bengaluru, India.
Why Investors Should Care
Net profit has compounded at 40.8% per year over the last five years.
Revenue has grown at a 30.3% CAGR over the past five years.
Recent Developments
- Mar 2026 Revenue of ₹1,505.61 Cr (+29.5% YoY); net profit ₹71.67 Cr.
- Trailing 12 Months Year-on-year growth — revenue +29.5%.
- 5-Year Trend Long-term compounding — revenue CAGR 30.3%, profit CAGR 40.8%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 30.30% |
| 1 Year: | 29.50% |
Compounded Profit Growth
| 5 Years: | 40.77% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +66.48% |
| 6 Months: | - |
| 3 Months: | +59.40% |
| 1 Month: | +36.01% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMAAbove
- RSI (14)70.63 · Overbought
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Compounding revenue at 30.3% over 5 years.
- Profit CAGR of 40.8% over 5 years.
CONS
No notable concerns flagged.
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Technology).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | AMAGI AMAGI MEDIA LABS LIMITED NSETECH | 579.75 | -182.53 | ₹12,542.25 Cr | 0.00% | 5.16% | 4.08% | 30.30% | 40.77% |
| 2 | TCS Tata Consultancy Services Limited NIFTY50NSEAITECH | 2,173.50 | 15.98 | ₹7.86 L Cr | 3.14% | 54.93% | 45.89% | 5.80% | 5.30% |
| 3 | INFY Infosys Limited NIFTY50NSEAITECH | 1,084.40 | 1,355.50 | ₹4.40 L Cr | 4.68% | 41.66% | 33.85% | 3.44% | 3.58% |
| 4 | HCLTECH HCL Technologies Limited NIFTY50NSEAITECH | 1,176.30 | 18.35 | ₹3.19 L Cr | 8.25% | 27.21% | 22.14% | 8.65% | 3.87% |
| 5 | WIPRO Wipro Limited NIFTY50NSEAITECH | 175.97 | 14.01 | ₹1.85 L Cr | 9.69% | 17.85% | 14.91% | 0.78% | 5.16% |
| 6 | TECHM Tech Mahindra Limited NIFTY50NSEAITECH | 1,474.20 | 27.20 | ₹1.44 L Cr | 3.51% | 19.82% | 16.24% | 2.16% | -0.14% |
| 7 | LTM LTM Limited NSETECH | 4,076.50 | 24.10 | ₹1.21 L Cr | 1.86% | 25.39% | 20.89% | 8.43% | 4.41% |
| 8 | LGEINDIA LG ELECTRONICS INDIA LTD NIFTY_MIDNSETECH | 1,535.10 | 61.82 | ₹1.04 L Cr | 0.00% | 27.64% | 21.98% | 0.98% | - |
| 9 | OFSS Oracle Financial Services Software Limited NIFTY_MIDNSEAITECH | 11,729.00 | 38.82 | ₹1.02 L Cr | 5.71% | 43.24% | 33.72% | 10.42% | 13.48% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 330.00 Cr | 308.91 Cr | 375.00 Cr | 404.00 Cr | 396.97 Cr |
| Cost of Revenue | - | 176.63 Cr | - | - | 187.93 Cr |
| Gross Profit | - | 132.28 Cr | - | - | 209.04 Cr |
| Operating Expenses | 331.00 Cr | 150.02 Cr | 378.00 Cr | 373.00 Cr | 191.28 Cr |
| Operating Income | -5.00 Cr | -17.74 Cr | -8.00 Cr | 25.00 Cr | 17.76 Cr |
| EBITDA | -1.00 Cr | 6.43 Cr | -3.00 Cr | 31.00 Cr | 48.12 Cr |
| Interest Expense | 1.00 Cr | 1.33 Cr | 2.00 Cr | 1.00 Cr | 1.46 Cr |
| Pretax Income | 8.00 Cr | 56.40 L | 5.00 Cr | 35.00 Cr | 40.54 Cr |
| Tax Provision | -16.00 L | 11.16 Cr | 2.50 Cr | 4.20 Cr | 6.28 Cr |
