Aegis Vopak Terminals Limited AEGISVOPAK NIFTY_SMALLNSEINFRA
Company Overview
Aegis Vopak Terminals Limited engages in the business of storage and terminalling facilities for LPG and chemical products in India. The company operates through Gas Terminal Division and Liquid Terminal Division segments. It engages in the storage and handling of liquified petroleum gas, oil, chemicals, petrochemical, gas, petroleum, bitumen, and vegetable oil products. The company was formerly known as Aegis LPG Logistics (Pipavav) Limited and changed its name to Aegis Vopak Terminals Limited in August 2021. Aegis Vopak Terminals Limited was incorporated in 2013 and is based in Mumbai, India.
Why Investors Should Care
Net profit has compounded at 138019.7% per year over the last five years.
Revenue has grown at a 37.7% CAGR over the past five years.
Maintains a net profit margin of 32.1%.
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Mar 2026 Revenue of ₹923.08 Cr (+17.0% YoY); net profit ₹310.47 Cr.
- Trailing 12 Months Year-on-year growth — revenue +42.5%, earnings +30.4%.
- 5-Year Trend Long-term compounding — revenue CAGR 37.7%, profit CAGR 138019.7%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 37.73% |
| 1 Year: | 42.50% |
Compounded Profit Growth
| 5 Years: | 138,019.69% |
| 1 Year: | 30.40% |
Stock Price Performance
| 1 Year: | +6.14% |
| 6 Months: | +32.12% |
| 3 Months: | -11.20% |
| 1 Month: | -17.75% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMABelow
- Price vs 200-DMAAbove
- RSI (14)30.62 · Neutral
P/E of 115.33 is above the sector median of 18.41 — pricier than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Excellent profit margin of 32.1%.
- Compounding revenue at 37.7% over 5 years.
- Profit CAGR of 138019.7% over 5 years.
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Trading at a high P/E of 115.3.
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Energy).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | AEGISVOPAK Aegis Vopak Terminals Limited NIFTY_SMALLNSEINFRA | 261.80 | 115.33 | ₹29,007.22 Cr | 0.07% | 7.94% | 7.24% | 37.73% | 138,019.69% |
| 2 | RELIANCE Reliance Industries Limited NIFTY50NSEAIINFRA | 1,209.00 | 22.04 | ₹16.36 L Cr | 0.50% | 8.99% | 8.93% | 6.39% | 6.59% |
| 3 | ADANIENT Adani Enterprises Limited NIFTY50NSEAIINFRA | 2,594.50 | 41.81 | ₹3.51 L Cr | 0.05% | 9.83% | 11.54% | -7.67% | 55.92% |
| 4 | ONGC Oil and Natural Gas Corporation Limited NIFTY50NSEINFRAPSU | 225.62 | 6.52 | ₹2.84 L Cr | 6.54% | 12.57% | 11.14% | -1.30% | 4.11% |
| 5 | COALINDIA Coal India Limited NIFTY50NSEINFRAPSU | 407.50 | 8.05 | ₹2.51 L Cr | 6.39% | 19.79% | 26.11% | 9.74% | -0.71% |
| 6 | IOC Indian Oil Corporation Limited NSEINFRAPSU | 129.61 | 5.30 | ₹1.83 L Cr | 2.50% | 20.53% | 19.18% | -2.21% | 62.60% |
| 7 | BPCL Bharat Petroleum Corporation Limited NIFTY50NSEINFRAPSU | 288.00 | 7.18 | ₹1.23 L Cr | 6.99% | 26.36% | 25.80% | -1.15% | 129.75% |
| 8 | HINDPETRO Hindustan Petroleum Corporation Limited NIFTY_MIDNSEINFRA | 347.30 | 44.24 | ₹73,899.28 Cr | 7.07% | 23.32% | 27.53% | 0.21% | 119.51% |
| 9 | OIL Oil India Limited NIFTY_MIDNSEINFRAPSU | 454.00 | 8.84 | ₹73,847.99 Cr | 2.91% | 10.13% | 11.41% | -2.02% | -8.81% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in INR.