| Net Income | 8.00 Cr | -10.60 Cr | 3.00 Cr | 31.00 Cr | 34.26 Cr |
| Diluted EPS | 2.31 | -0.53 | 0.73 | 1.60 | 1.54 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue | 219.00 Cr | 431.00 Cr | 680.56 Cr | 879.15 Cr | 1,162.64 Cr | 1,505.61 Cr |
| Cost of Revenue | - | - | 376.23 Cr | 516.48 Cr | 696.12 Cr | 777.25 Cr |
| Gross Profit | - | - | 304.33 Cr | 362.67 Cr | 466.52 Cr | 728.36 Cr |
| Operating Expenses | 193.00 Cr | 1,489.00 Cr | 652.05 Cr | 632.49 Cr | 573.97 Cr | 699.54 Cr |
| Operating Income | 22.00 Cr | -1,064.00 Cr | -347.72 Cr | -269.81 Cr | -107.44 Cr | 28.82 Cr |
| EBITDA | 26.00 Cr | -1,058.00 Cr | -303.30 Cr | -216.15 Cr | -29.85 Cr | 114.90 Cr |
| Interest Expense | 0 | 1.00 Cr | 2.67 Cr | 4.40 Cr | 4.77 Cr | 6.04 Cr |
| Pretax Income | 23.00 Cr | -1,063.00 Cr | -314.87 Cr | -236.94 Cr | -51.54 Cr | 87.26 Cr |
| Tax Provision | 2.53 Cr | -21.26 Cr | 6.40 Cr | 8.06 Cr | 17.18 Cr | 15.58 Cr |
| Net Income | 21.00 Cr | -1,078.00 Cr | -321.27 Cr | -245.00 Cr | -68.71 Cr | 71.67 Cr |
| Diluted EPS | 404.13 | -10,517.65 | -14.85 | -11.32 | -3.18 | - |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Total Assets | 140.00 Cr | 942.00 Cr | 1,405.96 Cr | 1,308.08 Cr | 1,425.00 Cr | 2,353.26 Cr |
| Current Assets | - | - | 1,270.28 Cr | 1,151.17 Cr | 1,272.46 Cr | 2,171.14 Cr |
| Cash & Equivalents | - | - | 740.94 Cr | 111.89 Cr | 113.67 Cr | 283.01 Cr |
| Inventory | - | - | 0 | 6.50 L | 6.70 L | 70,000 |
| Receivables | - | - | 194.08 Cr | 241.53 Cr | 280.94 Cr | 404.56 Cr |
| Total Liabilities | - | - | 761.47 Cr | 811.28 Cr | 915.55 Cr | 596.45 Cr |
| Current Liabilities | - | - | 671.69 Cr | 361.88 Cr | 855.14 Cr | 545.30 Cr |
| Long Term Debt | - | - | - | - | - | - |
| Total Debt | 11.00 Cr | 0 | 24.13 Cr | 31.48 Cr | 36.19 Cr | 30.98 Cr |
| Total Equity | 40.51 Cr | 322.51 Cr | 644.49 Cr | 496.80 Cr | 509.45 Cr | 1,756.81 Cr |
| Shares Outstanding | - | - | 21.63 Cr | 21.63 Cr | 21.63 Cr | 21.63 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 27.00 Cr | 64.00 Cr | -245.24 Cr | -182.99 Cr | 33.57 Cr | -9.24 Cr |
| Investing Cash Flow | -3.00 Cr | -3.00 Cr | -257.15 Cr | -438.27 Cr | -24.24 Cr | -559.89 Cr |
| Financing Cash Flow | 0 | 601.00 Cr | 537.90 Cr | -7.88 Cr | -8.70 Cr | 736.38 Cr |
| Capital Expenditure | -2.00 Cr | -5.00 Cr | -21.43 Cr | -8.02 Cr | -4.16 Cr | -23.21 Cr |
| Free Cash Flow | 25.00 Cr | 59.00 Cr | -266.67 Cr | -191.01 Cr | 29.42 Cr | -32.45 Cr |
| Net Change in Cash | 24.00 Cr | 662.00 Cr | 35.51 Cr | -629.15 Cr | 63.90 L | 167.25 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Gross Margin % | - | - | 44.7% | 41.3% | 40.1% | 48.4% |
| Operating Margin % | 10.0% | -246.9% | -51.1% | -30.7% | -9.2% | 1.9% |
| Net Margin % | 9.6% | -250.1% | -47.2% | -27.9% | -5.9% | 4.8% |
| ROE % | 51.8% | -334.3% | -49.8% | -49.3% | -13.5% | 4.1% |
| ROCE % | - | - | -47.4% | -28.5% | -18.9% | 1.6% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for AMAGI
Amagi Completes IPO, Celebrates Equity Share Listings on Indian Stock Exchanges - Media Play News
<a href="https://news.google.com/rss/articles/CBMirgFBVV95cUxOeVlBR2gxbHI4dTNqa21yOUh1QS1OaUxfOVVaSXVKb2U4a2huTXJHQVhuQ3lhZ1B1YUlUb3BQekhTOXNRak11RHptNkxKaXd1RVB6TVBEWldnbFZtYm80a184WUJoXy05NU1aQ3F0Qjh4VUJ2R0R3T1NvbVdCblVxVkFWNVp1clY2M3J0ME…
Amagi Lists on Indian Stock Exchanges - TVTechnology
<a href="https://news.google.com/rss/articles/CBMigAFBVV95cUxNbUdRaWI0ZkRQcHBHUVJwT0hDNkl1ZFhsNk9BS0xMR3pSVzdrUTBmU3d2MmRsSjE4RkcxTThOLXZ0U0Nrc2lkR1pObFVabU9CMkM2NmJWRVk4OEdyMWpwRVNVM0o2V2cwbVh1MThfZll1WVdGbkE2dmR4Q2RKOFpjMw?oc=5" target="_…
Cloud TV Software Firm Amagi Lists on Indian Stock Exchanges - Sports Video Group
<a href="https://news.google.com/rss/articles/CBMiogFBVV95cUxPa2kzOGlWenBjWXZxYU1qb0RkeTJZcWdSMGEybXFYNTBpaU1ZWjBaZjV6VXBRN2JvN2xNWmZET0E1aUNlMFlEWWlZY0dmclpiaTJPUTVmYnBqSGc4SkQ1YzRiTGd6RE4tYTBSMklFRHVPeTk0QnZPQ20tR3Blb1JXeUdKQy1pZ2hzTHh6Yl…
Amagi slides in India debut as cloud TV software firm tests investor appetite - TechCrunch
<a href="https://news.google.com/rss/articles/CBMisgFBVV95cUxPd29JbGZCRnNLMHlteVNGbmNQV1ZBaUJ3QlRtNnc4amZtTXpEOVRmeDljUDZ3bFNrUV8wZndUaXk1ZFItalVOYS01ZlA1Tm10QTYya25FOTROUzRHLUk5bllDTS1HWklyUlV5OVJzS3h3RGdjMlNiNkZDNVhOTDUzUV91a05Dd2s0ZHh0Tl…
Amagi lists shares on Indian stock exchanges - NewscastStudio
<a href="https://news.google.com/rss/articles/CBMikAFBVV95cUxPUTYtXzYtaVlia0RzWVY1NjdCZ2FkTW93Q2lyY2VfY25iRlhWLW5CaFF2ejBVdHJFTy1lemkzUTgtMWJ2QzlSRGhZMlFCMk1CV3VFeUw0OWpSeWVrRGVrRFNmR0JUWDRIZW9PZWhIbE4zOXN2U2RBeWd6dWZaT2pQbGJ6SVI1TGNaekpJWj…
PremjiInvest emerges as the biggest winner as Amagi makes tepid debut - The Arc Web
<a href="https://news.google.com/rss/articles/CBMikwFBVV95cUxPT0N0RlM4TGIyUWpmUFBiZ19lT3lVRFpVTEFnZmR3NFp3U2hkOXN0WlBySHc1cDc0bWExUFo4VkR2THR2SHZPUV9YY0lvMTFWeTlsU3Nib2dtb1BHQnJaaTNpNHhITnlFR24zVzVqbVR2TmEzWWIzMUdoQzM4UUo4MGdhM3VLMzhfYWlfR2…
AMAGI — Frequently Asked Questions
What is the current share price of AMAGI MEDIA LABS LIMITED (AMAGI)?
As of 2026-07-16 05:21 IST, AMAGI MEDIA LABS LIMITED (AMAGI) trades at ₹579.75 on NSE. Its 52-week range is ₹316.70 to ₹583.20.
What is the market capitalisation of AMAGI?
AMAGI MEDIA LABS LIMITED (AMAGI) has a market capitalisation of ₹12,542.25 Cr on NSE.
What is the P/E ratio of AMAGI?
AMAGI trades at a trailing price-to-earnings (P/E) ratio of -182.53. The industry average P/E is 27.67. Its price-to-book (P/B) ratio is 7.39.
What is the return on equity (ROE) of AMAGI?
AMAGI has a return on equity (ROE) of 4.08%. Its return on capital employed (ROCE) is 5.16%.
Is AMAGI a good stock to buy?
This page provides a data-driven analysis of AMAGI MEDIA LABS LIMITED (AMAGI), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.