| Metric | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 154.00 Cr | - | - | 199.17 Cr | 164.01 Cr | 187.63 Cr | 197.49 Cr | 243.45 Cr |
| Cost of Revenue | - | - | - | 36.97 Cr | 36.34 Cr | 49.52 Cr | 50.21 Cr | 55.36 Cr |
| Gross Profit | - | - | - | 162.20 Cr | 127.67 Cr | 138.11 Cr | 147.28 Cr | 188.09 Cr |
| Operating Expenses | 41.00 Cr | - | - | 54.96 Cr | 44.11 Cr | 50.18 Cr | 51.59 Cr | 64.29 Cr |
| Operating Income | 83.00 Cr | - | - | 107.25 Cr | 83.56 Cr | 87.92 Cr | 95.70 Cr | 123.81 Cr |
| EBITDA | 114.00 Cr | - | - | 176.35 Cr | 92.89 Cr | 89.38 Cr | 98.62 Cr | 128.16 Cr |
| Interest Expense | 48.00 Cr | - | - | 48.08 Cr | 30.09 Cr | 18.37 Cr | 19.52 Cr | 41.06 Cr |
| Pretax Income | 37.00 Cr | - | - | 75.20 Cr | 62.81 Cr | 71.01 Cr | 79.10 Cr | 87.10 Cr |
| Tax Provision | 10.73 Cr | - | - | 11.12 Cr | 15.09 Cr | 17.07 Cr | 17.59 Cr | 13.23 Cr |
| Net Income | 26.00 Cr | - | - | 58.39 Cr | 47.72 Cr | 53.94 Cr | 61.51 Cr | 68.64 Cr |
| Diluted EPS | 234.36 | - | - | 0.53 | 0.46 | 0.49 | 0.56 | 0.62 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 353.33 Cr | 561.76 Cr | 789.21 Cr | 923.08 Cr |
| Cost of Revenue | - | 106.11 Cr | 141.53 Cr | 186.46 Cr | 251.35 Cr |
| Gross Profit | - | 247.22 Cr | 420.23 Cr | 602.75 Cr | 671.73 Cr |
| Operating Expenses | - | 108.25 Cr | 134.38 Cr | 174.69 Cr | 192.19 Cr |
| Operating Income | - | 138.98 Cr | 285.85 Cr | 428.06 Cr | 479.53 Cr |
| EBITDA | - | 231.41 Cr | 404.27 Cr | 604.30 Cr | 720.83 Cr |
| Interest Expense | - | 137.61 Cr | 169.27 Cr | 191.24 Cr | 106.64 Cr |
| Pretax Income | - | 2.60 Cr | 121.02 Cr | 265.39 Cr | 406.45 Cr |
| Tax Provision | - | 2.67 Cr | 34.47 Cr | 40.55 Cr | 64.53 Cr |
| Net Income | - | -7.50 L | 86.54 Cr | 200.44 Cr | 310.47 Cr |
| Diluted EPS | - | -0.00 | 0.78 | 1.81 | 2.85 |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 3,481.48 Cr | 4,523.40 Cr | 6,754.81 Cr | 8,450.13 Cr |
| Current Assets | - | 179.75 Cr | 367.82 Cr | 990.20 Cr | 735.25 Cr |
| Cash & Equivalents | - | 22.90 Cr | 105.57 Cr | 721.29 Cr | 302.28 Cr |
| Inventory | - | 7.98 Cr | 6.03 Cr | 14.52 Cr | 17.60 Cr |
| Receivables | - | 69.91 Cr | 131.41 Cr | 119.75 Cr | 186.18 Cr |
| Total Liabilities | - | 2,528.39 Cr | 3,526.24 Cr | 5,260.93 Cr | 4,031.59 Cr |
| Current Liabilities | - | 127.62 Cr | 213.23 Cr | 1,349.34 Cr | 1,990.83 Cr |
| Long Term Debt | - | 1,745.17 Cr | 2,586.42 Cr | 2,353.10 Cr | 346.91 Cr |
| Total Debt | - | 2,373.85 Cr | 3,272.95 Cr | 4,017.81 Cr | 3,730.93 Cr |
| Total Equity | - | 953.09 Cr | 997.16 Cr | 1,342.37 Cr | 4,290.57 Cr |
| Shares Outstanding | - | 110.80 Cr | 110.80 Cr | 110.80 Cr | 110.80 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 172.49 Cr | 337.21 Cr | 576.33 Cr | 701.96 Cr |
| Investing Cash Flow | - | -1,785.61 Cr | -857.48 Cr | -381.09 Cr | -3,077.43 Cr |
| Financing Cash Flow | - | 1,629.17 Cr | 602.94 Cr | 385.31 Cr | 1,956.46 Cr |
| Capital Expenditure | - | -178.93 Cr | -662.73 Cr | -135.77 Cr | -701.41 Cr |
| Free Cash Flow | - | -6.45 Cr | -325.52 Cr | 440.56 Cr | 55.79 L |
| Net Change in Cash | - | 16.04 Cr | 82.67 Cr | 580.55 Cr | -419.01 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 70.0% | 74.8% | 76.4% | 72.8% |
| Operating Margin % | - | 39.3% | 50.9% | 54.2% | 51.9% |
| Net Margin % | - | -0.0% | 15.4% | 25.4% | 33.6% |
| ROE % | - | -0.0% | 8.7% | 14.9% | 7.2% |
| ROCE % | - | 4.1% | 6.6% | 7.9% | 7.4% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for AEGISVOPAK
Aegis Vopak Terminals Ltd (NSE:AEGISVOPAK) (Q1 2027) Earnings Call Highlights: Robust Revenue ... - Yahoo Finance
<a href="https://news.google.com/rss/articles/CBMimgFBVV95cUxNajRSLVFPdm91RkFUa2JkUmNsUDJ3T0lOOWRVVUxLb2k5TGs1bVk3emllMnhEVzFxeGdnSEVNMlNRelVLdC1WUEY2UDlPQWl1ejRSYWwtTFpsSUZsc2gtSDVBRnNUd3NGdlhaVXhIeFI1cFQzQlJremh5Ql9tTXZQZ0dmcDdSbUd3WUZYYW…
Aegis Vopak Terminals Dividend 2026: ₹0.20, Record Date 10 Jul - INDmoney
<a href="https://news.google.com/rss/articles/CBMigAFBVV95cUxOaHdwb3FXSk1lQ1h0amNibmtPRHhNM2N6V2JsVUFfZ0hQTGxqYUNlVnZ3RGt1YjhaeHlxRG9WWVBMUFk5ajhPdmZKcDZUemNsdDlGdlBWVjNuSEtPa3FOYk1pQnFRSEk1UDZZWnR5Y1lJWHFUaHBGSk9ZSlJxbGx4bw?oc=5" target="_…
AEGISVOPAK Forecast — Price Target — Prediction for 2027 - TradingView
<a href="https://news.google.com/rss/articles/CBMifkFVX3lxTE5zSXRMQ3NRVXhCcEVudW1DUnlxZ0Z6amM3OVNwcldNZWVWQndYbkdNV211aE9SY0JLaV9pZ2VaZ0Jjc0RYUWRnaGpNb3RHQ0RnZ1hwN1BaQ3QzVk94aXk1SmJBLVBWU01xLV9zcVlrcDVyeVhYaHNfNUExMkN4Zw?oc=5" target="_blan…
Aegis Vopak Terminals (NSEI:AEGISVOPAK) Stock Forecast & Analyst Predictions - Simply Wall Street
<a href="https://news.google.com/rss/articles/CBMikwFBVV95cUxQcS1RNnIxUUo1OC1pWXlKemtoempqWEQ1VEprLW9hR0VvX29iMTdkak9ieU50dDVSX1JMZ0ctbl9sRzhhS2NQZ2FpY0FpYjNwN3UyUjR3NlZFb0ZBLUFLYjM0dXRBa1ZJc25DSWxxaWxTTmRHbnNKQndPV2FDVExfWmN6NjFfRXFqNDVTYz…
Jefferies upgrades Aegis Vopak shares to Buy, says correction overdone. Here’s why - The Economic Times
<a href="https://news.google.com/rss/articles/CBMi6AFBVV95cUxQaXdYeVZaTDlfRmg5cVRnSVpBcEtnVmk0MlFaTHZVVlhQT2JxV2FnVkhhVzFubFNqcFJldW1BeGJjTlNyOHVVWVMyWVhMbDZQRldJZklrdG1OVDU3NndvZzlOVkV4dzFLWU04RFhzUlhqN25FMkxFd1E1V0RXaTVsc0lCRWR0RGV2c193Tm…
Five Stocks To Buy Today, Sept 29: Kaynes Technology, Aegis Vopak Terminals, Zydus Lifesciences, And More - NDTV Profit
<a href="https://news.google.com/rss/articles/CBMi9AFBVV95cUxNUFM4SGFSdEwtT01VMXhKSDU1Rkp3SGRrdThBMEhnNVM2Nk5fTm9peDdGU1lva2ZEd0VLTGdPSVRRbVZIMFFtbEdBUVAyTU1fX3BNLUtsUXZtYjJSTnBFS0NFSkU5a2F3cEc4bnN6SWtjZXdtVUFTczRkN0xEZHFGVWItc2IyMDJMTksyS0…
AEGISVOPAK — Frequently Asked Questions
What is the current share price of Aegis Vopak Terminals Limited (AEGISVOPAK)?
As of 2026-10-23 04:58 IST, Aegis Vopak Terminals Limited (AEGISVOPAK) trades at ₹261.80 on NSE. Its 52-week range is ₹161.53 to ₹318.30.
What is the market capitalisation of AEGISVOPAK?
Aegis Vopak Terminals Limited (AEGISVOPAK) has a market capitalisation of ₹29,007.22 Cr on NSE.
What is the P/E ratio of AEGISVOPAK?
AEGISVOPAK trades at a trailing price-to-earnings (P/E) ratio of 115.33. The industry average P/E is 18.41. Its price-to-book (P/B) ratio is 7.35.
Does AEGISVOPAK pay a dividend?
Aegis Vopak Terminals Limited (AEGISVOPAK) currently offers a dividend yield of 0.07%.
What is the return on equity (ROE) of AEGISVOPAK?
AEGISVOPAK has a return on equity (ROE) of 7.24%. Its return on capital employed (ROCE) is 7.94%.
Is AEGISVOPAK a good stock to buy?
This page provides a data-driven analysis of Aegis Vopak Terminals Limited (AEGISVOPAK), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.